INTZ · Intrusion Inc · Financials
Substantial doubt about the company's ability to continue as a going concern.
“The Company continues to incur losses from operations, negative cash flows from operations, as well as having a continued dependence on equity and debt financing. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date of these financial statements.”View the 10-Q filed Aug 11, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.71M | $7.02M | $5.77M | $5.61M | $7.53M | $7.28M | $6.62M | $13.64M | $10.28M | $6.86M | $6.1M | $6.82M | $7.22M | $7.66M | $6.7M | $5.35M | $5.59M | |
| $1.56M | $1.72M | $1.34M | $1.26M | $3.35M | $3.62M | $2.71M | $5.34M | $3.85M | $2.82M | $2.18M | $2.53M | $2.53M | $2.75M | $2.71M | $2.06M | $2.06M | |
| $4.23M | $5.38M | $4.43M | $4.35M | $4.18M | $3.66M | $3.91M | $8.3M | $6.43M | $4.04M | $3.92M | $4.29M | $4.69M | $4.91M | $3.99M | $3.29M | $3.53M | |
| — | 76.69% | 76.76% | 77.6% | 55.45% | 50.24% | 59.07% | 60.84% | 62.56% | 58.85% | 64.22% | 62.92% | 64.93% | 64.1% | 59.58% | 61.54% | 63.14% | |
| $5.22M | $5.17M | $4.44M | $5.56M | $6.47M | $6.33M | $3.8M | $1.31M | $1.24M | $2.16M | $2.5M | $2.32M | $1.94M | $1.58M | $1.66M | $1.56M | $1.4M | |
| $5.87M | $5.27M | $4.74M | $5.67M | $6.51M | $10.94M | $3.82M | $1.3M | $1.6M | $1.53M | $1.64M | $1.89M | $1.74M | $1.44M | $1.32M | $1.38M | $921K | |
| $4.19M | $4.11M | $3.71M | $5.17M | $7.48M | $5.9M | $2.82M | $1.18M | $1.11M | $1.09M | $1.19M | $1.23M | $1.23M | $1.14M | $1.14M | $1.1M | $992K | |
| $1.65M | $1.76M | $1.65M | $1.66M | $1.31M | $780K | $231K | $184K | $133K | $206K | $291K | $299K | $236K | $147K | $155K | $109K | $76K | |
| -$11.05M | -$9.16M | -$8.45M | -$12.05M | -$16.28M | -$19.5M | -$6.52M | $4.51M | $2.48M | -$749K | -$1.41M | -$1.14M | -$221K | $754K | -$130K | -$749K | $220K | |
| — | -130.63% | -146.35% | -214.69% | -216.27% | -268.01% | -98.55% | 33.04% | 24.09% | -10.92% | -23.06% | -16.74% | -3.06% | 9.84% | -1.94% | -14.01% | 3.94% | |
| -$9.4M | -$7.4M | -$6.8M | -$10.39M | -$14.98M | -$18.72M | -$6.29M | $4.69M | $2.61M | -$543K | -$1.12M | -$843K | $15K | $901K | $25K | -$640K | $296K | |
| — | — | — | $1.89M | $2.36M | $21K | $6000 | $46K | $189K | — | — | — | — | — | — | — | — | |
| $124K | $186K | -$6000 | $43K | — | — | — | — | — | $928K | — | — | — | — | — | -$118K | $47K | |
| — | -$9.06M | -$7.79M | -$13.89M | -$16.23M | -$18.8M | -$6.52M | $4.47M | $2.29M | -$30K | -$1.55M | -$1.25M | -$274K | $623K | -$246K | -$933K | $226K | |
| — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | $0 | $0 | $0 | $0 | $0 | — | |
| -$11.07M | -$9.06M | -$7.79M | -$13.89M | -$16.23M | -$18.8M | -$6.52M | $4.47M | $2.29M | -$30K | -$1.55M | -$1.25M | -$274K | $623K | -$246K | -$933K | $226K | |
| — | -129.14% | -134.99% | -247.57% | -215.55% | -258.38% | -98.47% | 32.73% | 22.26% | -0.44% | -25.43% | -18.3% | -3.8% | 8.13% | -3.67% | -17.45% | 4.04% | |
| — | — | — | — | — | -$18.8M | -$6.6M | $4.33M | $2.15M | -$169K | -$1.69M | -$1.39M | -$415K | $472K | -$398K | -$1.08M | $90K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$398K | -$965K | — | |
| USD/shares | -$0.56 | -$0.46 | -$1.63 | -$11.46 | -$16.39 | -$21.00 | -$9.00 | $6.40 | $3.20 | -$0.20 | -$2.60 | -$2.20 | -$0.60 | $0.80 | -$0.60 | — | — |
| USD/shares | -$0.56 | -$0.46 | -$1.63 | -$11.46 | -$16.39 | -$21.00 | -$9.00 | $5.60 | $2.80 | -$0.20 | -$2.60 | -$2.20 | -$0.60 | $0.60 | -$0.60 | — | — |
| shares | — | 19.8M | 5.28M | 1.21M | 990K | 899.6K | 733.9K | 675.1K | 652.45K | 641.8K | 636.85K | 629.9K | 619.65K | 608.6K | 601.75K | 593.85K | 587.25K |
| shares | — | 19.8M | 5.28M | 1.21M | 990K | 899.6K | 733.9K | 767.6K | 753.15K | 641.8K | 636.85K | 629.9K | 619.65K | 714.5K | 601.75K | 593.85K | 696.85K |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2021: $1.37M in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current finance lease liabilities | 2026-06-30 | USD 99,000 | 10-Q filed 2026-08-11 |
| Current operating lease liabilities | 2026-06-30 | USD 79,000 | 10-Q filed 2026-08-11 |
| Current portion of notes payable | 2026-06-30 | USD 2,236,000 | 10-Q filed 2026-08-11 |
| Noncurrent finance lease liabilities | 2026-06-30 | USD 5,000 | 10-Q filed 2026-08-11 |
| Noncurrent notes payable | 2026-06-30 | USD 1,034,000 | 10-Q filed 2026-08-11 |
| Noncurrent operating lease liabilities | 2026-06-30 | USD 1,340,000 | 10-Q filed 2026-08-11 |
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 53 similar-size Software - Infrastructure companies (of 159 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2024 | FY2023 |
|---|---|---|
| Consulting Revenues | $4,200,000 | $4,000,000 |