JBL · Jabil Inc
$312.45
-9.59 (-2.98%)
At close · Jul 24
Market Cap
$32.76B
Shares
104.79M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$29.8B
+3.2%
FY2025
Net Income
$657M
-52.7%
FY2025
Gross Margin
8.88%
-0.4pp
FY2025
Operating Margin
3.97%
-3pp
FY2025
Diluted EPS
$5.92
-47%
FY2025
Operating Cash Flow
$1.64B
-4.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $35B | $33.59B | $29.8B | $28.88B | $34.7B | $33.48B | $29.29B | $27.27B | $25.28B | $22.1B | $19.06B | $18.35B | $17.9B | $15.76B | $17.25B | $16.14B | $16.52B | $13.41B | $11.68B | |
| — | — | — | — | -$206M | -$146M | -$124M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $30.49B | $27.16B | $26.21B | $31.84B | $30.85B | $26.93B | $25.34B | $23.37B | $20.39B | $17.52B | $16.83B | $16.4B | $14.74B | $16.04B | $14.98B | $15.26B | $12.41B | $10.97B | |
| — | $3.1B | $2.65B | $2.68B | $2.87B | $2.63B | $2.36B | $1.93B | $1.91B | $1.71B | $1.55B | $1.53B | $1.5B | $1.03B | $1.21B | $1.16B | $1.25B | $1B | $718.82M | |
| — | — | 8.88% | 9.26% | 8.26% | 7.86% | 8.06% | 7.08% | 7.57% | 7.72% | 8.11% | 8.32% | 8.4% | 6.51% | 7.03% | 7.19% | 7.59% | 7.49% | 6.15% | |
| — | $27M | $26M | $39M | $34M | $33M | $34M | $43M | $43M | $38.53M | $29.68M | $31.95M | $27.65M | $28.61M | $28.41M | $25.84M | $25.03M | $28.09M | $27.32M | |
| — | $1.3B | $1.12B | $1.16B | $1.21B | $1.15B | $1.21B | $1.18B | $1.11B | $1.05B | $907.7M | $924.43M | $862.65M | $675.73M | $614.3M | $572.65M | $590.57M | $589.74M | $495.94M | |
| — | $82M | $62M | $40M | $33M | $34M | $47M | $56M | $32M | $38.49M | $35.52M | $37.12M | $24.45M | $23.86M | $10.95M | $12.9M | $22.05M | $25.93M | $31.04M | |
| — | — | $674M | $696M | $924M | $925M | $876M | $795M | $772M | $773.7M | $760.41M | $696.75M | $529.18M | $487.28M | $418.12M | $353.49M | $319.18M | $283.28M | $292M | |
| — | $125M | $181M | $296M | $57M | $18M | $10M | $157M | $26M | $36.9M | $160.4M | $11.37M | $33.07M | $85.37M | $80.51M | — | $628K | — | — | |
| — | $1.44B | $1.18B | $2.01B | $1.54B | $1.39B | $1.06B | $500M | $701M | $542.15M | $410.23M | $522.83M | $555.41M | $204.07M | $452.42M | $549.57M | $578.73M | $327.57M | -$910.2M | |
| — | — | 3.97% | 6.97% | 4.43% | 4.16% | 3.6% | 1.83% | 2.77% | 2.45% | 2.15% | 2.85% | 3.1% | 1.29% | 2.62% | 3.4% | 3.5% | 2.44% | -7.79% | |
| — | — | $1.86B | $2.71B | $2.46B | $2.32B | $1.93B | $1.3B | $1.47B | $1.32B | $1.17B | $1.22B | $1.08B | $691.35M | $870.54M | $903.06M | $897.91M | $610.85M | -$618.2M | |
| — | $262M | — | — | — | $151M | $130M | $174M | $188M | $149M | $138.07M | $136.54M | $128.09M | $128.06M | $121.02M | $106.09M | $97.69M | $79.17M | $82.25M | |
| — | $65M | — | — | — | $5M | $6M | $15M | $21M | $17.81M | $12.53M | $9.13M | $9.95M | $3.74M | $1.81M | $2M | $3.13M | $2.96M | $7.43M | |
| — | -$111M | -$97M | -$89M | -$69M | -$12M | $11M | -$31M | -$53M | -$37.56M | -$28.45M | -$8.38M | -$5.63M | -$7.64M | -$6.1M | -$8.94M | -$2.99M | -$4.09M | -$20.11M | |
| — | — | -$46M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $1.17B | $892M | $1.75B | $1.26B | $1.23B | $944M | $261M | $451M | $373.4M | $256.23M | $387.05M | $431.65M | $72.12M | $327.11M | $436.55M | $481.19M | $247.27M | -$1.01B | |
| — | $304M | $235M | $363M | $444M | $235M | $246M | $204M | $162M | $285.86M | $129.07M | $132.15M | $137.46M | $73.71M | $7.63M | $102.87M | $98.23M | $76.5M | $160.9M | |
| — | $862M | $657M | $1.39B | $818M | $996M | $696M | $54M | $287M | $86.33M | $129.09M | $254.1M | $284.02M | $241.31M | $371.48M | $394.69M | $381.06M | $168.84M | -$1.17B | |
| — | — | 2.2% | 4.81% | 2.36% | 2.98% | 2.38% | 0.2% | 1.14% | 0.39% | 0.68% | 1.38% | 1.59% | 1.53% | 2.15% | 2.45% | 2.31% | 1.26% | -9.97% | |
| — | -$1M | $0 | $0 | $0 | $0 | $2M | $3M | $2M | $1.21M | -$1.92M | $801K | $1.59M | $952K | -$1.39M | $1.4M | $1.9M | $1.93M | -$819K | |
| — | $852M | $686M | $1.36B | $843M | $979M | $705M | $103M | $224M | $12.31M | $223.59M | $265.07M | $146.2M | $247.03M | $346.46M | $306.26M | $453.71M | $93.93M | -$1.27B | |
| USD/shares | — | — | $6.00 | $11.34 | $6.15 | $7.06 | $4.69 | $0.36 | $1.85 | $0.50 | $0.71 | $1.33 | $1.47 | $1.19 | $1.83 | $1.91 | $1.78 | $0.79 | -$5.63 |
| USD/shares | $12.70* | — | $5.92 | $11.17 | $6.02 | $6.90 | $4.58 | $0.35 | $1.81 | $0.49 | $0.69 | $1.32 | $1.45 | $1.19 | $1.79 | $1.87 | $1.73 | $0.78 | -$5.63 |
| shares | — | — | 109.5M | 122.4M | 133M | 141.2M | 148.5M | 151.6M | 155.6M | 172.24M | 181.9M | 190.41M | 193.69K | 202.5M | 203.1M | 206.16M | 214.5M | 214.33M | 207M |
| shares | — | — | 110.9M | 124.3M | 135.9M | 144.4M | 152.1M | 155.3M | 158.6M | 175.04M | 185.84M | 192.75M | 196.01K | 202.5M | 207.82M | 211.18M | 220.72M | 217.6M | 207M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $7.33B in buybacks, $946.86M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.04×
Electronic Components median 2.13×
EV/EBIT
24.16×
Electronic Components median 30.78×
P/E (TTM)
39.22×
Electronic Components median 40.08×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Intelligent Infrastructure | $12,317,000,000 | $9,197,000,000 | $11,072,000,000 | — | — | — | — | — |
| Regulated Industries | $11,879,000,000 | $12,261,000,000 | $13,039,000,000 | — | — | — | — | — |
| Connected Living and Digital Commerce | $5,606,000,000 | $7,425,000,000 | $10,591,000,000 | — | — | — | — | — |
| DMS | — | — | — | $16,741,000,000 | $15,381,000,000 | $13,173,000,000 | $12,315,000,000 | $9,826,816,000 |
| Ems | — | — | — | $16,737,000,000 | $13,904,000,000 | $14,093,000,000 | $12,967,000,000 | $12,268,600,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Other Countries | $8,829,000,000 | $8,668,000,000 | $10,431,000,000 | $9,271,000,000 | $4,868,000,000 | $4,088,000,000 | $3,490,000,000 | $2,995,956,000 |
| United States | $7,444,000,000 | $5,047,000,000 | $4,935,000,000 | $5,389,000,000 | $4,815,000,000 | $4,748,000,000 | $3,098,000,000 | $1,844,694,000 |
| Mexico | $5,689,000,000 | $5,872,000,000 | $6,083,000,000 | $5,630,000,000 | $4,323,000,000 | $4,686,000,000 | $4,526,000,000 | $3,533,437,000 |
| China | $4,196,000,000 | $4,810,000,000 | $5,868,000,000 | $5,272,000,000 | $4,666,000,000 | $4,583,000,000 | $4,958,000,000 | $4,585,355,000 |
| Malaysia | $3,644,000,000 | — | $2,779,000,000 | $2,709,000,000 | $2,121,000,000 | $1,903,000,000 | $1,682,000,000 | $1,389,851,000 |
| Hungary | — | — | — | — | $894,000,000 | $717,000,000 | $809,000,000 | — |
| Ireland | — | — | — | $1,135,000,000 | $748,000,000 | $746,000,000 | — | — |
| India | — | — | $1,596,000,000 | $591,000,000 | $549,000,000 | — | — | — |
| Singapore | — | $4,486,000,000 | $7,385,000,000 | $7,916,000,000 | $7,943,000,000 | $6,512,000,000 | $6,719,000,000 | $7,193,414,000 |
| Vietnam | — | — | — | — | — | $921,083,000 | $750,367,000 | $552,709,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Intelligent Infrastructure | $664,000,000 | $469,000,000 | $552,000,000 |
| Regulated Industries | $643,000,000 | $655,000,000 | $647,000,000 |
| Connected Living and Digital Commerce | $313,000,000 | $464,000,000 | $534,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Intelligent Infrastructure | 5.4% | 5.1% | 5% |
| Regulated Industries | 5.4% | 5.3% | 5% |
| Connected Living and Digital Commerce | 5.6% | 6.2% | 5% |
Key facts
CIK
898293
CUSIP
466313103
13F (30d)
287 filings
284 filers
Visit website
Investor relations