Skip to main content
KDP logo

KDP · Keurig Dr Pepper Inc. · Financials

Track KDP — free
Market Cap
$47.62B
Shares
1.36B
Volume · Oct 27 10.22M Avg daily vol (3M) 11.7M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$16.6B +8.2%
FY2025 Revenue FY2008–FY2025
Net Income
$2.08B +44.3%
FY2025 Net Income FY2008–FY2025
Gross Margin
54.2% -1.4pp
FY2025 Gross Margin FY2008–FY2025
Operating Margin
21.53% +4.6pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
$1.53 +45.7%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$1.99B -10.3%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$25.9B – $26.4B* $20.09B $16.6B $15.35B $14.81B $14.06B $12.68B $11.62B $11.12B $7.44B $6.69B $6.44B $6.28B $6.12B $6B $6B $5.9B $5.64B $5.53B $5.71B
— — — — — — — — -$654M -$401M -$161M -$144M -$115M -$107M -$121M -$123M -$111M -$125M -$239M -$225M
— $10.17B $7.6B $6.82B $6.73B $6.73B $5.71B $5.13B $4.78B $3.56B $2.7B $2.58B $2.56B $2.49B $2.5B $2.5B $2.49B $2.24B $2.23B $2.59B
— $9.92B $9B $8.53B $8.08B $7.32B $6.98B $6.49B $6.34B $3.88B $4B $3.86B $3.72B $3.63B $3.5B $3.5B $3.42B $3.39B $3.3B $3.12B
— — 54.2% 55.56% 54.54% 52.1% 55.01% 55.83% 57.03% 52.16% 59.72% 59.91% 59.26% 59.3% 58.33% 58.3% 57.9% 60.2% 59.61% 54.64%
— — $70M $70M $66M $65M $66M $69M $81M $64M $20M $20M $19M $18M $21M $21M $15M $16M $15M $17M
— $6.54B $5.35B $5.01B $4.91B $4.65B $4.15B $3.98B $3.96B $2.64B $2.56B $2.33B $2.31B $2.33B $2.27B $2.27B $2.26B $2.23B $2.14B $2.08B
— $231M $138M $133M $137M $138M $134M $133M $126M $121M $7M $3M $6M $5M $7M $5M $9M $16M — —
— — — — — — — — — — $102M $99M $105M $115M $115M $124M $126M $127M $117M $113M
— — $63M $91M $35M $172M $202M $200M $233M $170M — — — — $7M — — $0 $0 $57M
— $3.26B $3.58B $2.59B $3.19B $2.61B $2.89B $2.48B $2.38B $1.24B $1.39B $1.43B $1.3B $1.18B $1.05B $1.09B $1.02B $1.03B $1.09B -$168M
— — 21.53% 16.88% 21.55% 18.53% 22.82% 21.35% 21.38% 16.62% 20.75% 22.25% 20.66% 19.28% 17.44% 18.22% 17.35% 18.19% 19.62% -2.94%
— — — — — — — — — — $1.49B $1.53B $1.4B $1.3B $1.16B $1.22B $1.15B $1.15B $1.2B -$55M
— — — — $496M $693M $500M $604M $654M $401M $164M $147M $117M $109M $123M $125M $114M $128M $243M $257M
— — — — — — — — — — $3M $3M $2M $2M $2M $2M $3M $3M $4M $32M
— -$246M -$134M $58M $61M -$14M $2M -$17M -$19M $19M $8M $25M $1M $0 -$383M $9M $12M $21M $22M $18M
— $94M $81M $42M $33M -$5M -$5M -$20M -$51M -$17M -$2M -$2M $0 $1M $1M $0 $1M $1M $2M $2M
— $1.97B $2.69B $1.91B $2.76B $1.72B $2.8B $1.75B $1.69B $791M $1.17B $1.28B $1.18B $1.07B $542M $978M $925M $821M $868M -$375M
— $476M $608M $473M $576M $284M $653M $428M $440M $202M $95M $434M $420M $371M -$81M $349M $320M $294M $315M -$61M
— $1.43B $2.08B $1.44B $2.18B $1.44B $2.15B $1.33B $1.25B $586M $1.08B $847M $764M $703M $624M $629M $606M $528M $555M -$312M
— — 12.52% 9.39% 14.72% 10.22% 16.92% 11.4% 11.28% 7.87% 16.08% 13.15% 12.16% 11.49% 10.41% 10.49% 10.27% 9.37% 10.03% -5.46%
— — — $0 $2.18B -$1M -$1M $0 $0 $3M — — — — — — — — — —
— $1.3B $2.46B $850M $2.37B $1.59B $2.04B $1.3B $1.49B $357M $1.1B $813M $706M $654M $646M $629M $524M $559M — —
USD/shares — $0.99 $1.53 $1.06 $1.56 $1.01 $1.52 $0.94 $0.89 $0.54 $5.91 $4.57 $4.00 $3.59 $3.08 $2.99 $2.77 $2.19 $2.18 -$1.23
USD/shares — $0.99 $1.53 $1.05 $1.55 $1.01 $1.50G $0.93 $0.88 $0.53 $5.89 $4.54 $3.97 $3.56 $3.05 $2.96 $2.74 $2.17 $2.17 -$1.23
shares — — 1.36B 1.36B 1.4B 1.42B 1.42B 1.41B 1.41B 1.09B 182M 185.4M 190.9M 195.8M 202.9M 210.6M 218.7M 240.4M 254.2M 254M
shares — — 1.36B 1.37B 1.41B 1.43B 1.43B 1.42B 1.42B 1.1B 182.8M 186.6M 192.4M 197.4M 204.5M 212.3M 221.2M 242.6M 255.2M 254M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $6.48B in buybacks, $10.05B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current debt and lease obligations 2026-06-30 USD 8,394,000,000 10-Q filed 2026-08-10
Current portion of long-term debt 2026-06-30 USD 3,231,000,000 10-Q filed 2026-08-10
Finance lease liabilities 2026-06-30 USD 1,026,000,000 10-Q filed 2026-08-10
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 191,000,000
Noncurrent finance lease liabilities
USD 835,000,000
Noncurrent debt carrying amount 2026-06-30 USD 21,586,000,000 10-Q filed 2026-08-10
Operating lease liabilities 2026-06-30 USD 1,161,000,000 10-Q filed 2026-08-10
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 210,000,000
Noncurrent operating lease liabilities
USD 951,000,000
2 filing observations remain unmatched and are excluded from instrument histories.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
2 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged. 1 legal exhibit was not safely readable, so covenant coverage is incomplete.

Covenants

Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.

Verified tests, triggers and restrictions appear with each agreement below. A verified term does not establish current compliance.

Loans, facilities and notes

3.495% Senior Notes due 2028

Note · Maple Parent Holdings Corp.

Reference: 3.495% Senior Notes due 2028

Active
Original principal
EUR 600,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 3.495% Reported 2026-03-26 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Original principal EUR 600,000,000 Exact source document Parent 8-K filing · 2026-03-26
    The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of €600 million aggregate principal amount of its 3.495% Senior Notes due 2028, €800 million aggregate principal amount of its 3.881% Senior Notes due 2030, €800 million aggregate principal amount of its 4.224% Senior Notes due 2032 and €800 million aggregate principal amount of its 4.728% Senior Notes due 2035 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below).
    Issuer evidence: This REGISTRATION RIGHTS AGREEMENT dated March 26, 2026 (this “Agreement”) is entered into by and among Maple Parent Holdings Corp., a Delaware corporation (the “Issuer”), Keurig Dr Pepper Inc., a Delaware corporation (“KDP Parent”), as guarantor, the other guarantors listed in Schedule III to the Purchase Agreement (as defined below) (together with KDP Parent, the “Guarantors”), Morgan Stanley & Co. International plc, Goldman Sachs & Co. LLC and J.P. Morgan Securities plc as representatives (the “Representatives”) of the initial purchasers listed in Schedule II to the Purchase Agreement (the “Initial Purchasers”).
    Supporting evidence: The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of €600 million aggregate principal amount of its 3.495% Senior Notes due 2028, €800 million aggregate principal amount of its 3.881% Senior Notes due 2030, €800 million aggregate principal amount of its 4.224% Senior Notes due 2032 and €800 million aggregate principal amount of its 4.728% Senior Notes due 2035 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below).

3.881% Senior Notes due 2030

Note · Maple Parent Holdings Corp.

Reference: 3.881% Senior Notes due 2030

Active
Original principal
EUR 800,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 3.881% Reported 2026-03-26 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Original principal EUR 800,000,000 Exact source document Parent 8-K filing · 2026-03-26
    The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of €600 million aggregate principal amount of its 3.495% Senior Notes due 2028, €800 million aggregate principal amount of its 3.881% Senior Notes due 2030, €800 million aggregate principal amount of its 4.224% Senior Notes due 2032 and €800 million aggregate principal amount of its 4.728% Senior Notes due 2035 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below).
    Issuer evidence: This REGISTRATION RIGHTS AGREEMENT dated March 26, 2026 (this “Agreement”) is entered into by and among Maple Parent Holdings Corp., a Delaware corporation (the “Issuer”), Keurig Dr Pepper Inc., a Delaware corporation (“KDP Parent”), as guarantor, the other guarantors listed in Schedule III to the Purchase Agreement (as defined below) (together with KDP Parent, the “Guarantors”), Morgan Stanley & Co. International plc, Goldman Sachs & Co. LLC and J.P. Morgan Securities plc as representatives (the “Representatives”) of the initial purchasers listed in Schedule II to the Purchase Agreement (the “Initial Purchasers”).
    Supporting evidence: The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of €600 million aggregate principal amount of its 3.495% Senior Notes due 2028, €800 million aggregate principal amount of its 3.881% Senior Notes due 2030, €800 million aggregate principal amount of its 4.224% Senior Notes due 2032 and €800 million aggregate principal amount of its 4.728% Senior Notes due 2035 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below).

4.224% Senior Notes due 2032

Note · Maple Parent Holdings Corp.

Reference: 4.224% Senior Notes due 2032

Active
Original principal
EUR 800,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 4.224% Reported 2026-03-26 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Original principal EUR 800,000,000 Exact source document Parent 8-K filing · 2026-03-26
    The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of €600 million aggregate principal amount of its 3.495% Senior Notes due 2028, €800 million aggregate principal amount of its 3.881% Senior Notes due 2030, €800 million aggregate principal amount of its 4.224% Senior Notes due 2032 and €800 million aggregate principal amount of its 4.728% Senior Notes due 2035 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below).
    Issuer evidence: This REGISTRATION RIGHTS AGREEMENT dated March 26, 2026 (this “Agreement”) is entered into by and among Maple Parent Holdings Corp., a Delaware corporation (the “Issuer”), Keurig Dr Pepper Inc., a Delaware corporation (“KDP Parent”), as guarantor, the other guarantors listed in Schedule III to the Purchase Agreement (as defined below) (together with KDP Parent, the “Guarantors”), Morgan Stanley & Co. International plc, Goldman Sachs & Co. LLC and J.P. Morgan Securities plc as representatives (the “Representatives”) of the initial purchasers listed in Schedule II to the Purchase Agreement (the “Initial Purchasers”).
    Supporting evidence: The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of €600 million aggregate principal amount of its 3.495% Senior Notes due 2028, €800 million aggregate principal amount of its 3.881% Senior Notes due 2030, €800 million aggregate principal amount of its 4.224% Senior Notes due 2032 and €800 million aggregate principal amount of its 4.728% Senior Notes due 2035 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below).

4.728% Senior Notes due 2035

Note · Maple Parent Holdings Corp.

Reference: 4.728% Senior Notes due 2035

Active
Original principal
EUR 800,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 4.728% Reported 2026-03-26 Later filings may not restate these terms; this does not confirm they still apply.

Verified covenant terms

  • 4 · Change of Control Triggering Event each Holder of the Notes shall have the right to require the Company to repurchase all or any part (equal to an integral multiple of €1,000) of such Holder's Notes at an offer price in cash equal to 101% of the aggregate principal amount of such Notes plus accrued and unpaid interest thereon, if any, to the date of repurchase Springing Trigger: the occurrence of a Change of Control Triggering Event Exceptions: unless all Notes have been called for redemption pursuant to paragraph 2 of this Note 4.728% SENIOR NOTES DUE 2035
    Full wording and supporting evidence
    Source evidence: 4. Upon the occurrence of a Change of Control Triggering Event, unless all Notes have been called for redemption pursuant to paragraph 2 of this Note, each Holder of the Notes shall have the right to require the Company to repurchase all or any part (equal to an integral multiple of €1,000) of such Holder's Notes at an offer price in cash equal to 101% of the aggregate principal amount of such Notes plus accrued and unpaid interest thereon, if any, to the date of repurchase. "Change of Control Triggering Event" means the occurrence of both a Change of Control and a Rating Event, as such terms are defined in the Indenture. The Change of Control Offer will be made in accordance with the terms specified in the Indenture.
    Target identity evidence: MAPLE PARENT HOLDINGS CORP., a Delaware corporation (herein called the "Company"), for value received, hereby promises to pay to USB Nominees (UK) Limited, or its registered assigns, the principal sum of ___________ EURO or such other Principal Amount as shall be set forth on Schedule I hereto on March 26, 2035 and to pay interest thereon at the rate of 4.728% per annum
    Target identity evidence: This FIRST SUPPLEMENTAL INDENTURE (this "First Supplemental Indenture"), dated as of March 26, 2026, among MAPLE PARENT HOLDINGS CORP., a Delaware corporation (the "Company" or the "Issuer")
    Target identity evidence: This Note is one of a duly authorized issue of securities of the Company designated as its 4.728% Senior Notes due 2035 (the "Notes")
  • 6 · Event of Default the principal of the Notes may be declared due and payable in the manner and with the effect provided in the Indenture Springing Trigger: an Event of Default with respect to the Notes shall occur and be continuing 4.728% SENIOR NOTES DUE 2035
    Full wording and supporting evidence
    Source evidence: 6. If an Event of Default with respect to the Notes shall occur and be continuing, the principal of the Notes may be declared due and payable in the manner and with the effect provided in the Indenture.
    Target identity evidence: MAPLE PARENT HOLDINGS CORP., a Delaware corporation (herein called the "Company"), for value received, hereby promises to pay to USB Nominees (UK) Limited, or its registered assigns, the principal sum of ___________ EURO or such other Principal Amount as shall be set forth on Schedule I hereto on March 26, 2035 and to pay interest thereon at the rate of 4.728% per annum
    Target identity evidence: This FIRST SUPPLEMENTAL INDENTURE (this "First Supplemental Indenture"), dated as of March 26, 2026, among MAPLE PARENT HOLDINGS CORP., a Delaware corporation (the "Company" or the "Issuer")
    Target identity evidence: This Note is one of a duly authorized issue of securities of the Company designated as its 4.728% Senior Notes due 2035 (the "Notes")
  • 3 · Special Mandatory Redemption the Company shall redeem the outstanding Notes on the Special Mandatory Redemption Date at the Special Mandatory Redemption Price Springing Trigger: a Special Mandatory Redemption Event occurs 4.728% SENIOR NOTES DUE 2035
    Full wording and supporting evidence
    Source evidence: 3. If a Special Mandatory Redemption Event occurs, then the Company shall redeem the outstanding Notes on the Special Mandatory Redemption Date at the Special Mandatory Redemption Price. The Company may redeem all, but not part, of the Notes upon the occurrence of specified tax events as described in the First Supplemental Indenture.
    Target identity evidence: MAPLE PARENT HOLDINGS CORP., a Delaware corporation (herein called the "Company"), for value received, hereby promises to pay to USB Nominees (UK) Limited, or its registered assigns, the principal sum of ___________ EURO or such other Principal Amount as shall be set forth on Schedule I hereto on March 26, 2035 and to pay interest thereon at the rate of 4.728% per annum
    Target identity evidence: This FIRST SUPPLEMENTAL INDENTURE (this "First Supplemental Indenture"), dated as of March 26, 2026, among MAPLE PARENT HOLDINGS CORP., a Delaware corporation (the "Company" or the "Issuer")
    Target identity evidence: This Note is one of a duly authorized issue of securities of the Company designated as its 4.728% Senior Notes due 2035 (the "Notes")
Documents and filing history
  1. Issuance · 2026-03-26 Original principal EUR 800,000,000 Exact source document Parent 8-K filing · 2026-03-26
    The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of €600 million aggregate principal amount of its 3.495% Senior Notes due 2028, €800 million aggregate principal amount of its 3.881% Senior Notes due 2030, €800 million aggregate principal amount of its 4.224% Senior Notes due 2032 and €800 million aggregate principal amount of its 4.728% Senior Notes due 2035 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below).
    Issuer evidence: This REGISTRATION RIGHTS AGREEMENT dated March 26, 2026 (this “Agreement”) is entered into by and among Maple Parent Holdings Corp., a Delaware corporation (the “Issuer”), Keurig Dr Pepper Inc., a Delaware corporation (“KDP Parent”), as guarantor, the other guarantors listed in Schedule III to the Purchase Agreement (as defined below) (together with KDP Parent, the “Guarantors”), Morgan Stanley & Co. International plc, Goldman Sachs & Co. LLC and J.P. Morgan Securities plc as representatives (the “Representatives”) of the initial purchasers listed in Schedule II to the Purchase Agreement (the “Initial Purchasers”).
    Supporting evidence: The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of €600 million aggregate principal amount of its 3.495% Senior Notes due 2028, €800 million aggregate principal amount of its 3.881% Senior Notes due 2030, €800 million aggregate principal amount of its 4.224% Senior Notes due 2032 and €800 million aggregate principal amount of its 4.728% Senior Notes due 2035 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below).

4.750% Senior Notes due 2029

Note · Maple Parent Holdings Corp.

Reference: 4.750% Senior Notes due 2029

Active
Original principal
USD 550,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 4.75% Reported 2026-03-26 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Original principal USD 550,000,000 Exact source document Parent 8-K filing · 2026-03-26
    The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of $550 million aggregate principal amount of its 4.750% Senior Notes due 2029, $600 million aggregate principal amount of its 5.050% Senior Notes due 2031, $700 million aggregate principal amount of its 5.700% Senior Notes due 2036 and $700 million aggregate principal amount of its 6.625% Senior Notes due 2056 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below). Immediately upon the Separation (as defined below), the Guarantees of KDP Parent and the KDP Guarantors will be automatically released and discharged pursuant to the terms of the Indenture.
    Issuer evidence: This REGISTRATION RIGHTS AGREEMENT dated March 26, 2026 (this “Agreement”) is entered into by and among Maple Parent Holdings Corp., a Delaware corporation (the “Issuer”), Keurig Dr Pepper Inc., a Delaware corporation (“KDP Parent”), as guarantor, the other guarantors listed in Schedule III to the Purchase Agreement (as defined below) (together with KDP Parent, the “Guarantors”), Morgan Stanley & Co. LLC, Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC as representatives (the “Representatives”) of the initial purchasers listed in Schedule II to the Purchase Agreement (the “Initial Purchasers”).
    Supporting evidence: The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of $550 million aggregate principal amount of its 4.750% Senior Notes due 2029, $600 million aggregate principal amount of its 5.050% Senior Notes due 2031, $700 million aggregate principal amount of its 5.700% Senior Notes due 2036 and $700 million aggregate principal amount of its 6.625% Senior Notes due 2056 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below). Immediately upon the Separation (as defined below), the Guarantees of KDP Parent and the KDP Guarantors will be automatically released and discharged pursuant to the terms of the Indenture.

5.050% Senior Notes due 2031

Note · Maple Parent Holdings Corp.

Reference: 5.050% Senior Notes due 2031

Active
Original principal
USD 600,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 5.05% Reported 2026-03-26 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Original principal USD 600,000,000 Exact source document Parent 8-K filing · 2026-03-26
    The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of $550 million aggregate principal amount of its 4.750% Senior Notes due 2029, $600 million aggregate principal amount of its 5.050% Senior Notes due 2031, $700 million aggregate principal amount of its 5.700% Senior Notes due 2036 and $700 million aggregate principal amount of its 6.625% Senior Notes due 2056 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below). Immediately upon the Separation (as defined below), the Guarantees of KDP Parent and the KDP Guarantors will be automatically released and discharged pursuant to the terms of the Indenture.
    Issuer evidence: This REGISTRATION RIGHTS AGREEMENT dated March 26, 2026 (this “Agreement”) is entered into by and among Maple Parent Holdings Corp., a Delaware corporation (the “Issuer”), Keurig Dr Pepper Inc., a Delaware corporation (“KDP Parent”), as guarantor, the other guarantors listed in Schedule III to the Purchase Agreement (as defined below) (together with KDP Parent, the “Guarantors”), Morgan Stanley & Co. LLC, Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC as representatives (the “Representatives”) of the initial purchasers listed in Schedule II to the Purchase Agreement (the “Initial Purchasers”).
    Supporting evidence: The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of $550 million aggregate principal amount of its 4.750% Senior Notes due 2029, $600 million aggregate principal amount of its 5.050% Senior Notes due 2031, $700 million aggregate principal amount of its 5.700% Senior Notes due 2036 and $700 million aggregate principal amount of its 6.625% Senior Notes due 2056 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below). Immediately upon the Separation (as defined below), the Guarantees of KDP Parent and the KDP Guarantors will be automatically released and discharged pursuant to the terms of the Indenture.

5.700% Senior Notes due 2036

Note · Maple Parent Holdings Corp.

Reference: 5.700% Senior Notes due 2036

Active
Original principal
USD 700,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 5.7% Reported 2026-03-26 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Original principal USD 700,000,000 Exact source document Parent 8-K filing · 2026-03-26
    The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of $550 million aggregate principal amount of its 4.750% Senior Notes due 2029, $600 million aggregate principal amount of its 5.050% Senior Notes due 2031, $700 million aggregate principal amount of its 5.700% Senior Notes due 2036 and $700 million aggregate principal amount of its 6.625% Senior Notes due 2056 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below). Immediately upon the Separation (as defined below), the Guarantees of KDP Parent and the KDP Guarantors will be automatically released and discharged pursuant to the terms of the Indenture.
    Issuer evidence: This REGISTRATION RIGHTS AGREEMENT dated March 26, 2026 (this “Agreement”) is entered into by and among Maple Parent Holdings Corp., a Delaware corporation (the “Issuer”), Keurig Dr Pepper Inc., a Delaware corporation (“KDP Parent”), as guarantor, the other guarantors listed in Schedule III to the Purchase Agreement (as defined below) (together with KDP Parent, the “Guarantors”), Morgan Stanley & Co. LLC, Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC as representatives (the “Representatives”) of the initial purchasers listed in Schedule II to the Purchase Agreement (the “Initial Purchasers”).
    Supporting evidence: The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of $550 million aggregate principal amount of its 4.750% Senior Notes due 2029, $600 million aggregate principal amount of its 5.050% Senior Notes due 2031, $700 million aggregate principal amount of its 5.700% Senior Notes due 2036 and $700 million aggregate principal amount of its 6.625% Senior Notes due 2056 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below). Immediately upon the Separation (as defined below), the Guarantees of KDP Parent and the KDP Guarantors will be automatically released and discharged pursuant to the terms of the Indenture.

6.625% Senior Notes due 2056

Note · Maple Parent Holdings Corp.

Reference: 6.625% Senior Notes due 2056

Active
Original principal
USD 700,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 6.625% Reported 2026-03-26 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Original principal USD 700,000,000 Exact source document Parent 8-K filing · 2026-03-26
    The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of $550 million aggregate principal amount of its 4.750% Senior Notes due 2029, $600 million aggregate principal amount of its 5.050% Senior Notes due 2031, $700 million aggregate principal amount of its 5.700% Senior Notes due 2036 and $700 million aggregate principal amount of its 6.625% Senior Notes due 2056 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below). Immediately upon the Separation (as defined below), the Guarantees of KDP Parent and the KDP Guarantors will be automatically released and discharged pursuant to the terms of the Indenture.
    Issuer evidence: This REGISTRATION RIGHTS AGREEMENT dated March 26, 2026 (this “Agreement”) is entered into by and among Maple Parent Holdings Corp., a Delaware corporation (the “Issuer”), Keurig Dr Pepper Inc., a Delaware corporation (“KDP Parent”), as guarantor, the other guarantors listed in Schedule III to the Purchase Agreement (as defined below) (together with KDP Parent, the “Guarantors”), Morgan Stanley & Co. LLC, Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC as representatives (the “Representatives”) of the initial purchasers listed in Schedule II to the Purchase Agreement (the “Initial Purchasers”).
    Supporting evidence: The Issuer, the Guarantors, and the Representatives are parties to the Purchase Agreement dated March 12, 2026 (the “Purchase Agreement”), which provides for the sale by the Issuer to the Initial Purchasers of $550 million aggregate principal amount of its 4.750% Senior Notes due 2029, $600 million aggregate principal amount of its 5.050% Senior Notes due 2031, $700 million aggregate principal amount of its 5.700% Senior Notes due 2036 and $700 million aggregate principal amount of its 6.625% Senior Notes due 2056 (collectively, the “Securities”), which will be fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each Guarantor pursuant to the terms of the Indenture (as defined below). Immediately upon the Separation (as defined below), the Guarantees of KDP Parent and the KDP Guarantors will be automatically released and discharged pursuant to the terms of the Indenture.

euro denominated notes

Note · Maple Parent Holdings Corp.

Reference: euro denominated notes

Active
Original principal
EUR 3,000,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Original principal EUR 3,000,000,000 Exact source document Parent 8-K filing · 2026-05-22
    As previously disclosed, on March 26, 2026, Maple Parent Holdings Corp. (“Maple”), a wholly-owned subsidiary of Keurig Dr Pepper Inc. (the “Company” or “KDP”), completed private offerings of €3.0 billion aggregate principal amount of euro denominated notes and $2.55 billion aggregate principal amount of USD denominated notes (collectively, the “Maple Notes”), which are guaranteed by the Company and certain of its subsidiaries (the “KDP Guarantors”). In addition, on March 6, 2026, KDP entered into an amendment to its Term Loan Agreement, dated as of December 18, 2025, which provides for a senior unsecured delayed draw term loan facility in an aggregate amount not to exceed €10.35 billion (the “Delayed Draw Term Loan Facility”), pursuant to which Maple became a co-borrower and agreed to be jointly and severally liable with KDP for all obligations thereunder. The net proceeds of the Maple Notes and the borrowings under the Delayed Draw Term Loan Facility, together with other financing sources, were used to fund the Company’s previously announced acquisition of all of the issued and outstanding ordinary shares of JDE Peet’s N.V., which was completed on April 1, 2026.
    Issuer evidence: As previously disclosed, on March 26, 2026, Maple Parent Holdings Corp. (“Maple”), a wholly-owned subsidiary of Keurig Dr Pepper Inc. (the “Company” or “KDP”), completed private offerings of €3.0 billion aggregate principal amount of euro denominated notes and $2.55 billion aggregate principal amount of USD denominated notes (collectively, the “Maple Notes”), which are guaranteed by the Company and certain of its subsidiaries (the “KDP Guarantors”). In addition, on March 6, 2026, KDP entered into an amendment to its Term Loan Agreement, dated as of December 18, 2025, which provides for a senior unsecured delayed draw term loan facility in an aggregate amount not to exceed €10.35 billion (the “Delayed Draw Term Loan Facility”), pursuant to which Maple became a co-borrower and agreed to be jointly and severally liable with KDP for all obligations thereunder. The net proceeds of the Maple Notes and the borrowings under the Delayed Draw Term Loan Facility, together with other financing sources, were used to fund the Company’s previously announced acquisition of all of the issued and outstanding ordinary shares of JDE Peet’s N.V., which was completed on April 1, 2026.
    Supporting evidence: As previously disclosed, on March 26, 2026, Maple Parent Holdings Corp. (“Maple”), a wholly-owned subsidiary of Keurig Dr Pepper Inc. (the “Company” or “KDP”), completed private offerings of €3.0 billion aggregate principal amount of euro denominated notes and $2.55 billion aggregate principal amount of USD denominated notes (collectively, the “Maple Notes”), which are guaranteed by the Company and certain of its subsidiaries (the “KDP Guarantors”). In addition, on March 6, 2026, KDP entered into an amendment to its Term Loan Agreement, dated as of December 18, 2025, which provides for a senior unsecured delayed draw term loan facility in an aggregate amount not to exceed €10.35 billion (the “Delayed Draw Term Loan Facility”), pursuant to which Maple became a co-borrower and agreed to be jointly and severally liable with KDP for all obligations thereunder. The net proceeds of the Maple Notes and the borrowings under the Delayed Draw Term Loan Facility, together with other financing sources, were used to fund the Company’s previously announced acquisition of all of the issued and outstanding ordinary shares of JDE Peet’s N.V., which was completed on April 1, 2026.

Maple Notes

Note · Maple Parent Holdings Corp.

Reference: Maple Notes

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Exact source document Parent 8-K filing · 2026-05-22
    As previously disclosed, on March 26, 2026, Maple Parent Holdings Corp. (“Maple”), a wholly-owned subsidiary of Keurig Dr Pepper Inc. (the “Company” or “KDP”), completed private offerings of €3.0 billion aggregate principal amount of euro denominated notes and $2.55 billion aggregate principal amount of USD denominated notes (collectively, the “Maple Notes”), which are guaranteed by the Company and certain of its subsidiaries (the “KDP Guarantors”). In addition, on March 6, 2026, KDP entered into an amendment to its Term Loan Agreement, dated as of December 18, 2025, which provides for a senior unsecured delayed draw term loan facility in an aggregate amount not to exceed €10.35 billion (the “Delayed Draw Term Loan Facility”), pursuant to which Maple became a co-borrower and agreed to be jointly and severally liable with KDP for all obligations thereunder. The net proceeds of the Maple Notes and the borrowings under the Delayed Draw Term Loan Facility, together with other financing sources, were used to fund the Company’s previously announced acquisition of all of the issued and outstanding ordinary shares of JDE Peet’s N.V., which was completed on April 1, 2026.
    Issuer evidence: As previously disclosed, on March 26, 2026, Maple Parent Holdings Corp. (“Maple”), a wholly-owned subsidiary of Keurig Dr Pepper Inc. (the “Company” or “KDP”), completed private offerings of €3.0 billion aggregate principal amount of euro denominated notes and $2.55 billion aggregate principal amount of USD denominated notes (collectively, the “Maple Notes”), which are guaranteed by the Company and certain of its subsidiaries (the “KDP Guarantors”). In addition, on March 6, 2026, KDP entered into an amendment to its Term Loan Agreement, dated as of December 18, 2025, which provides for a senior unsecured delayed draw term loan facility in an aggregate amount not to exceed €10.35 billion (the “Delayed Draw Term Loan Facility”), pursuant to which Maple became a co-borrower and agreed to be jointly and severally liable with KDP for all obligations thereunder. The net proceeds of the Maple Notes and the borrowings under the Delayed Draw Term Loan Facility, together with other financing sources, were used to fund the Company’s previously announced acquisition of all of the issued and outstanding ordinary shares of JDE Peet’s N.V., which was completed on April 1, 2026.
    Supporting evidence: As previously disclosed, on March 26, 2026, Maple Parent Holdings Corp. (“Maple”), a wholly-owned subsidiary of Keurig Dr Pepper Inc. (the “Company” or “KDP”), completed private offerings of €3.0 billion aggregate principal amount of euro denominated notes and $2.55 billion aggregate principal amount of USD denominated notes (collectively, the “Maple Notes”), which are guaranteed by the Company and certain of its subsidiaries (the “KDP Guarantors”). In addition, on March 6, 2026, KDP entered into an amendment to its Term Loan Agreement, dated as of December 18, 2025, which provides for a senior unsecured delayed draw term loan facility in an aggregate amount not to exceed €10.35 billion (the “Delayed Draw Term Loan Facility”), pursuant to which Maple became a co-borrower and agreed to be jointly and severally liable with KDP for all obligations thereunder. The net proceeds of the Maple Notes and the borrowings under the Delayed Draw Term Loan Facility, together with other financing sources, were used to fund the Company’s previously announced acquisition of all of the issued and outstanding ordinary shares of JDE Peet’s N.V., which was completed on April 1, 2026.

USD denominated notes

Note · Maple Parent Holdings Corp.

Reference: USD denominated notes

Active
Original principal
USD 2,550,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-03-26 Original principal USD 2,550,000,000 Exact source document Parent 8-K filing · 2026-05-22
    As previously disclosed, on March 26, 2026, Maple Parent Holdings Corp. (“Maple”), a wholly-owned subsidiary of Keurig Dr Pepper Inc. (the “Company” or “KDP”), completed private offerings of €3.0 billion aggregate principal amount of euro denominated notes and $2.55 billion aggregate principal amount of USD denominated notes (collectively, the “Maple Notes”), which are guaranteed by the Company and certain of its subsidiaries (the “KDP Guarantors”). In addition, on March 6, 2026, KDP entered into an amendment to its Term Loan Agreement, dated as of December 18, 2025, which provides for a senior unsecured delayed draw term loan facility in an aggregate amount not to exceed €10.35 billion (the “Delayed Draw Term Loan Facility”), pursuant to which Maple became a co-borrower and agreed to be jointly and severally liable with KDP for all obligations thereunder. The net proceeds of the Maple Notes and the borrowings under the Delayed Draw Term Loan Facility, together with other financing sources, were used to fund the Company’s previously announced acquisition of all of the issued and outstanding ordinary shares of JDE Peet’s N.V., which was completed on April 1, 2026.
    Issuer evidence: As previously disclosed, on March 26, 2026, Maple Parent Holdings Corp. (“Maple”), a wholly-owned subsidiary of Keurig Dr Pepper Inc. (the “Company” or “KDP”), completed private offerings of €3.0 billion aggregate principal amount of euro denominated notes and $2.55 billion aggregate principal amount of USD denominated notes (collectively, the “Maple Notes”), which are guaranteed by the Company and certain of its subsidiaries (the “KDP Guarantors”). In addition, on March 6, 2026, KDP entered into an amendment to its Term Loan Agreement, dated as of December 18, 2025, which provides for a senior unsecured delayed draw term loan facility in an aggregate amount not to exceed €10.35 billion (the “Delayed Draw Term Loan Facility”), pursuant to which Maple became a co-borrower and agreed to be jointly and severally liable with KDP for all obligations thereunder. The net proceeds of the Maple Notes and the borrowings under the Delayed Draw Term Loan Facility, together with other financing sources, were used to fund the Company’s previously announced acquisition of all of the issued and outstanding ordinary shares of JDE Peet’s N.V., which was completed on April 1, 2026.
    Supporting evidence: As previously disclosed, on March 26, 2026, Maple Parent Holdings Corp. (“Maple”), a wholly-owned subsidiary of Keurig Dr Pepper Inc. (the “Company” or “KDP”), completed private offerings of €3.0 billion aggregate principal amount of euro denominated notes and $2.55 billion aggregate principal amount of USD denominated notes (collectively, the “Maple Notes”), which are guaranteed by the Company and certain of its subsidiaries (the “KDP Guarantors”). In addition, on March 6, 2026, KDP entered into an amendment to its Term Loan Agreement, dated as of December 18, 2025, which provides for a senior unsecured delayed draw term loan facility in an aggregate amount not to exceed €10.35 billion (the “Delayed Draw Term Loan Facility”), pursuant to which Maple became a co-borrower and agreed to be jointly and severally liable with KDP for all obligations thereunder. The net proceeds of the Maple Notes and the borrowings under the Delayed Draw Term Loan Facility, together with other financing sources, were used to fund the Company’s previously announced acquisition of all of the issued and outstanding ordinary shares of JDE Peet’s N.V., which was completed on April 1, 2026.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
3.79×
Peer median 2.32×
EV/EBIT
23.34×
Peer median 26.70×
P/E (TTM)
35.34×
Peer median 42.76×

Peer medians compare against the 6 similar-size Beverages - Non-Alcoholic companies (of 17 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
U.S. Refreshment Beverages $10,439,000,000 $9,331,000,000 $8,821,000,000 — — — — —
U.S. Coffee $3,990,000,000 $3,967,000,000 $4,071,000,000 — — — — —
International $2,174,000,000 $2,053,000,000 $1,922,000,000 — — — — —
Beverage Concentrates — — — $1,725,000,000 $1,486,000,000 $1,325,000,000 $1,414,000,000 $669,000,000
Coffee Systems — — — $4,982,000,000 $4,716,000,000 $4,433,000,000 $4,233,000,000 $4,114,000,000
Latin America Beverages — — — $743,000,000 $599,000,000 $497,000,000 $528,000,000 $244,000,000
Packaged Beverages — — — $6,607,000,000 $5,882,000,000 $5,363,000,000 $4,945,000,000 $2,415,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $14,502,000,000 $13,368,000,000 $12,961,000,000 $12,454,000,000 $11,267,000,000 $10,318,000,000 $9,843,000,000 $6,608,000,000
Non Us $2,101,000,000 $1,983,000,000 $1,853,000,000 $1,603,000,000 $1,416,000,000 $1,300,000,000 $1,277,000,000 $834,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
LRB $11,602,000,000 $10,566,000,000 $9,905,000,000 $8,938,000,000 $7,830,000,000 — — —
K-Cup Pods $3,777,000,000 $3,614,000,000 $3,684,000,000 $3,772,000,000 $3,546,000,000 $3,369,000,000 $3,293,000,000 $3,249,000,000
Appliances $646,000,000 $772,000,000 $799,000,000 $923,000,000 $907,000,000 $850,000,000 $723,000,000 $643,000,000
Other Net Sales $578,000,000 $399,000,000 $426,000,000 $424,000,000 $400,000,000 — — —
CSD — — — — — $4,154,000,000 $3,984,000,000 $1,914,000,000
NCB — — — — — $2,622,000,000 $2,476,000,000 $1,228,000,000
Other Products — — — — — $623,000,000 $644,000,000 $408,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
U.S. Refreshment Beverages $2,939,000,000 $1,878,000,000 $2,483,000,000 $1,961,000,000 $1,961,000,000 — — —
U.S. Coffee $962,000,000 $1,079,000,000 $1,158,000,000 $1,215,000,000 $1,306,000,000 — — —
International $546,000,000 $545,000,000 $475,000,000 $373,000,000 $382,000,000 — — —
Beverage Concentrates — — — $1,061,000,000 $1,047,000,000 $935,000,000 $955,000,000 $430,000,000
Coffee Systems — — — $1,316,000,000 $1,446,000,000 $1,398,000,000 $1,219,000,000 $1,163,000,000
Latin America Beverages — — — $158,000,000 $133,000,000 $105,000,000 $85,000,000 $29,000,000
Packaged Beverages — — — $1,014,000,000 $1,023,000,000 $835,000,000 $757,000,000 $257,000,000
Corporate Non Segment — — — — — — -$638,000,000 —

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
U.S. Refreshment Beverages 28.2% 20.1% 28.1% — — — — —
U.S. Coffee 24.1% 27.2% 28.4% — — — — —
International 25.1% 26.5% 24.7% — — — — —
Beverage Concentrates — — — 61.5% 70.5% 70.6% 67.5% 64.3%
Coffee Systems — — — 26.4% 30.7% 31.5% 28.8% 28.3%
Latin America Beverages — — — 21.3% 22.2% 21.1% 16.1% 11.9%
Packaged Beverages — — — 15.3% 17.4% 15.6% 15.3% 10.6%
Key facts CIK 1418135 CUSIP 49271V100 13F (30d) 218 filings 203 filers Visit website Investor relations