KHC · Kraft Heinz Co
$24.79
-0.53 (-2.09%)
At close · Aug 26
Market Cap
$30.03B
Shares
1.19B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$24.94B
-3.5%
FY2025
Net Income
-$5.85B
-313%
FY2025
Gross Margin
33.31%
-1.4pp
FY2025
Operating Margin
-18.72%
-25.2pp
FY2025
Diluted EPS
-$4.93
-318.1%
FY2025
Operating Cash Flow
$4.46B
+6.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $24.9B | $24.94B | $25.85B | $26.64B | $26.49B | $26.04B | $26.19B | $24.98B | $26.27B | $26.08B | $26.3B | — | $18.21B | $18.22B | $18.27B | |
| — | $16.59B | $16.63B | $16.88B | $17.71B | $18.36B | $17.36B | $17.01B | $16.83B | $17.35B | $17.04B | $17.15B | $12.58B | $7.65B | $11.4B | $12.5B | |
| — | $8.31B | $8.31B | $8.97B | $8.93B | $8.12B | $8.68B | $9.18B | $8.15B | $8.92B | $9.03B | $9.15B | $5.76B | $3.28B | $6.82B | $5.77B | |
| — | — | 33.31% | 34.7% | 33.51% | 30.67% | 33.34% | 35.05% | 32.62% | 33.96% | 34.64% | 34.78% | — | 18% | 37.45% | 31.59% | |
| — | — | $167M | $150M | $147M | $127M | $140M | $119M | $112M | $109M | $93M | $120M | $105M | $58M | $142M | $143M | |
| — | $11.49B | $12.98B | $7.29B | $4.35B | $4.49B | $5.22B | $7.05B | $5.08B | $19.13B | $2.98B | $3.55B | $3.12B | $1.71B | $2.12B | $2.96B | |
| — | — | $246M | $252M | $251M | $261M | $239M | $264M | $286M | $290M | $278M | $267M | $178M | $93M | — | — | |
| — | $1B | $968M | $948M | $961M | $933M | $910M | $969M | $994M | $983M | $1.03B | $1.34B | $740M | $530M | $393M | $428M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | -$1M | $108M | $141M | |
| — | -$3.18B | -$4.67B | $1.68B | $4.57B | $3.63B | $3.46B | $2.13B | $3.07B | -$10.21B | $6.06B | $5.6B | $2.64B | $1.57B | $4.59B | $2.67B | |
| — | — | -18.72% | 6.51% | 17.16% | 13.72% | 13.29% | 8.13% | 12.29% | -38.85% | 23.23% | 21.3% | — | 8.61% | 25.2% | 14.61% | |
| — | -$2.18B | -$3.7B | $2.63B | $5.53B | $4.57B | $4.37B | $3.1B | $4.06B | -$9.22B | $7.09B | $6.94B | $3.38B | $2.1B | $4.98B | $3.1B | |
| — | $683M | $947M | $912M | $912M | $921M | $2.05B | $1.39B | $1.36B | $1.28B | $1.23B | $1.13B | $1.32B | $686M | — | — | |
| — | $153M | $122M | $69M | $40M | $27M | $15M | $27M | $36M | $35M | $43M | — | — | — | — | — | |
| — | $198M | $171M | $85M | -$27M | $253M | $295M | $296M | $952M | $168M | $627M | $472M | -$305M | -$79M | — | — | |
| — | -$3.66B | -$5.45B | $856M | $3.63B | $2.97B | $1.71B | $1.03B | $2.66B | -$11.32B | $5.45B | $4.94B | $1.01B | $803M | $4.09B | $2.45B | |
| — | -$262M | $403M | -$1.89B | $787M | $598M | $684M | $669M | $728M | -$1.07B | -$5.48B | $1.33B | $366M | $131M | $1.38B | $811M | |
| — | -$3.4B | -$5.85B | $2.74B | $2.86B | $2.36B | $1.01B | $356M | $1.94B | -$10.19B | $10.94B | $3.6B | $634M | $657M | $2.72B | $1.64B | |
| — | — | -23.44% | 10.62% | 10.72% | 8.92% | 3.89% | 1.36% | 7.75% | -38.8% | 41.96% | 13.67% | — | 3.61% | 14.9% | 8.99% | |
| — | -$4M | -$2M | $2M | -$9M | $5M | $12M | $5M | -$2M | -$62M | -$9M | $10M | $13M | $15M | — | — | |
| — | -$3.4B | -$5.85B | $2.74B | $2.86B | $2.36B | $1.01B | $356M | $1.94B | -$10.19B | $10.94B | $3.42B | -$266M | -$63M | $2.7B | $1.64B | |
| — | -$3.54B | -$5.3B | $2.43B | $3.06B | $1.38B | $1.16B | $275M | $1.86B | -$11.08B | $11.52B | $2.58B | $537M | -$149M | $2.68B | $1.54B | |
| USD/shares | — | — | -$4.93 | $2.27 | $2.33 | $1.93 | $0.83 | $0.29 | $1.59 | -$8.36 | $8.98 | $2.81 | -$0.34 | -$0.17 | $4.55 | $2.77 |
| USD/shares | $2.03 – $2.09 | — | -$4.93G | $2.26 | $2.31 | $1.91 | $0.82 | $0.29 | $1.58 | -$8.36 | $8.91 | $2.78 | -$0.34 | -$0.17 | $4.51 | $2.75 |
| shares | — | — | 1.19B | 1.21B | 1.23B | 1.23B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 786M | 377M | 594M | 591M |
| shares | — | — | 1.19B | 1.22B | 1.24B | 1.24B | 1.24B | 1.23B | 1.22B | 1.22B | 1.23B | 1.23B | 786M | 377M | 599M | 596M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $3.17B in buybacks, $25.79B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.91×
Peer median 1.54×
EV/EBIT
—
Peer median 14.45×
P/E (TTM)
—
Peer median 14.30×
Peer medians compare against the 14 similar-size Packaged Foods companies (of 73 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America Segment | $18,586,000,000 | $19,543,000,000 | $20,126,000,000 | $20,340,000,000 | $20,351,000,000 | $20,844,000,000 | — | — |
| International Segment | $3,539,000,000 | $3,535,000,000 | $3,623,000,000 | $3,401,000,000 | $5,691,000,000 | $5,341,000,000 | $5,251,000,000 | $5,877,000,000 |
| Emerging Markets Segment | $2,817,000,000 | $2,768,000,000 | $2,891,000,000 | $2,744,000,000 | — | — | — | — |
| Canada Segment | — | — | — | — | — | — | $1,882,000,000 | $2,173,000,000 |
| United States Segment | — | — | — | — | — | — | $17,844,000,000 | $18,218,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $16,784,000,000 | $17,768,000,000 | $18,377,000,000 | $18,587,000,000 | $18,604,000,000 | $19,204,000,000 | $17,844,000,000 | $18,218,000,000 |
| Other Geographical Areas | $5,086,000,000 | $5,023,000,000 | $5,243,000,000 | $4,986,000,000 | $4,544,000,000 | $4,238,000,000 | $4,244,000,000 | $4,806,000,000 |
| Canada | $1,802,000,000 | $1,775,000,000 | $1,749,000,000 | $1,752,000,000 | $1,747,000,000 | $1,640,000,000 | $1,882,000,000 | $2,173,000,000 |
| United Kingdom | $1,270,000,000 | $1,280,000,000 | $1,271,000,000 | $1,160,000,000 | $1,147,000,000 | $1,103,000,000 | $1,007,000,000 | $1,071,000,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Condiments and Sauces | $8,934,000,000 | $8,241,000,000 | $7,302,000,000 | $6,813,000,000 | $6,406,000,000 | $6,752,000,000 | $6,429,000,000 |
| Cheeseanddairy | $3,857,000,000 | $3,976,000,000 | $4,922,000,000 | $5,131,000,000 | $4,890,000,000 | $5,287,000,000 | $5,409,000,000 |
| Ambientmeals | $3,014,000,000 | $3,047,000,000 | $2,896,000,000 | $2,954,000,000 | $2,475,000,000 | $2,576,000,000 | $2,564,000,000 |
| Frozen and Chilled Meals | $2,910,000,000 | $2,922,000,000 | $2,698,000,000 | $2,599,000,000 | $2,371,000,000 | $2,548,000,000 | $2,578,000,000 |
| Meats and Seafood | $2,456,000,000 | $2,733,000,000 | $2,613,000,000 | $2,515,000,000 | $2,406,000,000 | $2,505,000,000 | $2,567,000,000 |
| Refreshment Beverages | $1,943,000,000 | $1,999,000,000 | $1,786,000,000 | $1,655,000,000 | $1,504,000,000 | $1,507,000,000 | $1,506,000,000 |
| Dessertstoppingsandbaking | $1,209,000,000 | $1,195,000,000 | $1,157,000,000 | $1,121,000,000 | $1,032,000,000 | $1,038,000,000 | $1,033,000,000 |
| Other Products | $1,058,000,000 | $1,058,000,000 | $916,000,000 | $855,000,000 | $1,144,000,000 | $894,000,000 | $843,000,000 |
| Coffee | $899,000,000 | $903,000,000 | $847,000,000 | $1,062,000,000 | $1,271,000,000 | $1,438,000,000 | $1,422,000,000 |
| Infant and Nutrition | $360,000,000 | $411,000,000 | $441,000,000 | $433,000,000 | $512,000,000 | $756,000,000 | $755,000,000 |
| Nuts and Salted Snacks | $0 | $0 | $464,000,000 | $1,047,000,000 | $966,000,000 | $967,000,000 | $970,000,000 |
Key facts
CIK
1637459
CUSIP
500754106
13F (30d)
819 filings
808 filers
Visit website
Investor relations