KKR
KKR & Co. Inc.
$100.95
+3.74 (+3.85%)
At close · Jul 15
Market Cap
$90.72B
Shares
897,872,941
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$19.46B
-11%
FY2025
Net Income
$2.37B
-22.9%
FY2025
Operating Cash Flow
$477.76M
-92.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $20.67B | $19.46B | $21.88B | $14.5B | $5.7B | $16.23B | $4.23B | $4.22B | $2.4B | $3.56B | $2.04B | — | — | — | — | — | — | — | |
| $3.64B | $3.4B | $7.9B | $1.98B | $1.18B | $2.23B | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2M | — | — | — | — | — | — | — | $7.7M | $17.81M | $26.39M | $27M | $27.08M | $19.94M | $7.83M | $3.79M | $7.79M | $3.79M | |
| — | -$162.53M | -$119.32M | $68.3M | $364.16M | $386.87M | -$64.15M | -$34.49M | $15M | $15.3M | $16.05M | $15.42M | $15.92M | $14.71M | $12.57M | $10.07M | $11.66M | $9.8M | |
| — | $2.78B | $3.03B | $2.77B | $1.55B | $1.07B | $969.87M | $1.04B | $876.03M | $808.9M | $789.95M | $573.23M | $317.19M | $99.62M | $69.16M | $72.76M | $53.1M | $79.64M | |
| — | $3.18B | $3.46B | $3.37B | $1.9B | $1.49B | $1.4B | $1.42B | $1.4B | $1.24B | $1.02B | $1.22B | $909.21M | $474.76M | $358.6M | $321.94M | $226.82M | $142.12M | |
| $11.85B | — | — | — | — | — | $3.64B | $3.16B | $1.25B | $928.14M | $210.97M | $4.67B | — | — | — | — | — | — | |
| $6.79B | $7.1B | $5.86B | $6.55B | -$292.22M | $13.85B | $5.73B | $5.17B | $2.26B | $2.78B | $975.23M | $5.34B | $5.46B | $7.89B | $8.07B | $965.73M | $7.85B | $6.89B | |
| $1.05B | $953.75M | $954.4M | $1.2B | $125.39M | $1.39B | $609.1M | $528.75M | -$194.1M | $224.33M | $24.56M | $66.64M | $63.67M | $37.93M | $43.41M | $89.25M | $75.36M | $37M | |
| $2.96B | $2.37B | $3.08B | $3.73B | -$521.66M | $4.73B | $2B | $2.01B | $1.13B | $1.02B | $309.31M | $488.48M | $477.61M | $691.23M | $560.84M | $1.92M | $333.18M | $849.69M | |
| — | 12.18% | 14.06% | 25.74% | -9.15% | 29.17% | 47.33% | 47.5% | 47.21% | 28.63% | 15.16% | — | — | — | — | — | — | — | |
| $267.94M | — | — | — | — | $7.62B | $3.12B | $2.63B | $1.36B | $1.47B | $649.83M | $4.79B | $4.92B | $7.1B | $7.43B | $870.25M | $7.44B | $6B | |
| $2.8B | $2.25B | $3.08B | $3.68B | -$590.66M | $4.63B | $1.95B | $1.97B | $1.1B | $984.94M | $287.07M | $488.48M | $477.61M | — | — | — | — | — | |
| $3.47B | $4.83B | $2.81B | $4.64B | -$4.46B | $4.56B | $2.03B | $2B | $1.11B | $1.04B | $289.74M | $481.22M | $463.41M | $690.43M | $558.93M | -$1.81M | $333.86M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $1.56B in buybacks, $6.67B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Asset Management median 14.42×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Insurance Segment | $11,628,799,000 | $14,666,452,000 | $8,692,006,000 | $5,383,062,000 | $6,533,472,000 | $0 | $0 |
| Asset Management and Strategic Holdings Segments | $7,835,508,000 | $7,212,246,000 | $5,807,306,000 | $321,118,000 | — | — | — |
| Asset Management and Insurance Segments | — | — | — | $10,946,406,000 | $10,205,943,000 | $3,923,924,000 | $3,634,593,000 |
| Asset Management Segment | — | — | $5,807,306,000 | $321,118,000 | $9,692,568,000 | $4,230,891,000 | $4,220,900,000 |
By Product & Service (USD)
| Component | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|
| Asset Management1 | $965,664,000 | $824,903,000 | $724,558,000 | $700,245,000 |
| Transaction Fee | $950,205,000 | $914,329,000 | $988,954,000 | $783,952,000 |
| Expense Reimbursement | $149,522,000 | $169,415,000 | $146,989,000 | $121,927,000 |
| Monitoring Fee | $127,907,000 | $106,289,000 | $87,545,000 | $82,238,000 |
| Investment Advice | $81,450,000 | $69,286,000 | $59,720,000 | $42,582,000 |
| Oil And Gas | $21,054,000 | $47,153,000 | $51,465,000 | $63,460,000 |
| Incentive Fee | $10,404,000 | $0 | $14,038,000 | $4,601,000 |
| Fee Credit | -$299,415,000 | -$340,900,000 | -$231,943,000 | -$257,401,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Insurance Segment | $1,109,395,000 | $1,014,546,000 | $1,289,699,000 | $1,178,837,000 | $1,264,896,000 | $0 | $0 |
| Strategic Holdings Segment | $162,096,000 | $76,211,000 | $14,531,000 | $52,863,000 | — | — | — |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Insurance Segment | 9.5% | 6.9% | 14.8% | 21.9% | 19.4% |
Key facts
CIK
1404912
CUSIP
48251W104
13F (30d)
163 filings
137 filers
Visit website
Investor relations