8-K

KENNAMETAL INC (KMT)

8-K 2024-11-06 For: 2024-11-06
View Original
Added on April 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): November 6, 2024

Kennametal Inc.

(Exact Name of Registrant as Specified in Its Charter)

Pennsylvania 1-5318 25-0900168
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
525 William Penn Place
Suite 3300
Pittsburgh, Pennsylvania 15219
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (412) 248-8000

(Former name, former address and former fiscal year, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol Name of each exchange on which registered
Capital Stock, par value $1.25 per share KMT New York Stock Exchange
Preferred Stock Purchase Rights New York Stock Exchange

Item 2.02 Results of Operations and Financial Condition.

On November 6, 2024, Kennametal Inc. (Kennametal or the Company) issued an earnings announcement for its fiscal 2025 first quarter ended September 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference into this Item 2.02.

The earnings announcement issued on November 6, 2024 is being furnished as Exhibit 99.1 to this Current Report on Form 8-K and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section unless the Company specifically incorporates it by reference in a document filed under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

99.1 Fiscal 2025 First Quarter Earnings Announcement

104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

KENNAMETAL INC.
Date: November 6, 2024 By: /s/ John W. Witt
John W. Witt
Vice President Finance and Corporate Controller

3

Document

Exhibit 99.1

new2022prheadera.jpg

FOR IMMEDIATE RELEASE:

DATE: November 6, 2024

Investor Relations Media Relations
CONTACT: Michael Pici CONTACT: Lori Lecker
PHONE: 412-790-0792 PHONE: 412-248-8224
michael.pici@kennametal.com lori.lecker@kennametal.com

Kennametal Announces Fiscal 2025 First Quarter Results

•Strong cash from operations of $46 million compared to $26 million in the prior year; free operating cash flow of $21 million compared to negative $3 million in the prior year

•Earnings per diluted share (EPS) of $0.28 and adjusted EPS of $0.29

•Returned approximately $31 million to shareholders; $15 million in share repurchases and $16 million in dividends

PITTSBURGH, (November 6, 2024) – Kennametal Inc. (NYSE: KMT) (the "Company") today reported results for its fiscal 2025 first quarter ended September 30, 2024, with sales of $482 million compared to $492 million in the prior year quarter, and earnings per diluted share (EPS) of $0.28 compared to $0.37 in the prior year quarter. The current quarter pre-tax results include a net benefit of $4 million, consisting of insurance proceeds offset by additional costs, related to the tornado that struck the Company's Rogers, Arkansas facility late in fiscal 2024, as well as certain tax-related items amounting to a benefit of approximately $3 million. Adjusted EPS was $0.29 in the current quarter compared to $0.41 in the prior year quarter.

“While we continue to generate strong cash flow from operations, softer market conditions in a number of our end markets have led sales to come in on the lower end of our expectations,” said Sanjay Chowbey, President and CEO. “We do, however, anticipate second quarter results in line with our historical sequential performance and we remain focused on the continued execution of the Value Creation Pillars we outlined last quarter: Delivering Growth, Continuous Improvement and Portfolio Optimization.”

Fiscal 2025 First Quarter Key Developments

Sales of $482 million decreased 2 percent from $492 million in the prior year quarter, reflecting an organic sales decline of 2 percent and an unfavorable currency exchange effect of 1 percent, partially offset by a favorable business days effect of 1 percent.

During the quarter, the Company achieved incremental year-over-year restructuring savings of approximately $5 million from the previously announced action to streamline its cost structure. This action has delivered annualized run rate pre-tax savings of approximately $35 million. Restructuring and related charges of $1 million were recognized during the quarter in connection with the execution of this initiative compared to $4 million in the prior year quarter.

Operating income was $36 million, or 7.5 percent margin, compared to $45 million, or 9.2 percent margin, in the prior year quarter. The decrease in operating income was primarily due to lower sales and production volumes within the Metal Cutting segment, higher wages and general inflation, and certain manufacturing costs within the Infrastructure segment, including temporary plant shutdowns for maintenance and process improvements. These factors were partially offset by lower raw material costs, incremental year-over-year restructuring savings of approximately $5 million, a net benefit of $4 million consisting of insurance recoveries of $5 million received during the quarter, offset by charges of $1 million related to the tornado that struck the Rogers, Arkansas facility late in fiscal 2024, lower restructuring charges of approximately $3 million compared to the prior year quarter and higher sales volumes within the Infrastructure segment. Adjusted operating income was $37 million, or 7.6 percent margin, in the current quarter, compared to $49 million, or 9.9 percent margin, in the prior year quarter.

The reported effective tax rate (ETR) for the quarter was 25.2 percent compared to 21.0 percent in the prior year quarter. The increase in the ETR year-over-year was primarily driven by prior year adjustments including a benefit of approximately $6 million from a change in unrecognized tax benefits that was partially offset by a $3 million settlement related to tax litigation in Italy. The current year quarter also includes a benefit of $1 million due to the favorable resolution of a tax dispute in India and geographical mix. Adjusted ETR was 25.1 percent in the current quarter, compared to 21.0 percent in the prior year quarter.

Year-to-date net cash flow from operating activities was $46 million compared to $26 million in the prior year period. The change in net cash flow from operating activities was driven primarily by working capital changes and $5 million received from the favorable resolution of a tax dispute in India, partially offset by lower net income compared to the prior year period. Year-to-date free operating cash flow (FOCF) was $21 million compared to negative $3 million in the prior year period. The increase in FOCF was driven primarily by working capital changes, $5 million received from the favorable resolution of a tax dispute in India and lower capital expenditures, partially offset by lower net income compared to the prior year period.

The Company paid $16 million in cash dividends to Kennametal shareholders during the quarter. The Company has a long history of consistently paying dividends to shareholders since its listing on the New York Stock Exchange in 1967.

During the quarter, the Company repurchased 600 thousand shares of Kennametal common stock for $15 million under its current $200 million, three-year share repurchase program.

Outlook

The Company’s expectations for the second quarter of fiscal 2025 and the full year are as follows:

Quarterly Outlook:

•Sales expected to be $480 - $500 million; foreign exchange anticipated to be neutral compared to the second quarter of fiscal 2024

•Adjusted ETR is expected to be approximately 27.5 percent

•Adjusted EPS is expected to be $0.20 - $0.30

Annual Outlook:

•Sales expected to be $2.0 - $2.1 billion

•Adjusted EPS is expected to be $1.30 - $1.70

•At the midpoint, improved operating performance offset by higher ETR and currency headwinds

•Pricing actions expected to cover raw material costs, wages and general inflation

•Interest expense is expected to be approximately $27 million

•Adjusted ETR is expected to be approximately 27.5 percent

•Free operating cash flow of greater than 125 percent of adjusted net income

•Primary working capital as a percent of sales at approximately 30 percent by fiscal year-end

•Capital spending expected to be approximately $110 million

The Company will provide more details regarding its Outlook during its quarterly earnings conference call.

Segment Results

Metal Cutting sales of $297 million decreased 4 percent from $308 million in the prior year quarter, reflecting an organic sales decline of 4 percent and an unfavorable currency exchange effect of 2 percent, partially offset by a favorable business days effect of 2 percent. Operating income was $24 million, or 8.0 percent margin, compared to $32 million, or 10.4 percent margin, in the prior year quarter. The decrease in operating income was primarily due to lower sales and production volumes, higher wages and general inflation, and unfavorable foreign currency exchange of approximately $2 million. These factors were partially offset by lower raw material costs, incremental year-over-year restructuring savings of approximately $4 million, lower restructuring charges of approximately $2 million compared to the prior year quarter and pricing. Adjusted operating income was $24 million, or 8.2 percent margin, in the current quarter, compared to $35 million, or 11.2 percent margin, in the prior year quarter.

Infrastructure sales of $185 million increased 0.4 percent from $184 million in the prior year quarter, driven by organic sales growth of 1 percent, partially offset by an unfavorable business days effect of 1 percent. Operating income was $13 million, or 6.9 percent margin, compared to $14 million, or 7.4 percent margin, in the prior year quarter. The decrease in operating income was primarily due to certain manufacturing costs, including temporary plant shutdowns for maintenance and process improvements, and higher wages and general inflation. These factors were partially offset by a net benefit of $4 million consisting of insurance recoveries of $5 million received during the quarter, offset by charges of $1 million related to the tornado that struck the Rogers, Arkansas facility late in fiscal 2024, the favorable timing of pricing compared to raw material costs, incremental year-over-year restructuring savings of approximately $1 million, lower restructuring charges of approximately $1 million compared to the prior year quarter and higher sales volumes. Adjusted operating income was $13 million, or 6.9 percent margin, in the current quarter, compared to $15 million, or 8.0 percent margin, in the prior year quarter.

Dividend Declared

Kennametal announced that its Board of Directors declared a quarterly cash dividend of $0.20 per share. The dividend is payable on November 26, 2024 to shareholders of record as of the close of business on November 12, 2024.

The Company will host a conference call to discuss its first quarter fiscal 2025 results on Wednesday, November 6, 2024 at 9:30 a.m. Eastern Time. The conference call will be broadcast via real-time audio on Kennametal’s investor relations website at https://investors.kennametal.com/ - click “Event” (located in the blue Quarterly Earnings block).

This earnings release contains non-GAAP financial measures. Reconciliations and descriptions of all non-GAAP financial measures are set forth in the tables that follow.

Certain statements in this release may be forward-looking in nature, or “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are statements that do not relate strictly to historical or current facts. For example, statements about Kennametal’s outlook for sales, interest expense, adjusted EPS, FOCF, primary working capital, capital expenditures and adjusted effective tax rate for the second quarter and full year of fiscal 2025 and our expectations regarding future growth and financial performance are forward-looking statements. Any forward-looking statements are based on current knowledge, expectations and estimates that involve inherent risks and uncertainties. Should one or more of these risks or uncertainties materialize, or should the assumptions underlying the forward-looking statements prove incorrect, our actual results could vary materially from our current expectations. There are a number of factors that could cause our actual results to differ from those indicated in the forward-looking statements. They include: uncertainties related to changes in macroeconomic and/or global conditions, including as a result of increased inflation and Russia's invasion of Ukraine and the resulting sanctions on Russia; the conflict in the Middle East; other economic recession; our ability to achieve all anticipated benefits of restructuring, simplification and modernization initiatives; Commercial Excellence growth initiatives, Operational Excellence initiatives, our foreign operations and international markets, such as currency exchange rates, different regulatory environments, trade barriers, exchange controls, and social and political instability, including the conflicts in Ukraine and the Middle East; changes in the regulatory environment in which we operate, including environmental, health and safety regulations; potential for future goodwill and other intangible asset impairment charges; our ability to protect and defend our intellectual property; continuity of information technology infrastructure; competition; our ability to retain our management and employees; demands on management resources; availability and cost of the raw materials we use to manufacture our products; product liability claims; integrating acquisitions and achieving the expected savings and synergies; global or regional catastrophic events; demand for and market acceptance of our products; business divestitures; energy costs; commodity prices; labor relations; and implementation of environmental remediation matters. Many of these risks and other risks are more fully described in Kennametal’s latest annual report on Form 10-K and its other periodic filings with the Securities and Exchange Commission. We can give no assurance that any goal or plan set forth in forward-looking statements can be achieved and readers are cautioned not to place undue reliance on such statements, which speak only as of the date made. We undertake no obligation to release publicly any revisions to forward-looking statements as a result of future events or developments.

About Kennametal

With over 85 years as an industrial technology leader, Kennametal Inc. delivers productivity to customers through materials science, tooling and wear-resistant solutions. Customers across aerospace and defense, earthworks, energy, general engineering and transportation turn to Kennametal to help them manufacture with precision and efficiency. Every day approximately 8,400 employees are helping customers in nearly 100 countries stay competitive. Kennametal generated $2 billion in revenues in fiscal 2024. Learn more at www.kennametal.com. Follow @Kennametal: Instagram, Facebook, LinkedIn and YouTube.

FINANCIAL HIGHLIGHTS

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended September 30,
(in thousands, except per share amounts) 2024 2023
Sales $ 481,948 $ 492,476
Cost of goods sold 330,939 329,578
Gross profit 151,009 162,898
Operating expense 111,653 111,649
Restructuring and other charges, net 611 3,086
Amortization of intangibles 2,718 3,045
Operating income 36,027 45,118
Interest expense 6,312 6,601
Other (income) expense, net (1,657) 89
Income before income taxes 31,372 38,428
Provision for income taxes 7,906 8,059
Net income 23,466 30,369
Less: Net income attributable to noncontrolling interests 1,343 312
Net income attributable to Kennametal $ 22,123 $ 30,057
PER SHARE DATA ATTRIBUTABLE TO KENNAMETAL SHAREHOLDERS
Basic earnings per share $ 0.28 $ 0.38
Diluted earnings per share $ 0.28 $ 0.37
Basic weighted average shares outstanding 78,067 80,025
Diluted weighted average shares outstanding 78,657 80,699

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands) September 30, 2024 June 30, 2024
ASSETS
Cash and cash equivalents $ 119,588 $ 127,971
Accounts receivable, net 282,464 302,810
Inventories 543,427 514,632
Other current assets 58,390 57,179
Total current assets 1,003,869 1,002,592
Property, plant and equipment, net 942,114 938,063
Goodwill and other intangible assets, net 356,616 352,988
Other assets 219,330 210,115
Total assets $ 2,521,929 $ 2,503,758
LIABILITIES
Revolving and other lines of credit and notes payable $ 1,426 $ 1,377
Accounts payable 201,908 191,541
Other current liabilities 195,052 223,043
Total current liabilities 398,386 415,961
Long-term debt 596,182 595,980
Other liabilities 209,398 203,218
Total liabilities 1,203,966 1,215,159
KENNAMETAL SHAREHOLDERS’ EQUITY 1,277,173 1,249,875
NONCONTROLLING INTERESTS 40,790 38,724
Total liabilities and equity $ 2,521,929 $ 2,503,758

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)

Three Months Ended September 30,
(in thousands) 2024 2023
OPERATING ACTIVITIES
Net income $ 23,466 30,369
Adjustments to reconcile to cash from operations:
Depreciation 30,839 30,461
Amortization 2,718 3,045
Stock-based compensation expense 7,937 8,696
Restructuring and other charges, net 611 3,087
Deferred income taxes (1,253) (104)
Gain on insurance recoveries (5,000)
Other 1,742 5,623
Changes in certain assets and liabilities:
Accounts receivable 26,605 17,937
Inventories (17,455) (20,266)
Accounts payable and accrued liabilities (22,270) (32,555)
Accrued income taxes 1,976 (11,676)
Accrued pension and postretirement benefits (1,195) (2,925)
Other (2,975) (5,981)
Net cash flow provided by operating activities 45,746 25,711
INVESTING ACTIVITIES
Purchases of property, plant and equipment (24,748) (31,799)
Disposals of property, plant and equipment 93 3,048
Proceeds from insurance recoveries 4,693
Other 9 27
Net cash flow used in investing activities (19,953) (28,724)
FINANCING ACTIVITIES
Net increase in notes payable 7,212
Net increase in revolving and other lines of credit 23,400
Purchase of capital stock (15,030) (13,725)
The effect of employee benefit and stock plans and dividend reinvestment (5,768) (7,013)
Cash dividends paid to Shareholders (15,582) (15,935)
Other 26 9
Net cash flow used in financing activities (36,354) (6,052)
Effect of exchange rate changes on cash and cash equivalents 2,178 (1,858)
CASH AND CASH EQUIVALENTS
Net decrease in cash and cash equivalents (8,383) (10,923)
Cash and cash equivalents, beginning of period 127,971 106,021
Cash and cash equivalents, end of period $ 119,588 $ 95,098
SEGMENT DATA (UNAUDITED) Three Months Ended September 30,
--- --- --- --- ---
(in thousands) 2024 2023
Sales:
Metal Cutting $ 296,900 $ 308,229
Infrastructure 185,048 184,247
Total sales $ 481,948 $ 492,476
Sales By Geographic Region:
Americas $ 237,727 $ 246,742
EMEA 145,934 148,709
Asia Pacific 98,287 97,025
Total sales $ 481,948 $ 492,476
Operating income:
Metal Cutting $ 23,822 $ 32,117
Infrastructure 12,734 13,644
Corporate (1) (529) (643)
Total operating income $ 36,027 $ 45,118

(1) Represents unallocated corporate expenses.

NON-GAAP RECONCILIATIONS (UNAUDITED)

In addition to reported results under generally accepted accounting principles in the United States of America (GAAP), the following financial highlight tables include, where appropriate, a reconciliation of adjusted results including: operating income and margin; ETR; net income attributable to Kennametal; diluted EPS; Metal Cutting operating income and margin; Infrastructure operating income and margin; FOCF; and consolidated and segment organic sales growth (all of which are non-GAAP financial measures), to the most directly comparable GAAP financial measures. Adjustments for the three months ended September 30, 2024 include restructuring and related charges and differences in projected annual tax rates. Adjustments for the three months ended September 30, 2023 include restructuring and related charges and differences in projected annual tax rates. For those adjustments that are presented ‘net of tax’, the tax effect of the adjustment can be derived by calculating the difference between the pre-tax and the post-tax adjustments presented. The tax effect on adjustments is calculated by preparing an overall tax calculation including the adjustments and then a tax calculation excluding the adjustments. The difference between these calculations results in the tax impact of the adjustments.

Management believes that presentation of these non-GAAP financial measures provides useful information about the results of operations of the Company for the current and past periods. Management believes that investors should have available the same information that management uses to assess operating performance, determine compensation and assess the capital structure of the Company. These non-GAAP financial measures should not be considered in isolation or as a substitute for the most comparable GAAP financial measures. Investors are cautioned that non-GAAP financial measures used by management may not be comparable to non-GAAP financial measures used by other companies. Reconciliations and descriptions of all non-GAAP financial measures are set forth in the disclosures below.

Reconciliations to the most directly comparable GAAP financial measures for the following forward-looking non-GAAP financial measures for the second quarter and full fiscal year of 2025 have not been provided, including but not limited to: FOCF, adjusted operating income, adjusted net income, adjusted EPS, adjusted ETR and primary working capital. The most comparable GAAP financial measures are net cash flow from operating activities, operating income, net income attributable to Kennametal, EPS, ETR and working capital (defined as current assets less current liabilities), respectively. Primary working capital is defined as accounts receivable, net plus inventories, net minus accounts payable. Because the non-GAAP financial measures on a forward-looking basis are subject to uncertainty and variability as they are dependent on many factors - including, but not limited to, the effect of foreign currency exchange fluctuations, impacts from potential acquisitions or divestitures, gains or losses on the potential sale of businesses or other assets, restructuring costs, asset impairment charges, gains or losses from early extinguishment of debt, the tax impact of the items above and the impact of tax law changes or other tax matters - reconciliations to the most directly comparable forward-looking GAAP financial measures are not available without unreasonable effort.

THREE MONTHS ENDED SEPTEMBER 30, 2024 (UNAUDITED)
(in thousands, except percents and per share data) Sales Operating income ETR Net income(2) Diluted EPS
Reported results $ 481,948 36,027 25.2 % $ 22,123 $ 0.28
Reported operating margin 7.5 %
Restructuring and related charges 626 22.2 487 0.01
Differences in projected annual tax rates (22.3) 14
Adjusted results $ 481,948 $ 36,653 25.1 % $ 22,624 $ 0.29
Adjusted operating margin 7.6 %

(2) Attributable to Kennametal.

THREE MONTHS ENDED SEPTEMBER 30, 2024 (UNAUDITED)
Metal Cutting Infrastructure
(in thousands, except percents) Sales Operating income Sales Operating income
Reported results $ 296,900 $ 23,822 $ 185,048 $ 12,734
Reported operating margin 8.0 % 6.9 %
Restructuring and related charges 646 (20)
Adjusted results $ 296,900 $ 24,468 $ 185,048 $ 12,714
Adjusted operating margin 8.2 % 6.9 %
THREE MONTHS ENDED SEPTEMBER 30, 2023 (UNAUDITED)
--- --- --- --- --- --- --- --- --- --- --- ---
(in thousands, except percents and per share data) Sales Operating income ETR Net income(2) Diluted EPS
Reported results $ 492,476 45,118 21.0 % $ 30,057 $ 0.37
Reported operating margin 9.2 %
Restructuring and related charges 3,694 9.5 3,391 0.04
Differences in projected annual tax rates (9.5) (444)
Adjusted results $ 492,476 $ 48,812 21.0 % $ 33,004 $ 0.41
Adjusted operating margin 9.9 %

(2) Attributable to Kennametal.

THREE MONTHS ENDED SEPTEMBER 30, 2023 (UNAUDITED)
Metal Cutting Infrastructure
(in thousands, except percents) Sales Operating income Sales Operating income
Reported results $ 308,229 $ 32,117 $ 184,247 $ 13,644
Reported operating margin 10.4 % 7.4 %
Restructuring and related charges 2,539 1,155
Adjusted results $ 308,229 $ 34,656 $ 184,247 $ 14,799
Adjusted operating margin 11.2 % 8.0 %

Free Operating Cash Flow (FOCF)

FOCF is a non-GAAP financial measure and is defined by the Company as net cash flow provided by operating activities (which is the most directly comparable GAAP financial measure) less capital expenditures plus proceeds from disposals of fixed assets. Management considers FOCF to be an important indicator of the Company's cash generating capability because it better represents cash generated from operations that can be used for dividends, debt repayment, strategic initiatives (such as acquisitions) and other investing and financing activities.

FREE OPERATING CASH FLOW (UNAUDITED) Three Months Ended September 30,
(in thousands) 2024 2023
Net cash flow provided by operating activities $ 45,746 $ 25,711
Purchases of property, plant and equipment (24,748) (31,799)
Disposals of property, plant and equipment 93 3,048
Free operating cash flow $ 21,091 $ (3,040)

Organic Sales Growth (Decline)

Organic sales growth (decline) is a non-GAAP financial measure of sales growth (decline) (which is the most directly comparable GAAP measure) excluding the effects of acquisitions, divestitures, business days and foreign currency exchange from year-over-year comparisons. Management believes this measure provides investors with a supplemental understanding of underlying sales trends by providing sales growth on a consistent basis. Management reports organic sales growth (decline) at the consolidated and segment levels.

ORGANIC SALES (DECLINE) GROWTH (UNAUDITED)
Three Months Ended September 30, 2024 Metal Cutting Infrastructure Total
Organic sales (decline) growth (4)% 1% (2)%
Foreign currency exchange effect (3) (2) (1)
Business days effect (4) 2 (1) 1
Sales decline (4)% —% (2)%

(3) Foreign currency exchange effect is calculated by dividing the difference between current period sales and current period sales at prior period foreign exchange rates by prior period sales.

(4) Business days effect is calculated by dividing the year-over-year change in weighted average working days (based on mix of sales by country) by prior period weighted average working days.

11