Skip to main content
$46.81 -15.30 (-24.63%) Earnings today
Market Cap
$4.77B
Shares
76.82M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$737.9M +40.2%
FY2025 Revenue FY2020–FY2025
Net Income
-$165.5M +18.2%
FY2025 Net Income FY2020–FY2025
Diluted EPS
-$2.24 +21.4%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$16.5M -44.7%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$1.2B – $1.2B $844.7M $737.9M $526.5M $429.8M $256.7M $128.4M $94.4M
$644.6M $536.3M $370.6M $315.2M $172.4M $77M $77.3M
$98.8M $93.9M $85.8M $88.8M $79.6M $51.8M $19.4M
$247.3M $224.4M $166.3M $101.9M $138.3M $141.6M $80.4M
$146.1M $139.8M $124.5M $129.3M $122.3M $72.6M $46.3M
$15.2M $20M $20M $12.2M
-$134.1M -$160.9M -$203.9M -$229.8M -$294.8M -$233.6M -$120.8M
$4.8M $4.6M -$1.7M $7.1M $3M $7.7M $1.5M
-$138.9M -$165.5M -$202.2M -$236.9M -$297.8M -$241.3M -$122.3M
-22.43% -38.4% -55.12% -116.01% -187.93% -129.56%
-$134.8M -$153M -$199.3M -$218.3M -$322M -$246.5M -$120.6M
USD/shares -$2.24 -$2.85 -$3.40 -$4.59 -$3.94
USD/shares -$2.24 -$2.85 -$3.40 -$4.59 -$3.94
shares 73.94M 71.02M 69.66M 64.92M 61.22M 33.65M
shares 73.94M 71.02M 69.66M 64.92M 61.22M 33.65M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Peer median 13.60×

Peer medians compare against the 36 similar-size Insurance - Property & Casualty companies (of 45 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $737,900,000 $526,500,000 $429,800,000 $256,700,000
Key facts CIK 1691421 CUSIP 52567D107 13F (30d) 73 filings 72 filers Visit website Investor relations