MBI · Mbia Inc
$5.66
-0.10 (-1.74%)
At close · Jul 24
Market Cap
$293.38M
Shares
50.93M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$80M
+90.5%
FY2025
Net Income
-$177M
-140.7%
FY2025
Diluted EPS
-$3.58
+62%
FY2025
Operating Cash Flow
$38M
+121.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $90M | $80M | $42M | $7M | $154M | $189M | $282M | $280M | $162M | $433M | $294M | $853M | $1.27B | $1.21B | $2.44B | -$1.56B | $894M | $2.95B | -$856.6M | |
| — | — | — | — | — | — | — | — | — | $201M | $300M | $372M | $397M | $457M | $605M | $605M | — | — | — | |
| $104M | — | — | — | — | — | $97M | $103M | $91M | $129M | $177M | $190M | $239M | $384M | $431M | $371M | — | — | — | |
| $193M | $196M | $208M | $210M | $179M | $163M | $178M | $201M | $206M | $197M | $197M | $199M | $210M | $236M | $284M | $300M | — | — | — | |
| -$160M | -$181M | -$441M | -$484M | -$148M | -$445M | -$578M | -$357M | -$296M | -$661M | -$339M | $289M | $641M | $416M | $1.6B | -$2.24B | -$95M | $1.22B | -$3.73B | |
| $0 | $0 | $0 | $0 | $1M | $0 | $0 | $2M | $0 | $944M | -$1M | $109M | $72M | $166M | $364M | -$920M | -$148M | $583M | -$1.05B | |
| -$155M | -$177M | $435M | $477M | -$195M | -$445M | -$578M | -$359M | -$296M | -$1.61B | -$338M | $180M | $569M | $250M | $1.23B | -$1.32B | $53M | $634M | -$2.67B | |
| — | -221.25% | 1035.71% | 6814.29% | -126.62% | -235.45% | -204.96% | -128.21% | -182.72% | -370.67% | -114.97% | 21.1% | 44.8% | 20.68% | 50.68% | — | 5.93% | 21.46% | — | |
| -$8M | -$6M | $3M | $4M | -$8M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$160M | -$181M | -$441M | -$484M | -$149M | -$445M | -$578M | -$359M | -$296M | -$1.61B | -$338M | $174M | $553M | $245M | $1.2B | -$1.32B | $53M | $623M | -$2.67B | |
| -$159M | -$144M | -$436M | -$347M | -$578M | -$460M | -$461M | -$205M | -$266M | -$1.5B | -$405M | $98M | $676M | $108M | $1.47B | -$1.09B | $239M | $1.52B | -$3.96B | |
| USD/shares | — | -$3.58 | -$9.43 | -$10.18 | -$3.92 | -$8.99 | -$9.78 | -$4.43 | -$3.33 | -$13.50 | -$2.54 | $1.06 | $2.94 | $1.30 | $6.36 | -$6.85 | $0.26 | $2.99 | -$12.11 |
| USD/shares | — | -$3.58 | -$9.43 | -$10.18 | -$3.92 | -$8.99 | -$9.78 | -$4.43 | -$3.33 | -$13.50 | -$2.54 | $1.06 | $2.76 | $1.29 | $6.33 | -$6.85 | $0.26 | $2.99 | -$12.11 |
| shares | — | 49.28M | 47.44M | 48.21M | 49.8M | 49.47M | 59.07M | 81.01M | 89.01M | 118.93M | 133M | 163.94M | 188.17M | 189.07M | 188.83M | 192.51M | 202.42M | 208.16M | 220.79M |
| shares | — | 49.28M | 47.44M | 48.21M | 49.8M | 49.47M | 59.07M | 81.01M | 89.01M | 118.93M | 133M | 164.87M | 190.9M | 190.31M | 189.9M | 192.51M | 203.02M | 208.16M | 220.79M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.5B in buybacks, $462.64M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Insurance - Specialty median 9.64×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| US Public Finance Insurance | $83,000,000 | $99,000,000 | $86,000,000 | $35,000,000 | $110,000,000 | $168,000,000 | $262,000,000 | $182,000,000 |
| Corporate Operations | $69,000,000 | $96,000,000 | $51,000,000 | $167,000,000 | $166,000,000 | $23,000,000 | $33,000,000 | $99,000,000 |
| International and Structured Finance Insurance | -$7,000,000 | -$67,000,000 | -$43,000,000 | $46,000,000 | $19,000,000 | $197,000,000 | $96,000,000 | -$21,000,000 |
Key facts
CIK
814585
CUSIP
55262C100
13F (30d)
20 filings
20 filers
Visit website
Investor relations