Skip to main content
$58.49 +1.31 (+2.28%) At close · Jul 24
Market Cap
$1.01B
Shares
17.27M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Net Income
$88.75M +11.5%
FY2025 Net Income FY2009–FY2025
Diluted EPS
$5.47 +11%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$17.97M -82.2%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$335.28M $330.19M $321.5M $271.36M $181.84M $143.49M $148.31M $158.34M $141.98M $125.54M $118.46M $112.33M $89.12M $58.24M $59.92M $71.07M $88.14M $104.91M
$208.4M $201.04M $191.09M $193.55M $158.24M $124.06M $122.25M $124.53M $120.08M $109.75M $105.87M $101.17M $77.78M $47.46M $46.7M $51.24M $56.35M $51.33M
$44.59M $41.61M $40.39M $32.14M $32.08M $56.22M $45.17M $26.96M $19.01M $19M $21.04M $16.04M $10.03M $6.87M $7.99M $7.28M $9.24M $7.56M
$5.8M $10.51M $11.5M $12.95M $13.68M $9.43M $9.55M $9.77M $10.36M $9.58M $11.65M $7.61M $2.21M $2.24M $2.2M $2.44M $2.58M
$0 $0 $1.31M
$95.08M $77.81M $23.6M $19.43M $26.07M $33.8M $21.9M $15.8M $12.59M $11.15M $11.34M $10.79M $13.22M $19.83M $31.79M $53.58M
$106.73M $103.49M $98.29M $102.7M $75.79M $73.72M $54.85M $60.46M $51.82M $46.08M $46.89M $38.83M $25.2M $25.13M $18.17M $10.12M -$13.36M -$46.6M
$14.83M $14.74M $18.69M $20.48M $14.73M $14.7M $10.71M $11M $9.8M $14.81M $14.97M $11.81M $7.87M $8.09M $5.64M -$27.36M -$47K
$91.9M $88.75M $79.59M $82.22M $61.06M $59.02M $44.14M $49.46M $42.02M $31.27M $31.91M $27.02M $17.33M $17.03M $12.54M $37.49M -$13.32M -$52.09M
$31.91M $27.02M $17.33M $17.03M $11.51M $36.14M -$14.61M -$52.89M
$103.37M $114.58M $80.26M $97.07M -$549K $49.81M $45.93M $61.39M $38.65M $32.82M $25.07M $28.27M $22.92M $9.81M $10.86M $39.99M -$13.35M -$54.53M
USD/shares $5.47 $4.93 $5.13 $3.85 $3.69 $2.71 $3.01 $2.53 $1.90 $1.96 $1.63 $1.28 $1.96 $1.33 $4.20 -$1.72 -$6.23
USD/shares $5.47 $4.93 $5.13 $3.85 $3.69 $2.71 $3.01 $2.53 $1.90 $1.96 $1.62 $1.28 $1.95 $1.30 $4.07 -$1.72 -$6.23
shares 16.24M 16.13M 16.02M 15.86M 15.99M 16.27M 16.41M 16.6M 16.48M 16.29M 16.61M 13.51M 8.71M 8.63M 8.6M 8.51M
shares 16.13M 16.02M 15.86M 15.99M 16.27M 16.41M 16.61M 16.49M 16.31M 16.64M 13.54M 8.72M 8.85M 8.88M 8.51M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $60.59M in buybacks, $238.19M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
10.48×
Banks - Regional median 12.96×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Credit And Debit Card $9,207,000 $8,821,000 $8,914,000 $8,216,000 $7,516,000 $5,973,000 $5,925,000 $5,354,000
Service Charges on Deposit and Sweep Accounts $8,134,000 $6,842,000 $4,954,000 $5,952,000 $5,078,000 $4,578,000 $4,584,000
Payroll Processing $3,473,000 $3,058,000 $2,509,000 $2,178,000 $1,815,000 $1,745,000 $1,626,000
Interest Rate Swap Fees $1,957,000 $3,210,000 $3,946,000
Customer Service $876,000 $797,000 $801,000 $852,000 $857,000 $757,000 $759,000
Deposit Account $4,578,000 $4,584,000 $4,358,000
Key facts CIK 1042729 CUSIP 587376104 13F (30d) 35 filings 35 filers Visit website Investor relations