Skip to main content
$270.65 +5.89 (+2.22%)
Market Cap
$188.11B
Shares
710.51M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$26.89B +3.7%
FY2025 Revenue FY2009–FY2025
Net Income
$8.56B +4.1%
FY2025 Net Income FY2009–FY2025
Operating Margin
46.1% +0.9pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$11.95 +4.9%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$10.55B +11.7%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$27.45B $26.89B $25.92B $25.49B $23.18B $23.22B $19.21B $21.08B $21.03B $22.82B $24.62B $25.41B $27.44B $28.11B $27.57B $27.01B $24.07B $22.74B
$3.12B $3.04B $2.86B $2.23B $2.2B $2.23B $2.38B $2.43B $2.49B $2.39B $2.46B $2.39B $2.33B $2.23B
$461M $457M $447M $381.7M $370.4M $329.7M $300.6M $1.62B $1.48B $1.36B $1.52B $1.56B $1.64B $1.59B $1.49B $1.42B $1.28B $1.22B
$229M $221M $290M
$14.75B $14.49B $14.21B $13.85B $13.81B $12.87B $11.88B $12.01B $12.2B $13.27B $16.88B $18.27B $19.49B $19.34B $18.96B $18.48B $16.6B $15.9B
$12.7B $12.39B $11.71B $11.65B $9.37B $10.36B $7.32B $9.07B $8.82B $9.55B $7.74B $7.15B $7.95B $8.76B $8.6B $8.53B $7.47B $6.84B
46.1% 45.19% 45.68% 40.42% 44.59% 38.13% 43.03% 41.96% 41.86% 31.45% 28.12% 28.97% 31.18% 31.21% 31.58% 31.04% 30.08%
$13.16B $12.85B $12.16B $12.03B $9.74B $10.69B $7.62B $10.69B $10.3B $10.92B $9.26B $8.7B $9.59B $10.35B $10.09B $9.94B $8.75B $8.06B
$1.61B $1.58B $1.51B $1.36B $1.21B $1.19B $1.22B $1.12B $981.2M $921.3M $884.8M $638.3M $570.5M $521.9M $516.6M $492.8M $450.9M $473.2M
$133M $87M $139M $236.3M -$338.6M -$42.3M $34.8M $70.2M -$25.3M -$57.9M $6.3M $48.5M -$6.7M -$37.9M -$9M -$24.7M -$21.9M $24.3M
$190M $157M $153.4M $113.2M $176.7M $117.4M $153.8M $151.5M $183.7M $54.8M -$146.8M -$8.9M $78.2M $143.5M $178M -$164.3M
$2.43B $2.33B $2.12B $2.05B $1.65B $1.58B $1.41B $1.99B $1.89B $3.38B $2.18B $2.03B $2.61B $2.62B $2.61B $2.51B $2.05B $1.94B
$8.68B $8.56B $8.22B $8.47B $6.18B $7.55B $4.73B $6.03B $5.92B $5.19B $4.69B $4.53B $4.76B $5.59B $5.46B $5.5B $4.95B $4.55B
31.85% 31.72% 33.22% 26.65% 32.49% 24.63% 28.59% 28.18% 22.75% 19.03% 17.82% 17.34% 19.87% 19.82% 20.38% 20.55% 20.01%
$8.87B $8.7B $8.13B $8.5B $6.26B $7.56B $4.63B $6.15B $5.49B $6.11B $4.47B $3.17B $2.81B $5.22B $5.81B $5.2B $4.95B $5.2B
USD/shares $12.00 $11.45 $11.63 $8.39 $10.11 $6.35 $7.95 $7.61 $6.43 $5.49 $4.82 $4.85 $5.59 $5.41 $5.33 $4.64 $4.17
USD/shares $11.95 $11.39 $11.56 $8.33 $10.04 $6.31 $7.88 $7.54 $6.37 $5.44 $4.80 $4.82 $5.55 $5.36 $5.27 $4.58 $4.11
shares 713.4 718.3 727.9 736.5M 746.3M 744.6M 758.1M 778.2M 807.4M 854.4M 939.4M 980.5M 998.4M 1.01B 1.03B 1.07B 1.09B
shares 716.4 721.9 732.3 741.3M 751.8M 750.1M 764.9M 785.6M 815.5M 861.2M 944.6M 986.3M 1.01B 1.02B 1.04B 1.08B 1.11B
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $62.17B in buybacks, $59.05B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
21.83×
Peer median 24.82×

Peer medians compare against the 7 similar-size Restaurants companies (of 40 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
International Operated Markets $13,633,000,000 $12,628,000,000 $12,382,000,000 $11,297,000,000 $12,219,800,000 $9,570,700,000 $11,480,100,000 $11,578,100,000
US Market $10,825,000,000 $10,631,000,000 $10,568,000,000 $9,588,000,000 $8,865,000,000 $7,828,500,000
International Developmental Licensed Markets and Corporate $2,427,000,000 $2,661,000,000 $2,543,000,000 $2,297,000,000 $2,138,100,000 $1,808,600,000 $1,881,500,000 $1,881,100,000
United States $8,002,800,000 $7,798,700,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
International Operated Markets $6,382,000,000 $5,946,000,000 $5,831,000,000 $3,926,000,000 $5,130,600,000 $3,315,100,000 $4,789,000,000 $4,643,200,000
US Market $5,808,000,000 $5,733,000,000 $5,694,000,000 $5,136,000,000 $4,754,700,000 $3,789,100,000
International Developmental Licensed Markets and Corporate $203,000,000 $33,000,000 $121,000,000 $309,000,000 $470,700,000 $219,800,000 $212,100,000 $163,800,000
United States $4,068,700,000 $4,015,600,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
International Operated Markets 46.8% 47.1% 47.1% 34.8% 42% 34.6% 41.7% 40.1%
US Market 53.7% 53.9% 53.9% 53.6% 53.6% 48.4%
International Developmental Licensed Markets and Corporate 8.4% 1.2% 4.8% 13.5% 22% 12.2% 11.3% 8.7%
United States 50.8% 51.5%
Key facts CIK 63908 CUSIP 580135101 13F (30d) 1194 filings 1166 filers Visit website Investor relations