Skip to main content
MH logo

MH · McGraw Hill, Inc. · Financials

Track MH — free
$13.66 -0.44 (-3.12%) At close · Oct 28 Q1 2027 earnings call transcript
Market Cap
$2.70B
Shares
191.31M
Volume · Oct 28 387.69K Avg daily vol (3M) 580.91K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$2.1B +0.1%
FY2026 Revenue FY2024–FY2026
Net Income
$35.32M +141.1%
FY2026 Net Income FY2024–FY2026
Gross Margin
80.92% +1pp
FY2026 Gross Margin FY2024–FY2026
Operating Margin
13.16% -1.4pp
FY2026 Operating Margin FY2024–FY2026
Diluted EPS
$0.19 +136.5%
FY2026 Diluted EPS FY2024–FY2026
Operating Cash Flow
$331.17M -48.8%
FY2026 Operating Cash Flow FY2024–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) TTM FY2026 FY2025 FY2024
$2.12B – $2.18B $2.12B $2.1BG $2.1B $1.96B
— $1.73B $1.7B $1.68B $1.54B
— — 80.92% 79.9% 78.56%
— $270.64M $276.25M $284.43M $263.42M
— $386.11M $378.72M $380.2M $373.88M
— $380.39M $368.97M $345.21M $331.67M
— $219.76M $223.63M $239.01M $254.94M
— $357.54M $361.92M $362.36M $366.38M
— $11.82M $11.18M $24.63M $32.55M
— $1.43B $1.42B $1.37B $1.38B
— $294.84M $276.78M $306.81M $155.3M
— — 13.16% 14.6% 7.92%
— $652.38M $638.7M $669.16M $521.68M
— $74.85M $43.79M $10.64M -$167.73M
— -$17.83M $8.47M $96.48M $25.29M
— $92.68M $35.32M -$85.84M -$193.02M
— — 1.68% -4.09% -9.85%
— $88.68M $35.23M -$88.51M -$189.38M
USD/shares — $0.49 $0.19 -$0.52 -$1.16
USD/shares — $0.49 $0.19 -$0.52 -$1.16
shares — — 183.47M 166.61M 166.61M
shares — — 183.67M 166.61M 166.61M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current finance lease liabilities 2026-06-30 USD 6,312,000 10-Q filed 2026-08-13
Current operating lease liabilities 2026-06-30 USD 7,592,000 10-Q filed 2026-08-13
Long-term debt, including current maturities 2026-06-30 USD 2,561,270,000 10-Q filed 2026-08-13
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 13,170,000
Noncurrent debt carrying amount
USD 2,561,270,000
Noncurrent operating lease liabilities 2026-06-30 USD 55,898,000 10-Q filed 2026-08-13
2 filing observations remain unmatched and are excluded from instrument histories.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Some debt data could not be processed yet.
2 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged. 1 legal exhibit was not safely readable, so covenant coverage is incomplete.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

8.00% senior unsecured notes due 2029

Note · MCGRAW-HILL EDUCATION, INC.

Reference: 8.00% senior unsecured notes due 2029

Active
Original principal
USD 725,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 8% Reported 2026-10-09 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-10-09 Original principal USD 725,000,000 Exact source document Parent 8-K filing · 2026-10-09
    “Unsecured Notes Indenture” shall mean (i) that certain Indenture as in effect on the Closing Date and as the same may be amended, amended and restated, modified, supplemented, extended or renewed from time to time in accordance with the terms hereof and thereof, by and among Borrower, as issuer, the guarantors party thereto and The Bank of New York Mellon, as trustee, pursuant to which $725,000,000 aggregate principal amount of 8.00% senior unsecured notes due 2029 were issued, and (ii) any other credit agreement, loan agreement, note agreement, promissory note, indenture or other agreement or instrument evidencing or governing the terms of any Indebtedness or other financial accommodation that has been incurred to refinance (subject to the limitations set forth herein) in whole or in part the Indebtedness and other obligations outstanding under (x) the Indenture referred to in clause (i) or (y) any subsequent Unsecured Notes Indenture, unless such agreement or instrument expressly provides that it is not intended to be and is not an Unsecured Notes Indenture hereunder. Any reference to the Unsecured Notes Indenture hereunder shall be deemed a reference to any Unsecured Notes Indenture then in existence.
    Issuer evidence: MCGRAW-HILL EDUCATION, INC., a Delaware corporation (the “**Borrower**”)
    Supporting evidence: “Unsecured Notes Indenture” shall mean (i) that certain Indenture as in effect on the Closing Date and as the same may be amended, amended and restated, modified, supplemented, extended or renewed from time to time in accordance with the terms hereof and thereof, by and among Borrower, as issuer, the guarantors party thereto and The Bank of New York Mellon, as trustee, pursuant to which $725,000,000 aggregate principal amount of 8.00% senior unsecured notes due 2029 were issued, and (ii) any other credit agreement, loan agreement, note agreement, promissory note, indenture or other agreement or instrument evidencing or governing the terms of any Indebtedness or other financial accommodation that has been incurred to refinance (subject to the limitations set forth herein) in whole or in part the Indebtedness and other obligations outstanding under (x) the Indenture referred to in clause (i) or (y) any subsequent Unsecured Notes Indenture, unless such agreement or instrument expressly provides that it is not intended to be and is not an Unsecured Notes Indenture hereunder. Any reference to the Unsecured Notes Indenture hereunder shall be deemed a reference to any Unsecured Notes Indenture then in existence.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.40×
Peer median 1.24×
EV/EBIT
17.22×
Peer median 11.95×
P/E (TTM)
28.78×
Peer median 17.73×

Peer medians compare against the 12 similar-size Education & Training Services companies (of 36 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024
K12 $884,480,000 $970,484,000 $904,855,000
Higher Education $878,954,000 $782,610,000 $702,187,000
International $186,685,000 $201,402,000 $200,464,000
Global Professional $150,076,000 $149,588,000 $153,079,000

By Geography (USD)

Component FY2026 FY2025 FY2024
United States $1,911,645,000 $1,896,464,000 $1,754,823,000
Non Us $191,136,000 $204,835,000 $205,655,000

By Product & Service (USD)

Component FY2026 FY2025 FY2024
Re Occurring Revenue $1,540,967,000 $1,456,841,000 $1,314,549,000
Digital $1,433,648,000 $1,359,327,000 $1,255,335,000
Print $669,133,000 $741,972,000 $705,143,000
Transactional Revenue $561,814,000 $644,458,000 $645,929,000
Shipping And Handling $19,731,000 $24,150,000 $20,679,000
Key facts CIK 1951070 CUSIP 580907103 13F (30d) 15 filings 15 filers Visit website Investor relations