MNST
Monster Beverage Corp
$97.39
+0.84 (+0.87%)
At close · Jul 10
Market Cap
$95.25B
Shares
978,008,110
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.29B
+10.7%
FY2025
Net Income
$1.91B
+26.3%
FY2025
Gross Margin
55.85%
+1.8pp
FY2025
Operating Margin
29.17%
+3.4pp
FY2025
Diluted EPS
$1.14
+3.2%
FY2010
Operating Cash Flow
$2.1B
+8.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8.79B | $8.29B | $7.49B | $7.14B | $6.31B | $5.54B | $4.6B | $4.2B | $3.81B | $3.37B | $3.05B | — | — | — | — | — | — | — | — | |
| $3.92B | $3.66B | $3.44B | $3.35B | $3.14B | $2.43B | $1.87B | $1.68B | $1.51B | $1.23B | $1.11B | $1.09B | $1.13B | $1.07B | $995.05M | $808.92M | $623.7M | $530.98M | $494.99M | |
| $4.88B | $4.63B | $4.05B | $3.79B | $3.17B | $3.11B | $2.72B | $2.52B | $2.3B | $2.14B | $1.94B | $1.63B | $1.34B | $1.17B | $1.07B | $894.31M | $680.24M | $612.32M | $538.79M | |
| — | 55.85% | 54.04% | 53.14% | 50.3% | 56.1% | 59.23% | 59.95% | 60.29% | 63.45% | 63.68% | — | — | — | — | — | — | — | — | |
| $17.7M | $19.3M | $7.5M | $5.9M | $7.6M | $4.4M | $7.7M | $11.6M | $11.9M | $11.9M | $10.6M | $3.9M | $7M | $7M | $50K | $50K | $48K | $68K | $55K | |
| $28.4M | $114.44M | $80.43M | $68.9M | $61.24M | $50.16M | $57.03M | $60.73M | $56.98M | $48.89M | $40.85M | $30.86M | $25.65M | $22.76M | $20.56M | $17.03M | $11.73M | $5.84M | $3.42M | |
| $2.3B | $2.21B | $2.12B | $1.84B | $1.59B | $1.31B | $1.09B | $1.12B | $1.01B | $938.9M | $856.66M | $900.12M | $592.31M | $600.02M | $515.03M | $437.89M | $332.43M | $275.01M | $375.2M | |
| $2.58B | $2.42B | $1.93B | $1.95B | $1.58B | $1.8B | $1.63B | $1.4B | $1.28B | $1.2B | $1.09B | $893.65M | $747.51M | $572.92M | $550.62M | $456.42M | $347.81M | $337.31M | $163.59M | |
| — | 29.17% | 25.76% | 27.36% | 25.11% | 32.44% | 35.51% | 33.4% | 33.72% | 35.58% | 35.59% | — | — | — | — | — | — | — | — | |
| — | $2.53B | $2.01B | $2.02B | $1.65B | $1.85B | $1.69B | $1.46B | $1.34B | $1.25B | $1.13B | $924.51M | $773.16M | $595.68M | $571.19M | $473.46M | $359.54M | $343.15M | $167.01M | |
| $75.07M | $63.18M | $59.17M | $115.13M | -$12.76M | $3.95M | -$7M | $13.02M | $9.65M | $2.84M | -$5.65M | -$2.11M | -$1.72M | -$9.02M | -$1.47M | $847K | $1.49M | -$1.61M | $9.89M | |
| $2.65B | $2.48B | $1.99B | $2.07B | $1.57B | $1.8B | $1.63B | $1.42B | $1.29B | $1.2B | $1.08B | $891.55M | $745.79M | $563.89M | $549.15M | $457.27M | $349.3M | $335.7M | $173.48M | |
| $622.72M | $577.1M | $480.41M | $437.49M | $380.34M | $423.94M | $216.56M | $308.13M | $300.27M | $380.95M | $367M | $344.82M | $262.6M | $225.23M | $209.13M | $171.05M | $137.27M | $126.98M | $65.45M | |
| $2.03B | $1.91B | $1.51B | $1.63B | $1.19B | $1.38B | $1.41B | $1.11B | $993M | $820.68M | $712.69M | $546.73M | — | — | — | — | $212.03M | $208.72M | $108.03M | |
| — | 22.97% | 20.14% | 22.84% | 18.88% | 24.86% | 30.65% | 26.37% | 26.08% | 24.36% | 23.37% | — | — | — | — | — | — | — | — | |
| $2.03B | $1.91B | $1.51B | $1.63B | $1.19B | $1.38B | $1.41B | $1.11B | $993M | $820.68M | $712.69M | $546.73M | $483.19M | $338.66M | $340.02M | $286.22M | $212.03M | $208.72M | — | |
| $2.17B | $2.11B | $1.36B | $1.66B | $1.1B | $1.31B | $1.45B | $1.11B | $976.8M | $827.27M | $711.31M | $536.31M | $472.97M | $335.35M | $343.64M | $284.39M | $216.98M | $214.87M | — | |
| USD/shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.20 | $1.16 | $0.59 |
| USD/shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.14 | $1.11 | $0.56 |
| shares | — | 975.89M | 1B | 1.04B | 1.05B | 1.06B | 1.06B | 1.08B | 1.11B | 1.13B | 1.18B | 1.13B | 1B | 333.36M | 347.42M | 352.42M | 354.06M | 359.87M | 185.03M |
| shares | — | 984.45M | 1.01B | 1.06B | 1.07B | 1.07B | 1.07B | 1.09B | 1.13B | 1.15B | 1.2B | 1.16B | 1.05B | 346.77M | 366.17M | 373.35M | 372.08M | 378.57M | 195.06M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $12.58B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Beverages - Non-Alcoholic median 2.30×
EV/EBIT
—
Beverages - Non-Alcoholic median 22.07×
P/E (TTM)
—
Beverages - Non-Alcoholic median 49.75×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Monster Energy Drinks Segment | $7,665,871,000 | $6,864,597,000 | $6,555,089,000 | $5,833,211,000 | $5,220,673,000 | $4,305,246,000 | $3,904,029,000 | $3,498,427,000 |
| Strategic Brands Segment | $468,716,000 | $432,233,000 | $376,589,000 | $353,490,000 | $294,762,000 | $266,354,000 | $274,925,000 | $285,836,000 |
| Alcohol Brands Segment | $134,720,000 | $172,313,000 | $184,855,000 | $101,405,000 | — | — | — | — |
| All Other Segments | $25,036,000 | $23,566,000 | $23,494,000 | $22,944,000 | $25,917,000 | $27,038,000 | $21,865,000 | $22,920,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| U.S. and Canada | $5,072,691,000 | $4,721,853,000 | $4,610,069,000 | $4,115,544,000 | $3,640,011,000 | $3,214,566,000 | $2,995,534,000 | $2,829,597,000 |
| EMEA | $1,899,568,000 | $1,563,366,000 | $1,390,659,000 | $1,228,742,000 | $1,103,428,000 | $745,827,000 | $674,509,000 | $578,667,000 |
| Latin America and Caribbean | $697,971,000 | $666,454,000 | $624,850,000 | $510,578,000 | $325,079,000 | $214,453,000 | $179,032,000 | $147,493,000 |
| Asia Pacific | $624,113,000 | $541,036,000 | $514,449,000 | $456,186,000 | $472,834,000 | $423,792,000 | $351,744,000 | $251,426,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| Monster Energy Drinks Segment | $2,462,456,000 | $2,338,744,000 | $1,850,053,000 | $1,990,785,000 | $1,820,346,000 | $1,565,977,000 | $1,371,062,000 | $1,264,579,000 |
| Strategic Brands Segment | $233,752,000 | $207,146,000 | $197,709,000 | $173,660,000 | $155,047,000 | $164,053,000 | $176,520,000 | $174,458,000 |
| All Other Segments | $4,647,000 | $3,564,000 | $3,040,000 | $6,935,000 | $5,930,000 | $3,650,000 | $5,362,000 | $5,583,000 |
| Alcohol Brands Segment | -$200,316,000 | -$81,124,000 | -$31,502,000 | — | — | — | — | — |
Operating Margin by Segment (%)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|
| Monster Energy Drinks Segment | 35.9% | 35.7% | 31.7% | 38.1% | 42.3% | 40.1% | 39.2% |
| Strategic Brands Segment | 54.1% | 55% | 55.9% | 58.9% | 58.2% | 59.7% | 61.8% |
| Alcohol Brands Segment | -116.3% | -43.9% | -31.1% | — | — | — | — |
| All Other Segments | 19.7% | 15.2% | 13.2% | 26.8% | 21.9% | 16.7% | 23.4% |
Key facts
CIK
865752
CUSIP
61174X109
13F (30d)
105 filings
82 filers
Visit website
Investor relations