MOV · Movado Group Inc
$36.51
+0.57 (+1.59%)
At close · Jul 24
Market Cap
$811.52M
Shares
22.23M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$671.31M
+2.7%
FY2026
Net Income
$26.55M
+44.6%
FY2026
Gross Margin
54.16%
+0.1pp
FY2026
Operating Margin
4.44%
+1.4pp
FY2026
Diluted EPS
$1.17
+44.4%
FY2026
Operating Cash Flow
$57.92M
+3951.1%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $681.94M | $671.31M | $653.38M | $664.39M | $744.21M | $732.39M | $506.4M | $700.97M | $679.57M | $567.95M | $552.75M | $594.92M | $586.98M | $338.6M | $269.3M | $223.3M | $382.19M | $349.71M | |
| $308.1M | $307.71M | $300.24M | $300.23M | $315.08M | $313.33M | $235.9M | $326.08M | $310.21M | $269.88M | $257.94M | $277.99M | $277M | $264.99M | $227.6M | $211.77M | $199.19M | $184.07M | |
| $373.85M | $363.6M | $353.14M | $364.16M | $429.13M | $419.07M | $270.5M | $374.89M | $369.36M | $298.08M | $294.82M | $316.93M | $309.98M | $305.26M | $277.88M | $256.35M | $183M | $165.63M | |
| — | 54.16% | 54.05% | 54.81% | 57.66% | 57.22% | 53.42% | 53.48% | 54.35% | 52.48% | 53.34% | 53.27% | 52.81% | 90.15% | 103.19% | 114.8% | 47.88% | 47.36% | |
| $337.29M | $333.77M | $333.13M | $315.69M | $313.54M | $301.57M | $256.71M | $331.9M | $307.16M | $254.88M | $240.84M | $246.82M | $238.5M | $237.52M | $228.54M | $222.78M | $195.1M | $187.18M | |
| — | $1.99M | $1.93M | $2.48M | $3.24M | $3.58M | $3.84M | $6.09M | $4.35M | $2.09M | $420K | $300K | $300K | $400K | $500K | $600K | $900K | — | |
| $9.45M | $9.42M | $9.31M | $9.64M | $10.81M | $12.46M | $14.11M | $16.38M | $14.17M | $13.46M | $11.51M | $13.16M | $12.47M | $12.23M | $10.61M | $11.41M | $13.71M | $15.43M | |
| $900K | $1.5M | $4.6M | — | — | — | $12.63M | — | — | — | — | $4M | — | — | — | — | — | — | |
| — | — | — | — | $313.54M | $301.57M | $412.63M | $331.9M | $307.16M | — | — | — | — | — | — | — | — | — | |
| $36.55M | $29.83M | $20.02M | $48.47M | $115.59M | $117.49M | -$142.13M | $42.99M | $62.2M | $43.2M | $53.98M | $70.11M | $71.49M | $67.74M | $49.35M | $33.56M | -$12.1M | -$21.55M | |
| — | 4.44% | 3.06% | 7.3% | 15.53% | 16.04% | -28.07% | 6.13% | 9.15% | 7.61% | 9.77% | 11.78% | 12.18% | 20.01% | 18.32% | 15.03% | -3.17% | -6.16% | |
| $46M | $39.25M | $29.33M | $58.11M | $126.4M | $129.95M | -$128.02M | $59.37M | $76.36M | $56.66M | $65.49M | $83.26M | $83.96M | $79.98M | $59.95M | $44.97M | $1.61M | -$6.12M | |
| $498K | $507K | $489K | $497K | $518K | $688K | $1.96M | $930K | $771K | $1.51M | $1.46M | $1.11M | $489K | $436K | $434K | $1.28M | $2.25M | $4.54M | |
| — | — | — | — | — | — | $45K | $86K | $307K | $452K | $219K | $127K | $166K | $86K | $144K | $199K | $319K | $111K | |
| $41.29M | $34.36M | $26.65M | $53.97M | $117.14M | $117.33M | -$142.38M | $57.5M | $61.73M | $42.14M | $51.45M | $69.13M | $71.16M | $68.92M | $49.06M | $33.23M | -$14.03M | -$25.97M | |
| $8.78M | $7.49M | $7.44M | $11.79M | $24.26M | $24.77M | -$31.19M | $15.12M | $162K | $57.37M | $16.32M | $23.36M | $19.26M | $17.37M | -$8.81M | $604K | $8.79M | $13.55M | |
| $32.06M | $26.55M | $18.36M | $41.35M | $90.38M | $91.6M | -$111.52M | $42.7M | $61.62M | -$15.23M | $35.06M | $45.09M | $51.78M | $50.88M | $57.08M | $32M | -$47.16M | -$54.66M | |
| — | 3.96% | 2.81% | 6.22% | 12.14% | 12.51% | -22.02% | 6.09% | 9.07% | -2.68% | 6.34% | 7.58% | 8.82% | 15.03% | 21.2% | 14.33% | -12.34% | -15.63% | |
| $452K | $316K | $845K | $830K | $2.5M | $960K | $324K | -$320K | -$53K | $0 | $78K | $671K | $124K | $668K | $785K | $633K | $665K | $224K | |
| $43.12M | $56.97M | $6.16M | $52.56M | $86.5M | $84.77M | -$104.5M | $47.39M | $41.76M | $8.34M | $43.34M | $14.75M | $46.93M | $52.31M | $61.43M | $36.89M | -$21.52M | — | |
| USD/shares | — | $1.19 | $0.82 | $1.86 | $4.02 | $3.95 | -$4.80 | $1.85 | $2.66 | -$0.66 | $1.52 | $1.92 | $2.05 | $1.99 | $2.26 | $1.28 | -$1.91 | -$2.23 |
| USD/shares | — | $1.17 | $0.81 | $1.83 | $3.94 | $3.87 | -$4.80 | $1.83 | $2.61 | -$0.66 | $1.51 | $1.90 | $2.02 | $1.97 | $2.22 | $1.27 | -$1.91 | -$2.23 |
| shares | — | 22.24M | 22.27M | 22.22M | 22.5M | 23.19M | 23.24M | 23.12M | 23.2M | 23.07M | 23.07M | 23.53M | 25.28M | 25.51M | 25.27M | 24.93M | 24.75M | 24.54M |
| shares | — | 22.61M | 22.6M | 22.64M | 22.96M | 23.68M | 23.24M | 23.3M | 23.6M | 23.07M | 23.27M | 23.77M | 25.58M | 25.85M | 25.66M | 25.14M | 24.75M | 24.54M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $168.39M in buybacks, $297.28M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
25.89×
Luxury Goods median 25.81×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Watch and Accessory Brands | $568,266,000 | $556,386,000 | $560,454,000 | $632,650,000 | $626,223,000 | $447,362,000 | $612,398,000 | $595,876,000 |
| Company Stores | $103,044,000 | $96,992,000 | $103,935,000 | $111,559,000 | $106,170,000 | $59,035,000 | $88,568,000 | $83,691,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $380,762,000 | $374,846,000 | $374,133,000 | — | — | — | — | — |
| United States | $290,548,000 | $278,532,000 | $290,256,000 | $333,913,000 | $346,092,000 | $214,818,000 | $302,426,000 | $308,420,000 |
| International | — | — | — | $410,296,000 | $386,301,000 | $291,579,000 | $398,540,000 | $371,147,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Shipping And Handling | $1,700,000 | $1,600,000 | $1,800,000 | $1,700,000 | $1,900,000 | $600,000 | $2,500,000 | $2,200,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Watch and Accessory Brands | $15,003,000 | $7,738,000 | $31,303,000 | $90,270,000 | $85,619,000 | -$152,662,000 | $29,529,000 | $45,194,000 |
| Company Stores | $14,826,000 | $12,277,000 | $17,167,000 | $25,317,000 | $31,872,000 | $10,535,000 | $13,462,000 | $17,003,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Watch and Accessory Brands | 2.6% | 1.4% | 5.6% | 14.3% | 13.7% | -34.1% | 4.8% | 7.6% |
| Company Stores | 14.4% | 12.7% | 16.5% | 22.7% | 30% | 17.8% | 15.2% | 20.3% |