MTW · Manitowoc Co Inc
$14.35
+0.33 (+2.35%)
At close · Jul 24
Market Cap
$516.02M
Shares
35.91M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.24B
+2.9%
FY2025
Net Income
$7.2M
-87.1%
FY2025
Gross Margin
18.06%
+0.8pp
FY2025
Operating Margin
2.4%
0pp
FY2025
Diluted EPS
$0.20
-87.2%
FY2025
Operating Cash Flow
$22.2M
-54.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.25B – $2.35B | $2.26B | $2.24B | $2.18B | $2.23B | $2.03B | $1.72B | $1.44B | $1.83B | $1.85B | $1.58B | $1.61B | $1.87B | $2.31B | $4.05B | $3.91B | $3.59B | $3.11B | $3.62B | $4.48B | |
| — | $1.85B | $1.84B | $1.8B | $1.8B | $1.67B | $1.41B | $1.19B | $1.49B | $1.52B | $1.3B | $1.36B | $1.53B | $1.84B | $3.03B | $2.97B | $2.76B | $2.35B | $2.82B | $3.47B | |
| — | $410.2M | $404.7M | $375M | $425.2M | $364.5M | $307.2M | $254.7M | $344.1M | $328.1M | $281.9M | $253.3M | $332.2M | $467.2M | — | — | — | — | — | — | |
| — | — | 18.06% | 17.22% | 19.09% | 17.93% | 17.86% | 17.65% | 18.76% | 17.77% | 17.83% | 15.7% | 17.81% | 20.27% | — | — | — | — | — | — | |
| — | — | $55.8M | $41.1M | $35.3M | $33.5M | $29.1M | $30.6M | $31.1M | $35.2M | $37.9M | $44.5M | $57.6M | $56.4M | $86.4M | $87.7M | $80.6M | $72.2M | $57.4M | — | |
| — | $3.1M | $3.1M | $2.9M | $3.2M | $3.1M | $1.4M | $300K | $300K | $300K | $800K | $3M | $3M | $3.3M | $35.3M | $36.5M | $37.4M | $37.4M | $38.4M | $11.4M | |
| — | $60.1M | $59.9M | $59.8M | $56.6M | $57.7M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $4.9M | $4.9M | $4.6M | $1.3M | $1.5M | -$1.1M | $7M | $9.8M | $12.9M | $27.2M | $23.4M | $9.4M | $6.6M | $4.8M | $9.5M | $5.5M | $3.8M | $39.6M | $21.7M | |
| — | $358.6M | $350.9M | $323.2M | $332.8M | $457.5M | $260.7M | $216.1M | $235.7M | $347.4M | $273.5M | $396.3M | $344.6M | $360.1M | $3.68B | $3.62B | $3.36B | $2.9B | $4.1B | $3.96B | |
| — | $51.6M | $53.8M | $51.8M | $92.4M | -$93M | $46.5M | $38.6M | $108.4M | -$19.3M | $8.4M | -$143M | -$12.4M | $107.1M | $364.4M | $296.9M | $229.5M | $207M | -$484.1M | $521M | |
| — | — | 2.4% | 2.38% | 4.15% | -4.58% | 2.7% | 2.67% | 5.91% | -1.05% | 0.53% | -8.86% | -0.66% | 4.65% | 9% | 7.59% | 6.39% | 6.65% | -13.37% | 11.63% | |
| — | $111.7M | $113.7M | $111.6M | $149M | -$35.3M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $38.1M | — | — | — | — | — | — | — | $39.1M | $39.2M | $39.6M | $95.6M | $92.8M | $128.4M | $135.6M | $145.4M | $175M | $174M | $51.6M | |
| — | -$39.7M | -$41.4M | -$40.1M | -$48.2M | -$27.2M | -$29.4M | -$40.6M | -$49.4M | -$52.4M | -$47.9M | -$125.1M | -$98.6M | -$127.5M | -$139.2M | -$150M | -$183.2M | -$250M | -$194.7M | -$440.6M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| — | $11.9M | $12.4M | $11.7M | $44.2M | -$120.2M | $17.1M | -$2M | $59M | -$71.7M | -$39.5M | -$268.1M | -$111M | -$20.4M | $225.2M | $146.9M | $46.3M | -$43M | -$678.8M | $80.4M | |
| — | $4.4M | $5.2M | -$44.1M | $5M | $3.4M | $6.1M | $17.1M | $12.4M | -$4.8M | -$49.5M | $100.5M | -$41.1M | -$17.8M | $36.1M | $38M | $13.6M | $26.2M | -$65.5M | -$19.4M | |
| — | $7.5M | $7.2M | $55.8M | $39.2M | -$123.6M | $11M | -$19.1M | $46.6M | -$67.1M | $9.4M | -$375.8M | $65.5M | $143.9M | $167.6M | $92.6M | -$17.7M | -$73.4M | -$704.2M | $10M | |
| — | — | 0.32% | 2.56% | 1.76% | -6.08% | 0.64% | -1.32% | 2.54% | -3.63% | 0.59% | -23.3% | 3.51% | 6.24% | 4.14% | 2.37% | -0.49% | -2.36% | -19.45% | 0.22% | |
| — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $3.9M | $25.8M | -$9.1M | -$6.5M | -$2.7M | -$2.5M | -$1.9M | |
| — | — | — | — | — | — | — | — | — | -$67.1M | $9.4M | -$375.8M | $65.5M | $143.9M | $141.8M | $101.7M | -$11.2M | -$74.6M | -$669.1M | — | |
| — | $29.8M | $49.5M | $34.6M | $60.7M | -$129.1M | $6.1M | $4.4M | $42.2M | -$86.3M | $74.9M | -$398.9M | -$11.8M | $20.3M | $164.3M | $97.1M | -$36.1M | -$126.5M | — | — | |
| USD/shares | — | — | $0.20 | $1.58 | $1.12 | -$3.51 | $0.32 | -$0.55 | $1.31 | -$1.89 | $0.26 | -$10.91 | $1.92 | $1.07 | $1.07 | $0.77 | -$0.09 | -$0.57 | -$5.14 | $0.08 |
| USD/shares | — | — | $0.20 | $1.56 | $1.09 | -$3.51 | $0.31 | -$0.55 | $1.31 | -$1.89 | $0.26 | -$10.91 | $1.92 | $1.07 | $1.05 | $0.76 | -$0.08 | -$0.57 | -$5.14 | $0.08 |
| shares | — | — | 35.42M | 35.22M | 35.09M | 35.18M | 34.9M | 34.69M | 35.49M | 35.51M | 35.11M | 34.44M | 34.01M | 134.93M | 132.89M | 131.45M | 130.48M | 130.58M | 130.27M | — |
| shares | — | — | 36.09M | 35.71M | 35.96M | 35.18M | 35.45M | 34.69M | 35.64M | 35.51M | 35.85M | 34.44M | 34.01M | 134.93M | 135.33M | 133.32M | 133.38M | 130.58M | 130.27M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $33.6M in buybacks, $85.1M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.39×
Farm & Heavy Construction Machinery median 1.02×
EV/EBIT
17.15×
Farm & Heavy Construction Machinery median 17.92×
P/E (TTM)
68.43×
Farm & Heavy Construction Machinery median 28.14×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,149,800,000 | $1,060,700,000 | $1,039,900,000 | $906,400,000 | $664,500,000 | $564,900,000 | $860,400,000 | $796,900,000 |
| Europe | $640,400,000 | $598,700,000 | $641,900,000 | $740,100,000 | $653,700,000 | $585,400,000 | $619,800,000 | $659,900,000 |
| Other Countries | $450,700,000 | $518,600,000 | $546,000,000 | $386,000,000 | $402,000,000 | $293,100,000 | $353,900,000 | $390,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| New Machine Sales | $1,550,400,000 | $1,548,900,000 | $1,615,100,000 | $1,487,200,000 | $1,271,600,000 | — | — | — |
| Non-New Machine Sales | $690,500,000 | $629,100,000 | $612,700,000 | $545,300,000 | $448,600,000 | $376,300,000 | $403,100,000 | — |
| New Crane Sales | — | — | — | — | — | — | — | $1,443,000,000 |
| New Equipment Sales | — | — | — | — | — | $1,067,100,000 | $1,431,000,000 | — |
| Used Crane Sales, Aftermarket Parts and Other | — | — | — | — | — | — | — | $403,800,000 |