Mastec Inc 8-K, filed Feb 25, 2022
Mastec Inc (MTZ)
About this 8-K
Mastec Inc filed this 8-K on February 25, 2022, reporting on events of February 24, 2022.
Items reported
- Item 2.02: Financial results
- Item 7.01: Regulation FD disclosure
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact Name of Registrant as Specified in Its Charter)
| (State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
(Address of Principal Executive Office)
Registrant’s telephone number, including area code
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
Trading symbol(s) |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| ITEM 2.02 | Results of Operations and Financial Condition. |
The information contained in Item 7.01 of this Current Report on Form 8-K is incorporated by reference in this Item 2.02.
| ITEM 7.01 | Regulation FD Disclosure. |
On February 24, 2022, MasTec, Inc., a Florida corporation (the “Company”), announced its financial results for the quarter and year ended December 31, 2021. In addition, the Company issued guidance for the quarter ending March 31, 2022 and year ending December 31, 2022, in each case as set forth in the earnings press release. A copy of the Company’s earnings press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference in this Item 7.01. The information contained in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the Company under the Securities Act of 1933, as amended.
| ITEM 9.01 | Financial Statements and Exhibits. |
(d) Exhibits
| Exhibit Number |
Description | |
| 99.1 | Press Release, February 24, 2022 | |
| 101.INS | Inline XBRL Instance Document—The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |
| 104 | The cover page of MasTec, Inc.’s Current Report on Form 8-K, formatted in Inline XBRL (included with the Exhibit 101 attachments). | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| MASTEC, INC. | ||||||
| Date: February 24, 2022 | By: | /s/ Alberto de Cardenas | ||||
| Alberto de Cardenas | ||||||
| Executive Vice President, General Counsel and Secretary | ||||||
Exhibit 99.1
| Contact: J. Marc Lewis, Vice President-Investor Relations 305-406-1815 marc.lewis@mastec.com |
800 S. Douglas Road, 12th Floor Coral Gables, Florida 33134 Tel: 305-599-1800 www.mastec.com |
For Immediate Release
MasTec Announces Fourth Quarter and Annual 2021 Financial Results
| • | Fourth Quarter 2021 Results Include GAAP Net Income of $76.4 Million, Adjusted EBITDA of $219 Million, Diluted Earnings Per Share of $1.04 and Adjusted Diluted Earnings Per Share of $1.35, Exceeding Guidance Expectations |
| • | Recent Investment Grade Credit Rating, Ample Liquidity and Comfortable Leverage Metrics, After $1.5 billion in Annual 2021 Acquisitions |
| • | Record 18-Month Backlog as of December 31, 2021 of $9.9 Billion, a 26% Increase Over 2020 |
| • | Annual 2022 Guidance Includes Revenue of $9.95 Billion, a 25% Increase Over 2021, GAAP Net Income of $273 Million, Adjusted EBITDA of $950 Million, with Diluted Earnings Per Share of $3.58 and Adjusted Diluted Earnings Per Share of $5.32 |
Coral Gables, FL (February 24, 2022) — MasTec, Inc. (NYSE: MTZ) today announced strong 2021 fourth quarter and full year financial results and issued its initial 2022 guidance expectation.
For the Fourth Quarter:
Fourth quarter 2021 revenue was up 10.5% to $1.8 billion, compared to $1.6 billion for the fourth quarter of 2020. GAAP net income was $76.4 million, or $1.04 per diluted share, compared to $112.9 million, or $1.54 per diluted share, in the fourth quarter of 2020.
Fourth quarter 2021 adjusted net income and adjusted diluted earnings per share, both non-GAAP measures, were $99.9 million and $1.35, respectively, as compared to $128.1 million and $1.75, respectively, in the fourth quarter of 2020.
Fourth quarter 2021 adjusted EBITDA, also a non-GAAP measure, was $219.3 million, compared to $261.5 million in the fourth quarter of 2020. Fourth quarter 2021 adjusted EBITDA margin rate was 12.1% compared to 16.0% in the fourth quarter of 2020.
18-month backlog as of December 31, 2021 was $9.9 billion, up 26% compared to year end 2020 backlog of $7.9 billion, and a 17% sequential increase of $1.4 billion from the third quarter 2021.
As previously announced, during the fourth quarter, MasTec completed the acquisition of Henkels & McCoy Group, Inc., a premier utility services provider with total transaction consideration approximating $600 million. The acquisition was effective December 30, 2021, and thus had no impact on fourth quarter or full year 2021 income statement results.
For the Full Year:
For the year ended December 31, 2021, revenue was up 26% to $8.0 billion, compared to $6.3 billion for the prior year. GAAP net income was $330.7 million, or $4.45 per diluted share, compared to $322.7 million, or $4.38 per diluted share in 2020.
Full year 2021 adjusted net income and adjusted diluted earnings per share, both non-GAAP measures, were $414.2 million and $5.58, respectively, compared to $376.4 million and $5.11, respectively, during 2020.
Full year 2021 adjusted EBITDA, also a non-GAAP measure, was $931.3 million, compared to $810.0 million in 2020. Full year 2021 adjusted EBITDA margin rate was 11.7% compared to 12.8% last year.
Adjusted net income, adjusted diluted earnings per share, and adjusted EBITDA, which are all non-GAAP measures, exclude certain items which are detailed and reconciled to the most comparable GAAP-reported measures in the attached Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures.
Jose Mas, MasTec’s Chief Executive Officer, commented, “We successfully completed 2021 with record revenue approaching $8 billion and record adjusted EBITDA of $931 million. I believe that our 2021 acquisition activity greatly enhances our end market positioning and diversification, while also adding significant scale and resource capacity to provide our customers a compelling suite of services. I’d like to once again welcome our new team members to the MasTec family and also thank the men and women of MasTec whose dedication to safety and efficient production are a key driving force to our success.”
Mr. Mas continued, “In late 2020, a year with only $6.3 billion in revenue, we put out a long-term goal of $10 billion in revenue. While ambitious at the time, during the fourth quarter of 2021, less than 12 months later, we reiterated that revenue goal. Today, I am proud that our formal 2022 guidance now approximates $10 billion in annual revenue. Importantly, I am extremely excited about how our recently expanded operations and capacity will be integrated with our existing operations during the year to allow us to take full advantage of growth opportunities across multiple end markets in 2023 and beyond. I truly believe that the best is yet to come for MasTec and its shareholders.”
George Pita, MasTec’s Executive Vice President and Chief Financial Officer, noted, “It is worth noting that following a year in which MasTec invested over $1.5 billion in acquisition activity, multiple agencies have granted MasTec an investment grade credit rating. MasTec continued to generate strong cash flow during 2021, and we enter 2022 with a strong balance sheet, ample liquidity and comfortable leverage metrics providing us the financial ability to take advantage of opportunities our markets afford us to maximize shareholder value.”
Based on the information available today, the Company is providing both first quarter and full year 2022 guidance. The Company currently expects full year 2022 revenue will approximate $9.95 billion, a record level. 2022 full year GAAP net income and diluted earnings per share are expected to approximate $273 million and $3.58, respectively. Full year 2022 adjusted EBITDA is expected to approximate $950 million, also representing a record level, or 9.6% of revenue, and adjusted diluted earnings per share is expected to be $5.32.
For the first quarter of 2022, the Company expects revenue of approximately $1.8 billion. First quarter 2022 GAAP net loss is expected to approximate $44 million, with GAAP diluted loss per share expected to be $0.58. First quarter 2022 adjusted EBITDA is expected to approximate $90 million or 5.0% of revenue, with adjusted diluted loss per share expected to be $0.12. The projected loss in the first quarter is the result of a variety of factors including a normal seasonally slow quarter, project delays, project start-up costs and integration costs related to fourth quarter acquisitions.
Management will hold a conference call to discuss these results on Friday, February 25, 2022 at 9:00 a.m. Eastern Time. The call-in number for the conference call is (313) 209-7315 or (877) 614-0009 and the replay phone number is (719) 457-0820 with a pass code of 1973524. The replay will be available for 30 days. Additionally, the call will be broadcast live over the Internet and can be accessed and replayed through the Investors section of the Company’s website at www.mastec.com.
The following tables set forth the financial results for the periods ended December 31, 2021 and 2020:
Consolidated Statements of Operations
(unaudited - in thousands, except per share information)
| For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Revenue |
$ | 1,809,366 | $ | 1,636,795 | $ | 7,951,781 | $ | 6,320,975 | ||||||||
| Costs of revenue, excluding depreciation and amortization |
1,559,308 | 1,322,234 | 6,805,735 | 5,270,879 | ||||||||||||
| Depreciation |
83,480 | 76,667 | 345,612 | 258,841 | ||||||||||||
| Amortization of intangible assets |
22,692 | 10,527 | 77,214 | 38,910 | ||||||||||||
| General and administrative expenses |
67,975 | 72,692 | 306,970 | 302,981 | ||||||||||||
| Interest expense, net |
14,035 | 14,264 | 53,413 | 59,629 | ||||||||||||
| Equity in earnings of unconsolidated affiliates |
(10,245 | ) | (7,646 | ) | (33,830 | ) | (29,738 | ) | ||||||||
| Loss on extinguishment of debt |
— | — | — | 5,569 | ||||||||||||
| Other income, net |
(19,663 | ) | (5,652 | ) | (33,408 | ) | (11,260 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income before income taxes |
$ | 91,784 | $ | 153,709 | $ | 430,075 | $ | 425,164 | ||||||||
| Provision for income taxes |
(15,389 | ) | (40,783 | ) | (99,346 | ) | (102,465 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
$ | 76,395 | $ | 112,926 | $ | 330,729 | $ | 322,699 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net (loss) income attributable to non-controlling interests |
(249 | ) | (196 | ) | 1,898 | (149 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income attributable to MasTec, Inc. |
$ | 76,644 | $ | 113,122 | $ | 328,831 | $ | 322,848 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Earnings per share: |
||||||||||||||||
| Basic earnings per share |
$ | 1.06 | $ | 1.56 | $ | 4.54 | $ | 4.43 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Basic weighted average common shares outstanding |
72,553 | 72,288 | 72,499 | 72,799 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted earnings per share |
$ | 1.04 | $ | 1.54 | $ | 4.45 | $ | 4.38 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted weighted average common shares outstanding |
74,035 | 73,501 | 73,941 | 73,715 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated Balance Sheets
(unaudited - in thousands)
| December 31, 2021 |
December 31, 2020 |
|||||||
| Assets | ||||||||
| Current assets |
$ | 2,873,954 | $ | 2,359,015 | ||||
| Property and equipment, net |
1,436,087 | 982,328 | ||||||
| Operating lease right-of-use assets |
260,410 | 176,573 | ||||||
| Goodwill, net |
1,520,575 | 1,243,034 | ||||||
| Other intangible assets, net |
670,280 | 184,043 | ||||||
| Other long-term assets |
360,087 | 282,856 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 7,121,393 | $ | 5,227,849 | ||||
|
|
|
|
|
|||||
| Liabilities and Equity | ||||||||
| Current liabilities |
$ | 1,784,598 | $ | 1,415,199 | ||||
| Long-term debt, including finance leases |
1,876,233 | 1,157,632 | ||||||
| Long-term operating lease liabilities |
176,378 | 116,506 | ||||||
| Deferred income taxes |
450,361 | 302,938 | ||||||
| Other long-term liabilities |
289,962 | 230,049 | ||||||
| Total equity |
2,543,861 | 2,005,525 | ||||||
|
|
|
|
|
|||||
| Total liabilities and equity |
$ | 7,121,393 | $ | 5,227,849 | ||||
|
|
|
|
|
|||||
Consolidated Statements of Cash Flows
(unaudited - in thousands)
| For the Years Ended December 31, | ||||||||
| 2021 | 2020 | |||||||
| Net cash provided by operating activities |
$ | 793,074 | $ | 937,254 | ||||
| Net cash used in investing activities |
(1,357,171 | ) | (216,605 | ) | ||||
| Net cash provided by (used in) financing activities |
501,942 | (369,887 | ) | |||||
| Effect of currency translation on cash |
(227 | ) | 929 | |||||
|
|
|
|
|
|||||
| Net (decrease) increase in cash and cash equivalents |
(62,382 | ) | 351,691 | |||||
|
|
|
|
|
|||||
| Cash and cash equivalents - beginning of period |
$ | 423,118 | $ | 71,427 | ||||
|
|
|
|
|
|||||
| Cash and cash equivalents - end of period |
$ | 360,736 | $ | 423,118 | ||||
|
|
|
|
|
|||||
Note: Liquidity is defined as cash plus availability under our credit facilities.
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures
(unaudited - in millions, except for percentages and per share amounts)
| For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||||||||||
| Segment Information | 2021 | 2020 | 2021 | 2020 | ||||||||||||
| Revenue by Reportable Segment | ||||||||||||||||
| Communications |
$ | 681.8 | $ | 568.4 | $ | 2,551.1 | $ | 2,512.2 | ||||||||
| Clean Energy and Infrastructure |
514.7 | 345.6 | 1,865.0 | 1,526.9 | ||||||||||||
| Oil and Gas |
335.2 | 599.7 | 2,540.5 | 1,789.8 | ||||||||||||
| Power Delivery (a) |
285.4 | 125.8 | 1,016.8 | 506.5 | ||||||||||||
| Other |
— | 0.4 | — | 0.6 | ||||||||||||
| Eliminations |
(7.7 | ) | (3.1 | ) | (21.6 | ) | (15.0 | ) | ||||||||
| Corporate |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Consolidated revenue |
$ | 1,809.4 | $ | 1,636.8 | $ | 7,951.8 | $ | 6,321.0 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Adjusted EBITDA by Reportable Segment |
||||||||||||||||
| EBITDA |
$ | 212.0 | $ | 255.2 | $ | 906.3 | $ | 782.5 | ||||||||
| Non-cash stock-based compensation expense |
7.1 | 6.3 | 24.8 | 21.9 | ||||||||||||
| Loss on extinguishment of debt |
— | — | — | 5.6 | ||||||||||||
| Acquisition and integration costs |
3.6 | — | 3.6 | — | ||||||||||||
| Bargain purchase gain |
(3.5 | ) | — | (3.5 | ) | — | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA |
$ | 219.3 | $ | 261.5 | $ | 931.3 | $ | 810.0 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reportable Segment: |
||||||||||||||||
| Communications |
$ | 76.3 | $ | 63.3 | $ | 269.5 | $ | 270.1 | ||||||||
| Clean Energy and Infrastructure |
34.7 | 10.9 | 75.0 | 80.4 | ||||||||||||
| Oil and Gas |
81.3 | 195.9 | 557.6 | 510.9 | ||||||||||||
| Power Delivery (a) |
20.2 | 0.7 | 68.0 | 14.9 | ||||||||||||
| Other |
10.6 | 8.2 | 33.8 | 30.7 | ||||||||||||
| Corporate |
(3.8 | ) | (17.5 | ) | (72.6 | ) | (97.0 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA |
$ | 219.3 | $ | 261.5 | $ | 931.3 | $ | 810.0 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Adjusted EBITDA Margin by Reportable Segment |
||||||||||||||||
| EBITDA Margin |
11.7 | % | 15.6 | % | 11.4 | % | 12.4 | % | ||||||||
| Non-cash stock-based compensation expense |
0.4 | % | 0.4 | % | 0.3 | % | 0.3 | % | ||||||||
| Loss on extinguishment of debt |
— | % | — | % | — | % | 0.1 | % | ||||||||
| Acquisition and integration costs |
0.2 | % | — | % | 0.0 | % | — | % | ||||||||
| Bargain purchase gain |
(0.2 | )% | — | % | (0.0 | )% | — | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA margin |
12.1 | % | 16.0 | % | 11.7 | % | 12.8 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reportable Segment: |
||||||||||||||||
| Communications |
11.2 | % | 11.1 | % | 10.6 | % | 10.7 | % | ||||||||
| Clean Energy and Infrastructure |
6.8 | % | 3.2 | % | 4.0 | % | 5.3 | % | ||||||||
| Oil and Gas |
24.3 | % | 32.7 | % | 21.9 | % | 28.5 | % | ||||||||
| Power Delivery (a) |
7.1 | % | 0.6 | % | 6.7 | % | 2.9 | % | ||||||||
| Other |
NM | NM | NM | NM | ||||||||||||
| Corporate |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA margin |
12.1 | % | 16.0 | % | 11.7 | % | 12.8 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
NM - Percentage is not meaningful
| (a) | During the fourth quarter of 2021, the Company renamed its Electrical Transmission segment as the Power Delivery segment to better represent the nature of the segment’s operations, end markets and customer characteristics, including from the effects of the Company’s recent acquisitions. There was no change to the composition of the segment or its historical results. |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures
(unaudited - in millions, except for percentages and per share amounts)
| For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| EBITDA and Adjusted EBITDA Reconciliation |
||||||||||||||||
| Net income |
$ | 76.4 | $ | 112.9 | $ | 330.7 | $ | 322.7 | ||||||||
| Interest expense, net |
14.0 | 14.3 | 53.4 | 59.6 | ||||||||||||
| Provision for income taxes |
15.4 | 40.8 | 99.3 | 102.5 | ||||||||||||
| Depreciation |
83.5 | 76.7 | 345.6 | 258.8 | ||||||||||||
| Amortization of intangible assets |
22.7 | 10.5 | 77.2 | 38.9 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| EBITDA |
$ | 212.0 | $ | 255.2 | $ | 906.3 | $ | 782.5 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-cash stock-based compensation expense |
7.1 | 6.3 | 24.8 | 21.9 | ||||||||||||
| Loss on extinguishment of debt |
— | — | — | 5.6 | ||||||||||||
| Acquisition and integration costs |
3.6 | — | 3.6 | — | ||||||||||||
| Bargain purchase gain |
(3.5 | ) | — | (3.5 | ) | — | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA |
$ | 219.3 | $ | 261.5 | $ | 931.3 | $ | 810.0 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| EBITDA and Adjusted EBITDA Margin Reconciliation |
||||||||||||||||
| Net income |
4.2 | % | 6.9 | % | 4.2 | % | 5.1 | % | ||||||||
| Interest expense, net |
0.8 | % | 0.9 | % | 0.7 | % | 0.9 | % | ||||||||
| Provision for income taxes |
0.9 | % | 2.5 | % | 1.2 | % | 1.6 | % | ||||||||
| Depreciation |
4.6 | % | 4.7 | % | 4.3 | % | 4.1 | % | ||||||||
| Amortization of intangible assets |
1.3 | % | 0.6 | % | 1.0 | % | 0.6 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| EBITDA margin |
11.7 | % | 15.6 | % | 11.4 | % | 12.4 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-cash stock-based compensation expense |
0.4 | % | 0.4 | % | 0.3 | % | 0.3 | % | ||||||||
| Loss on extinguishment of debt |
— | % | — | % | — | % | 0.1 | % | ||||||||
| Acquisition and integration costs |
0.2 | % | — | % | 0.0 | % | — | % | ||||||||
| Bargain purchase gain |
(0.2 | )% | — | % | (0.0 | )% | — | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA margin |
12.1 | % | 16.0 | % | 11.7 | % | 12.8 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures
(unaudited - in millions, except for percentages and per share amounts)
| For the Three Months Ended December 31, 2021 |
For the Year Ended December 31, 2021 |
|||||||
| Adjusted Net Income Reconciliation |
||||||||
| Net income |
$ | 76.4 | $ | 330.7 | ||||
| Non-cash stock-based compensation expense |
7.1 | 24.8 | ||||||
| Amortization of intangible assets |
22.7 | 77.2 | ||||||
| Acquisition and integration costs |
3.6 | 3.6 | ||||||
| Bargain purchase gain |
(3.5 | ) | (3.5 | ) | ||||
| Income tax effect of adjustments (a) |
(12.1 | ) | (25.4 | ) | ||||
| Statutory tax rate effects (b) |
5.6 | 6.7 | ||||||
|
|
|
|
|
|||||
| Adjusted net income |
$ | 99.9 | $ | 414.2 | ||||
|
|
|
|
|
|||||
| For the Three Months Ended December 31, 2021 |
For the Year Ended December 31, 2021 |
|||||||
| Adjusted Diluted Earnings per Share Reconciliation |
||||||||
| Diluted earnings per share |
$ | 1.04 | $ | 4.45 | ||||
| Non-cash stock-based compensation expense |
0.10 | 0.34 | ||||||
| Amortization of intangible assets |
0.31 | 1.04 | ||||||
| Acquisition and integration costs |
0.05 | 0.05 | ||||||
| Bargain purchase gain |
(0.05 | ) | (0.05 | ) | ||||
| Income tax effect of adjustments (a) |
(0.16 | ) | (0.34 | ) | ||||
| Statutory tax rate effects (b) |
0.08 | 0.09 | ||||||
|
|
|
|
|
|||||
| Adjusted diluted earnings per share |
$ | 1.35 | $ | 5.58 | ||||
|
|
|
|
|
|||||
| For the Three Months Ended December 31, 2020 |
For the Year Ended December 31, 2020 |
|||||||
| Adjusted Net Income Reconciliation |
||||||||
| Net income |
$ | 112.9 | $ | 322.7 | ||||
| Non-cash stock-based compensation expense |
6.3 | 21.9 | ||||||
| Amortization of intangible assets |
10.5 | 38.9 | ||||||
| Loss on extinguishment of debt |
— | 5.6 | ||||||
| Income tax effect of adjustments (a) |
(4.2 | ) | (15.2 | ) | ||||
| Statutory tax rate effects (b) |
2.5 | 2.5 | ||||||
|
|
|
|
|
|||||
| Adjusted net income |
$ | 128.1 | $ | 376.4 | ||||
|
|
|
|
|
|||||
| For the Three Months Ended December 31, 2020 |
For the Year Ended December 31, 2020 |
|||||||
| Adjusted Diluted Earnings per Share Reconciliation |
||||||||
| Diluted earnings per share |
$ | 1.54 | $ | 4.38 | ||||
| Non-cash stock-based compensation expense |
0.09 | 0.30 | ||||||
| Amortization of intangible assets |
0.14 | 0.53 | ||||||
| Loss on extinguishment of debt |
— | 0.08 | ||||||
| Income tax effect of adjustments (a) |
(0.06 | ) | (0.21 | ) | ||||
| Statutory tax rate effects (b) |
0.03 | 0.03 | ||||||
|
|
|
|
|
|||||
| Adjusted diluted earnings per share |
$ | 1.75 | $ | 5.11 | ||||
|
|
|
|
|
|||||
| (a) | Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effect on pre-tax income. |
| (b) | For the years ended December 31, 2021 and 2020, includes the effect of changes in state tax rates. |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures
(unaudited - in millions, except for percentages and per share amounts)
| Guidance for the Three Months Ended March 31, 2022 Est. |
For the Three Months Ended March 31, 2021 |
|||||||
| EBITDA and Adjusted EBITDA Reconciliation |
||||||||
| Net income |
$ | (44 | ) | $ | 66.1 | |||
| Interest expense, net |
16 | 12.5 | ||||||
| Provision for income taxes |
(14 | ) | 29.3 | |||||
| Depreciation |
85 | 79.3 | ||||||
| Amortization of intangible assets |
25 | 11.2 | ||||||
|
|
|
|
|
|||||
| EBITDA |
$ | 69 | $ | 198.4 | ||||
|
|
|
|
|
|||||
| Non-cash stock-based compensation expense |
7 | 5.5 | ||||||
| Acquisition and integration costs |
15 | — | ||||||
|
|
|
|
|
|||||
| Adjusted EBITDA |
$ | 90 | $ | 203.9 | ||||
|
|
|
|
|
|||||
| Guidance for the Three Months Ended March 31, 2022 Est. |
For the Three Months Ended March 31, 2021 |
|||||||
| EBITDA and Adjusted EBITDA Margin Reconciliation |
||||||||
| Net income |
(2.4 | )% | 3.7 | % | ||||
| Interest expense, net |
0.9 | % | 0.7 | % | ||||
| Provision for income taxes |
(0.8 | )% | 1.7 | % | ||||
| Depreciation |
4.7 | % | 4.5 | % | ||||
| Amortization of intangible assets |
1.4 | % | 0.6 | % | ||||
|
|
|
|
|
|||||
| EBITDA margin |
3.8 | % | 11.2 | % | ||||
|
|
|
|
|
|||||
| Non-cash stock-based compensation expense |
0.4 | % | 0.3 | % | ||||
| Acquisition and integration costs |
0.8 | % | — | % | ||||
|
|
|
|
|
|||||
| Adjusted EBITDA margin |
5.0 | % | 11.5 | % | ||||
|
|
|
|
|
|||||
| Guidance for the Three Months Ended March 31, 2022 Est. |
For the Three Months Ended March 31, 2021 |
|||||||
| Adjusted Net Income Reconciliation |
||||||||
| Net income |
$ | (44 | ) | $ | 66.1 | |||
| Non-cash stock-based compensation expense |
7 | 5.5 | ||||||
| Amortization of intangible assets |
25 | 11.2 | ||||||
| Acquisition and integration costs |
15 | — | ||||||
| Income tax effect of adjustments (a) |
(12 | ) | (1.3 | ) | ||||
| Statutory tax rate effects (b) |
— | 0.5 | ||||||
|
|
|
|
|
|||||
| Adjusted net income |
$ | (9 | ) | $ | 82.0 | |||
|
|
|
|
|
|||||
| Guidance for the Three Months Ended March 31, 2022 Est. |
For the Three Months Ended March 31, 2021 |
|||||||
| Adjusted Diluted Earnings per Share Reconciliation |
||||||||
| Diluted earnings per share |
$ | (0.58 | ) | $ | 0.89 | |||
| Non-cash stock-based compensation expense |
0.09 | 0.07 | ||||||
| Amortization of intangible assets |
0.33 | 0.15 | ||||||
| Acquisition and integration costs |
0.20 | — | ||||||
| Income tax effect of adjustments (a) |
(0.15 | ) | (0.02 | ) | ||||
| Statutory tax rate effects (b) |
— | 0.01 | ||||||
|
|
|
|
|
|||||
| Adjusted diluted earnings per share |
$ | (0.12 | ) | $ | 1.10 | |||
|
|
|
|
|
|||||
| (a) | Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effect on pre-tax income. |
| (b) | For the three month period ended March 31, 2021, includes the effect of changes in state tax rates. |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures
(unaudited - in millions, except for percentages and per share amounts)
| Guidance for the Year Ended December 31, 2022 Est. |
For the Year Ended December 31, 2021 |
For the Year Ended December 31, 2020 |
||||||||||
| EBITDA and Adjusted EBITDA Reconciliation |
||||||||||||
| Net income |
$ | 273 | $ | 330.7 | $ | 322.7 | ||||||
| Interest expense, net |
67 | 53.4 | 59.6 | |||||||||
| Provision for income taxes |
93 | 99.3 | 102.5 | |||||||||
| Depreciation |
350 | 345.6 | 258.8 | |||||||||
| Amortization of intangible assets |
100 | 77.2 | 38.9 | |||||||||
|
|
|
|
|
|
|
|||||||
| EBITDA |
$ | 883 | $ | 906.3 | $ | 782.5 | ||||||
|
|
|
|
|
|
|
|||||||
| Non-cash stock-based compensation expense |
27 | 24.8 | 21.9 | |||||||||
| Loss on extinguishment of debt |
— | — | 5.6 | |||||||||
| Acquisition and integration costs |
40 | 3.6 | — | |||||||||
| Bargain purchase gain |
— | (3.5 | ) | — | ||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA |
$ | 950 | $ | 931.3 | $ | 810.0 | ||||||
|
|
|
|
|
|
|
|||||||
| Guidance for the Year Ended December 31, 2022 Est. |
For the Year Ended December 31, 2021 |
For the Year Ended December 31, 2020 |
||||||||||
| EBITDA and Adjusted EBITDA Margin Reconciliation |
||||||||||||
| Net income |
2.7 | % | 4.2 | % | 5.1 | % | ||||||
| Interest expense, net |
0.7 | % | 0.7 | % | 0.9 | % | ||||||
| Provision for income taxes |
0.9 | % | 1.2 | % | 1.6 | % | ||||||
| Depreciation |
3.5 | % | 4.3 | % | 4.1 | % | ||||||
| Amortization of intangible assets |
1.0 | % | 1.0 | % | 0.6 | % | ||||||
|
|
|
|
|
|
|
|||||||
| EBITDA margin |
8.9 | % | 11.4 | % | 12.4 | % | ||||||
|
|
|
|
|
|
|
|||||||
| Non-cash stock-based compensation expense |
0.3 | % | 0.3 | % | 0.3 | % | ||||||
| Loss on extinguishment of debt |
— | % | — | % | 0.1 | % | ||||||
| Acquisition and integration costs |
0.4 | % | 0.0 | % | — | % | ||||||
| Bargain purchase gain |
— | % | (0.0 | %) | — | % | ||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA margin |
9.6 | % | 11.7 | % | 12.8 | % | ||||||
|
|
|
|
|
|
|
|||||||
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures
(unaudited - in millions, except for percentages and per share amounts)
| Guidance for the Year Ended December 31, 2022 Est. |
For the Year Ended December 31, 2021 |
For the Year Ended December 31, 2020 |
||||||||||
| Adjusted Net Income Reconciliation |
||||||||||||
| Net income |
$ | 273 | $ | 330.7 | $ | 322.7 | ||||||
| Non-cash stock-based compensation expense |
27 | 24.8 | 21.9 | |||||||||
| Amortization of intangible assets |
100 | 77.2 | 38.9 | |||||||||
| Loss on extinguishment of debt |
— | — | 5.6 | |||||||||
| Acquisition and integration costs |
40 | 3.6 | — | |||||||||
| Bargain purchase gain |
— | (3.5 | ) | — | ||||||||
| Income tax effect of adjustments (a) |
(35 | ) | (25.4 | ) | (15.2 | ) | ||||||
| Statutory tax rate effects (b) |
— | 6.7 | 2.5 | |||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted net income |
$ | 406 | $ | 414.2 | $ | 376.4 | ||||||
|
|
|
|
|
|
|
|||||||
| Guidance for the Year Ended December 31, 2022 Est. |
For the Year Ended December 31, 2021 |
For the Year Ended December 31, 2020 |
||||||||||
| Adjusted Diluted Earnings per Share Reconciliation |
||||||||||||
| Diluted earnings per share |
$ | 3.58 | $ | 4.45 | $ | 4.38 | ||||||
| Non-cash stock-based compensation expense |
0.36 | 0.34 | 0.30 | |||||||||
| Amortization of intangible assets |
1.31 | 1.04 | 0.53 | |||||||||
| Loss on extinguishment of debt |
— | — | 0.08 | |||||||||
| Acquisition and integration costs |
0.53 | 0.05 | — | |||||||||
| Bargain purchase gain |
— | (0.05 | ) | — | ||||||||
| Income tax effect of adjustments (a) |
(0.46 | ) | (0.34 | ) | (0.21 | ) | ||||||
| Statutory tax rate effects (b) |
— | 0.09 | 0.03 | |||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted diluted earnings per share |
$ | 5.32 | $ | 5.58 | $ | 5.11 | ||||||
|
|
|
|
|
|
|
|||||||
| (a) | Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effect on pre-tax income. |
| (b) | For the years ended December 31, 2021 and 2020, includes the effect of changes in state tax rates. |
The tables may contain slight summation differences due to rounding.
MasTec, Inc. is a leading infrastructure construction company operating mainly throughout North America across a range of industries. The Company’s primary activities include the engineering, building, installation, maintenance and upgrade of communications, energy and utility and other infrastructure, such as: power delivery services, including transmission and distribution, wireless, wireline/fiber and customer fulfillment activities; power generation, primarily from clean energy and renewable sources; pipeline infrastructure, including natural gas pipeline and distribution infrastructure; heavy civil; and industrial infrastructure. MasTec’s customers are primarily in these industries. The Company’s corporate website is located at www.mastec.com. The Company’s website should be considered as a recognized channel of distribution, and the Company may periodically post important, or supplemental, information regarding contracts, awards or other related news and webcasts on the Events & Presentations page in the Investors section therein.
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on currently available operating, financial, economic and other information, and are subject to a number of significant risks and uncertainties. A variety of factors, many of which are beyond our control, could cause actual future results to differ materially from those projected in the forward-looking statements. Specific factors that might cause such a difference include, but are not limited to: market conditions, technological developments, regulatory or policy changes, including permitting processes and tax incentives that affect us or our customers’ industries; the effect of federal, local, state, foreign or tax legislation and other regulations affecting the industries we serve and related projects and expenditures; the effect on demand for our services of changes in the amount of capital expenditures by our customers due to, among other things, economic conditions, including the potential adverse effects of the COVID-19 pandemic on economic activity, including inflationary issues, supply chain disruptions and higher interest rates, climate-related matters, the availability and cost of financing, and customer consolidation in the industries we serve; activity in the industries we serve and the impact on our customers’ expenditure levels caused by fluctuations in commodity prices, including for oil, natural gas, electricity and other energy sources; our ability to manage projects effectively and in accordance with our estimates, as well as our ability to accurately estimate the costs associated with our fixed price and other contracts, including any material changes in estimates for completion of projects and estimates of the recoverability of change orders; risks related to completed or potential acquisitions, including our ability to integrate acquired businesses within expected timeframes and to achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected, including the risk of potential asset impairment charges and write-downs of goodwill, as well as our ability to identify suitable acquisition or strategic investment opportunities; our ability to attract and retain qualified personnel, key management and skilled employees, including from acquired businesses, our ability to enforce any noncompetition agreements, and our ability to maintain a workforce based upon current and anticipated workloads; the timing and extent of fluctuations in operational, geographic and weather factors affecting our customers, projects and the industries in which we operate; the highly competitive nature of our industry and the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases, the prices paid for services, on short or no notice under our contracts, and/or customer disputes related to our performance of services and the resolution of unapproved change orders; the effect of state and federal regulatory initiatives, including costs of compliance with existing and potential future safety and environmental requirements, including with respect to climate change; our dependence on a limited number of customers and our ability to replace non-recurring projects with new projects; risks associated with potential environmental issues and other hazards from our operations; disputes with, or failures of, our subcontractors to deliver agreed-upon supplies or services in a timely fashion, and the risk of being required to pay our subcontractors even if our customers do not pay us; risks related to our strategic arrangements, including our equity investments; any exposure resulting from system or information technology interruptions or data security breaches; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; the adequacy of our insurance, legal and other reserves; the outcome of our plans for future operations, growth and services, including business development efforts, backlog, acquisitions and dispositions; fluctuations in fuel, maintenance, materials, labor and other costs; risks associated with volatility of our stock price or any dilution or stock price volatility that shareholders may experience in connection with shares we may issue as consideration for earn-out obligations or as purchase consideration in connection with past or future acquisitions, or as a result of other stock issuances; restrictions imposed by our credit facility, senior notes and any future loans or securities; our ability to obtain performance and surety bonds; risks related to our operations that employ a unionized workforce, including labor availability, productivity and relations, as well as risks associated with multiemployer union pension plans, including underfunding and withdrawal liabilities; risks associated with operating in or expanding into additional international markets, including risks from fluctuations in foreign currencies, foreign labor and general business conditions and risks from failure to comply with laws applicable to our foreign activities and/or governmental policy uncertainty; a small number of our existing shareholders have the ability to influence major corporate decisions; as well as other risks detailed in our filings with the Securities and Exchange Commission. We believe these forward-looking statements are reasonable; however, you should not place undue reliance on any forward-looking statements, which are based on current expectations. Furthermore, forward-looking statements speak only as of the date they are made. If any of these risks or uncertainties materialize, or if any of our underlying assumptions are incorrect, our actual results may differ significantly from the results that we express in, or imply by, any of our forward-looking statements. These and other risks are detailed in our filings with the Securities and Exchange Commission. We do not undertake any obligation to publicly update or revise these forward-looking statements after the date of this press release to reflect future events or circumstances, except as required by applicable law. We qualify any and all of our forward-looking statements by these cautionary factors.