MTZ
Mastec Inc
$372.89
-11.83 (-3.07%)
At close · Jul 10
Market Cap
$29.47B
Shares
79,018,556
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$14.3B
+16.2%
FY2025
Net Income
$399.04M
+145.1%
FY2025
Diluted EPS
$5.07
+146.1%
FY2025
Operating Cash Flow
$545.71M
-51.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.5B | $15.28B | $14.3B | $12.3B | $12B | $9.78B | $7.95B | $6.32B | $7.18B | $6.91B | $6.61B | $5.13B | $4.21B | $4.61B | $4.32B | $3.73B | $2.83B | $2.14B | $1.62B | |
| — | -$36.73M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$34.42M | -$29.11M | -$24.69M | |
| — | $761.17M | $713.01M | $684.51M | $698.9M | $559.44M | $306.97M | $302.98M | $286.36M | $287.28M | $275.1M | $261.43M | $265.91M | $238.31M | $215.4M | $157.52M | $132.59M | $112.18M | $96.93M | |
| — | — | $131.2M | $139.9M | $169.2M | $135.9M | $77.2M | $38.9M | $23M | $20.6M | $20.9M | $21.3M | $28.4M | $25.1M | $21.2M | $12.2M | $13.9M | — | — | |
| — | $440.1M | $427.1M | $506.6M | $603.2M | $507.1M | $422.8M | $297.8M | $235.5M | $212.9M | $188.05M | $164.92M | $169.66M | $154.45M | $140.93M | $91.96M | $75.23M | $57.97M | $49.54M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $35M | $30.3M | $25.9M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $600K | $100K | $400K | $400K | $600K | $1.2M | $1.2M | |
| — | -$1.01M | $3.78M | -$11.01M | $40.89M | $1.36M | $33.41M | $11.26M | -$27.18M | $1.78M | $12.99M | $6.8M | $15.46M | $8.39M | $6.19M | -$8.02M | -$96K | -$1.22M | $2.92M | |
| — | $18.07M | $31.96M | $30.23M | $30.7M | $28.84M | $33.83M | $29.74M | $27.37M | $23.86M | $21.33M | $3.53M | -$7.98M | -$269K | — | — | $27K | -$321K | — | |
| — | $597.91M | $515.4M | $250.96M | -$82.7M | $43.06M | $430.08M | $425.16M | $510.94M | $365.3M | $371.83M | $225.82M | -$67.75M | $198.43M | $240.21M | $192.72M | $159.28M | $114.07M | $79.13M | |
| — | $118.56M | $93.38M | $51.54M | -$35.41M | $9.17M | $99.35M | $102.47M | $116.84M | $106.07M | $22.94M | $91.78M | $11.96M | $76.43M | $92.54M | $76.08M | $61.82M | $47.94M | $8.39M | |
| — | $449.98M | $399.04M | $162.79M | -$49.95M | $33.35M | $328.83M | $322.85M | $392.33M | $259.66M | $347.21M | $131.26M | -$79.11M | $115.92M | $140.95M | $107.43M | $106M | $90.53M | $70.75M | |
| — | — | 2.79% | 1.32% | -0.42% | 0.34% | 4.14% | 5.11% | 5.46% | 3.76% | 5.26% | 2.56% | -1.88% | 2.51% | 3.26% | 2.88% | 3.74% | 4.22% | 4.36% | |
| — | $29.37M | $22.97M | $36.63M | $2.65M | $534K | $1.9M | -$149K | $1.76M | -$428K | $1.67M | $2.77M | -$593K | -$374K | $266K | -$10K | -$29K | -$141K | — | |
| — | $449.98M | $399.04M | $162.79M | -$49.95M | $33.35M | $328.83M | $322.85M | $392.33M | — | — | — | — | — | — | — | $106M | $90.53M | $70.75M | |
| — | $449.07M | $395.86M | $160.19M | -$51.99M | $61.18M | $341.5M | $307.11M | $377.12M | $262.88M | $349.32M | $137.8M | -$117.46M | $95.21M | $133.17M | $109.87M | $104.21M | $90.5M | — | |
| USD/shares | — | — | $5.12 | $2.09 | -$0.64 | $0.45 | $4.54 | $4.43 | $5.22 | $3.30 | $4.29 | $1.63 | -$0.98 | $1.45 | $1.83 | $1.37 | $1.29 | $1.19 | $0.93 |
| USD/shares | $6.77 | — | $5.07 | $2.06 | -$0.64 | $0.42 | $4.45 | $4.38 | $5.17 | $3.26 | $4.22 | $1.61 | -$0.98 | $1.35 | $1.66 | $1.31 | $1.23 | $1.05 | $0.90 |
| shares | — | — | 77.87M | 78.05M | 77.54M | 74.92M | 72.5M | 72.8M | 75.19M | 78.7M | 80.9M | 80.37M | 80.49M | 79.95M | 76.92M | 78.28M | 82.18M | 76.13M | 75.7M |
| shares | — | — | 78.69M | 78.88M | 77.54M | 76.19M | 73.94M | 73.72M | 75.85M | 79.77M | 82.33M | 81.39M | 80.49M | 86.2M | 84.9M | 82.08M | 86.72M | 90.89M | 81.76M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $850M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Engineering & Construction median 1.62×
EV/EBIT
—
Engineering & Construction median 24.97×
P/E (TTM)
65.30×
Engineering & Construction median 33.36×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Clean Energy and Infrastructure | $4,699,600,000 | $4,092,100,000 | $3,962,000,000 | $2,618,600,000 | $1,865,000,000 | $1,526,900,000 | $1,034,300,000 | $665,000,000 |
| Power Delivery | $4,176,100,000 | $3,612,700,000 | $3,625,100,000 | $2,725,200,000 | $1,016,800,000 | $506,500,000 | $413,900,000 | — |
| Communications | $3,339,100,000 | $2,524,200,000 | $2,366,400,000 | $3,233,700,000 | $2,551,100,000 | $2,512,200,000 | $2,618,800,000 | $2,556,800,000 |
| Pipeline Infrastructure | $2,137,800,000 | $2,133,600,000 | $2,072,800,000 | $1,219,600,000 | — | — | — | — |
| All Other Segments | $0 | $0 | $0 | $0 | $0 | $600,000 | $200,000 | $3,500,000 |
| Electrical Transmission | — | — | — | — | — | — | — | $397,300,000 |
| Oil And Gas1 | — | — | — | — | — | — | — | $3,288,700,000 |
| Oil and Gas Segment | — | — | — | — | $2,540,500,000 | $1,789,800,000 | $3,117,200,000 | — |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $177,200,000 | $93,300,000 | $95,100,000 | $149,900,000 | $165,200,000 | $133,100,000 | $233,500,000 | $164,300,000 |
| United States | — | — | $11,900,000,000 | $9,600,000,000 | $7,800,000,000 | $6,200,000,000 | $6,900,000,000 | $6,700,000,000 |