MVST · Microvast Holdings, Inc.
$0.90
-0.01 (-1.61%)
At close · Jul 22
Market Cap
$301.24M
Shares
333.16M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$427.52M
+12.6%
FY2025
Net Income
-$29.22M
+85.1%
FY2025
Gross Margin
28.56%
-2.9pp
FY2025
Operating Margin
1.63%
+32.2pp
FY2025
Diluted EPS
-$0.09
+85.2%
FY2025
Operating Cash Flow
$75.91M
+2597.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $371.64M | $427.52MG | $379.8M | $306.62M | $204.5M | $151.98M | $107.52M | $76.43M | |
| — | — | $260.25M | $249.39M | $195.42M | $194.72M | $90.38M | $76.67M | |
| $98.25M | $122.11M | $119.55M | $57.23M | $9.07M | -$42.74M | $17.14M | -$231K | |
| — | 28.56% | 31.48% | 18.66% | 4.44% | -28.12% | 15.94% | -0.3% | |
| $34.67M | $34.11M | $41.07M | $45M | $43.51M | $34.39M | $16.64M | $26M | |
| $20.74M | $22.2M | $22.58M | $23.61M | $22.61M | $21.43M | $13.76M | $15.71M | |
| $56.64M | $57.82M | $81.49M | $96.79M | $102.77M | $101.63M | $18.85M | $15.17M | |
| $116.2M | $118.27M | $238.3M | $165.91M | $170.69M | $157.45M | $49.25M | $56.87M | |
| -$16.22M | $6.98M | -$116.09M | -$106.73M | -$159.95M | -$194.06M | -$29.11M | -$53.86M | |
| — | 1.63% | -30.57% | -34.81% | -78.22% | -127.69% | -27.07% | -70.47% | |
| $4.94M | $4.9M | $9.71M | $2.63M | $3.32M | $5.41M | $5.74M | $6.35M | |
| — | — | — | — | — | — | — | $1.25M | |
| -$413K | $244K | $156K | -$713K | $944K | -$62K | $650K | -$145K | |
| — | -$34.54M | -$195.46M | -$106.4M | -$158.17M | -$206.48M | -$33.62M | -$59.47M | |
| — | -$5.33M | $0 | $10K | $33K | $0 | $1000 | $189K | |
| -$42.8M | -$29.22M | -$195.46M | -$106.34M | -$158.2M | -$206.48M | -$2.42M | $3.39M | |
| — | -6.83% | -51.46% | -34.68% | -77.36% | -135.87% | -2.25% | 4.44% | |
| — | $0 | $0 | -$76K | $0 | $0 | — | — | |
| — | -$8.2M | -$208.04M | -$113.87M | -$182.98M | -$207.14M | -$33.63M | -$59.66M | |
| USD/shares | — | -$0.09 | -$0.61 | -$0.34 | -$0.52 | -$1.26 | -$0.82 | -$0.06 |
| USD/shares | — | -$0.09 | -$0.61 | -$0.34 | -$0.52 | -$1.26 | -$0.82 | -$0.07 |
| shares | — | 324.69M | 318.46M | 310.91M | 303.28M | 185.9M | 99.03M | 99.03M |
| shares | — | 324.69M | 318.46M | 310.91M | 303.28M | 185.9M | 99.03M | 7.97M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Auto Parts median 1.01×
EV/EBIT
—
Auto Parts median 15.91×
P/E (TTM)
—
Auto Parts median 20.96×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Europe | $211,944,000 | $187,718,000 | $84,358,000 | $15,809,000 | $19,542,000 | $24,314,000 |
| Asia Pacific | $176,267,000 | $177,696,000 | $219,133,000 | $185,035,000 | $131,516,000 | — |
| China | $138,945,000 | $127,138,000 | $156,480,000 | — | — | — |
| Italy | $92,941,000 | $150,809,000 | $56,592,000 | $6,389,000 | $3,140,000 | $5,965,000 |
| France | $78,192,000 | $12,764,000 | $7,816,000 | — | — | — |
| Other European Countries | $40,811,000 | $24,145,000 | $19,950,000 | $9,420,000 | $5,016,000 | — |
| United States | $39,305,000 | $14,387,000 | $3,126,000 | $3,651,000 | $918,000 | — |
| India | $34,568,000 | $48,767,000 | $60,606,000 | $47,323,000 | $17,805,000 | $8,570,000 |
| Other Asia and Pacific Countries | $2,754,000 | $1,791,000 | $2,047,000 | $5,243,000 | $8,172,000 | $2,254,000 |
| United Kingdom | — | — | $3,510,000 | $3,976,000 | $11,386,000 | — |
| Russia | — | — | $0 | $305,000 | $12,213,000 | — |
| PRC | — | $127,138,000 | $156,480,000 | $132,469,000 | $93,326,000 | $66,160,000 |