Skip to main content
MYFW logo

MYFW · First Western Financial Inc

$31.86 -0.35 (-1.09%) At close · Jul 24
Market Cap
$311.04M
Shares
9.73M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$96.91M +7.6%
FY2025 Revenue FY2018–FY2025
Net Income
$13.19M +55.6%
FY2025 Net Income FY2018–FY2025
Diluted EPS
$1.34 +54%
FY2025 Diluted EPS FY2018–FY2025
Operating Cash Flow
-$1.8M -230.7%
FY2025 Operating Cash Flow FY2018–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
$100.46M $96.91M $90.07M $82.7M $107.93M $95.43M $92.6M $63.98M $57.62M
$163.68M $159.79M $152.65M $145.56M $100.47M $61.93M $53.33M $45.05M $38.8M
$78.8M $75.37M $64.32M $71.11M $83.2M $56.51M $46.1M $32.06M $30.62M
$25.88M $26.57M $27.68M $21.95M $28.41M $40.15M $51.18M $32.58M $27.17M
$200K $200K $300K $300K $300K
$203K $206K $226K $250K $308K $17K $14K $374K $831K
$2.6M $2.64M $2.57M $2.38M $2.01M $1.27M $1.11M $1.67M $2.22M
$85.76M $88.33M $74.45M $17.27M $5.42M $7.23M $12.99M $8.17M
$19.82M $17.07M $11.58M $7.06M $28.83M $27.28M $33.06M $10.19M $7.42M
$4.61M $3.89M $3.11M $1.84M $7.13M $6.67M $8.53M $2.18M $1.78M
$15.21M $13.19M $8.47M $5.23M $21.7M $20.61M $24.53M $8.01M $5.65M
13.61% 9.41% 6.32% 20.1% 21.6% 26.49% 12.52% 9.8%
$15.21M $13.19M $8.47M $5.23M $21.7M $20.61M $24.53M $8.01M $4.27M
$15.78M $12.66M $8.89M $5.54M
USD/shares $1.36 $0.88 $0.55 $2.29 $2.58 $3.11 $1.02 $0.64
USD/shares $1.34 $0.87 $0.54 $2.23 $2.50 $3.08 $1.01 $0.63
shares 9.71M 9.65M 9.54M 9.46M 7.98M 7.9M 7.89M 6.71M
shares 9.83M 9.76M 9.73M 9.71M 8.24M 7.96M 7.91M 6.75M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $2.55M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
20.76×
Banks - Regional median 12.96×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Wealth Management $90,996,000 $84,027,000 $79,151,000 $102,282,000 $79,289,000 $63,256,000 $53,301,000
Mortgage $5,918,000 $6,044,000 $3,547,000 $5,652,000 $16,119,000 $29,344,000 $10,675,000
Key facts CIK 1327607 CUSIP 33751L105 13F (30d) 11 filings 11 filers Visit website Investor relations