NBR · Nabors Industries Ltd
$82.76
-1.48 (-1.76%)
At close · Jul 24
Market Cap
$1.33B
Shares
15.96M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.18B
+8.7%
FY2025
Net Income
$286.62M
+262.8%
FY2025
Gross Margin
40.44%
+3.2pp
FY2023
Operating Margin
14.79%
+6.3pp
FY2025
Diluted EPS
$17.39
+177.7%
FY2025
Operating Cash Flow
$693.27M
+19.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.23B | $3.18B | $2.93B | $3.01B | $2.65B | $2.02B | $2.13B | $3.04B | $3.06B | $2.56B | $2.23B | $3.86B | $6.8B | $6.15B | $6.99B | $6.06B | $4.17B | $3.69B | |
| $1.73B | — | — | $1.79B | $1.67B | $1.29B | $1.33B | $1.93B | $1.98B | $1.72B | $1.34B | $2.37B | $4.51B | $3.98B | $4.48B | $3.78B | $2.42B | $2.01B | |
| $1.19B | — | — | $1.22B | $987.76M | $730.65M | $800.97M | $1.11B | $1.08B | $846.22M | $883.54M | $1.49B | $2.3B | $2.17B | $2.51B | $2.28B | $1.75B | $1.68B | |
| — | — | — | 40.44% | 37.22% | 36.21% | 37.53% | 36.61% | 35.34% | 33% | 39.66% | 38.63% | 33.79% | 35.28% | 35.86% | 37.69% | 41.94% | 45.5% | |
| $52.53M | $53.06M | $57.06M | $56.3M | $49.94M | $35.15M | $33.56M | $50.36M | $56.15M | $51.07M | $33.58M | $41.25M | — | — | — | — | — | — | |
| $307.84M | $304.59M | $249.32M | $244.15M | $228.43M | $213.56M | $203.52M | $258.73M | $265.82M | $251.18M | $227.64M | $324.33M | $549.73M | $525.33M | $532.57M | $489.89M | $346.66M | $429.66M | |
| — | — | — | $645.29M | $665.07M | $693.38M | $853.7M | $876.09M | $866.87M | $842.94M | $871.63M | $970.46M | $1.15B | $1.09B | $1.06B | $924.09M | $782.2M | $668.42M | |
| $20.08M | $24.56M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2.77B | $2.67B | $3B | $2.92B | $2.91B | $2.51B | $2.84B | $3.64B | $3.57B | $3.15B | $3.21B | $4.22B | $7.41B | $6.14B | $6.48B | — | — | — | |
| $464.61M | $471.05M | $247.93M | $433.71M | $194.41M | -$80.79M | -$171.46M | $89.15M | $58.62M | -$141.94M | -$118.34M | $156.96M | $598M | $558.22M | $918.65M | $927.05M | — | — | |
| — | 14.79% | 8.46% | 14.43% | 7.33% | -4% | -8.03% | 2.93% | 1.92% | -5.54% | -5.31% | 4.06% | 8.79% | 9.07% | 13.14% | 15.3% | — | — | |
| — | — | — | $1.08B | $859.49M | $612.59M | $682.24M | $965.24M | $925.49M | $701.01M | $753.3M | $1.13B | $1.74B | $1.64B | $1.97B | $1.85B | — | — | |
| $204.8M | $215.37M | $210.86M | $185.29M | $177.9M | $171.48M | $206.27M | $204.31M | $227.12M | $222.89M | $185.36M | $181.93M | $177.95M | $223.42M | $251.55M | $256.63M | $273.04M | $264.95M | |
| -$8.13M | -$12.23M | -$13.96M | $9.96M | -$6.62M | -$53.42M | -$28.57M | -$33.22M | -$29.53M | -$14.88M | -$37.51M | $39.17M | — | — | — | — | — | — | |
| — | — | — | $61.69M | $43.04M | -$5000 | -$5000 | -$5000 | $1000 | $7000 | -$221.91M | -$75.08M | -$6.3M | $39K | -$301.32M | $56.65M | $33.26M | -$214.68M | |
| -$229K | -$266K | -$384K | -$2.08M | -$482K | — | — | — | — | — | -$32K | $458K | $5.56M | $91.46M | $55.6M | $10.01M | $486K | — | |
| $486.49M | $537.53M | -$31.04M | $129.12M | -$245.68M | -$488.09M | -$705.57M | -$588.92M | -$518.79M | -$580.08M | -$1.2B | -$427.54M | -$604.62M | $106.16M | $274.68M | $487.77M | $82.05M | -$235.12M | |
| $164.97M | $163.1M | $56.95M | $79.22M | $61.54M | $55.62M | $57.29M | $91.58M | $79.27M | -$82.97M | -$186.83M | -$98.04M | $62.67M | -$55.18M | $32.63M | $142.61M | -$24.81M | -$149.23M | |
| $238.47M | $286.62M | -$176.08M | -$11.78M | -$350.26M | -$569.27M | -$805.64M | -$702.89M | -$640.95M | -$546.81M | -$1.03B | -$372.68M | -$670.66M | $139.98M | $164.03M | $243.68M | $94.7M | -$85.55M | |
| — | 9% | -6.01% | -0.39% | -13.2% | -28.22% | -37.75% | -23.1% | -20.96% | -21.32% | -46.22% | -9.64% | -9.86% | 2.28% | 2.35% | 4.02% | 2.27% | -2.32% | |
| $83.05M | $87.81M | $88.1M | $61.69M | $43.04M | $25.58M | $42.8M | $22.38M | $28.22M | $6.18M | $135K | $381K | $1.42M | $7.18M | $621K | $1.05M | $85K | -$342K | |
| $200.86M | $247.34M | -$205.81M | -$50.25M | -$350.26M | -$572.93M | -$820.25M | -$720.13M | -$653.25M | — | — | — | — | — | — | $341.12M | $106.03M | — | |
| $237.91M | $286.64M | -$175.67M | -$11.58M | -$350.67M | -$568.78M | -$804.98M | -$685.35M | -$681.46M | -$523.51M | -$994.27M | -$497.79M | -$809.28M | $15.98M | $274.37M | $222.89M | — | — | |
| USD/shares | — | $18.75 | -$22.37 | -$5.49 | -$40.52 | -$76.58 | -$118.69 | -$105.50 | -$99.50 | -$95.00 | -$182.00 | -$64.50 | -$114.00 | $23.50 | $28.50 | -$42.50 | $16.50 | -$15.00 |
| USD/shares | — | $17.39 | -$22.37 | -$5.49 | -$40.52 | -$76.58 | -$118.69 | -$105.50 | -$99.50 | -$95.00 | -$182.00 | -$64.50 | -$114.00 | $23.50 | $28.00 | $41.50 | $16.50 | -$15.00 |
| shares | — | 13.19M | 9.2M | 9.16M | 8.9M | 7.61M | 7.06M | 7.03M | 6.69M | 5.61M | 5.53M | 5.66M | 5.81M | 5.88M | 5.8M | 5.74M | 5.7M | 5.67M |
| shares | — | 14.42M | 9.2M | 9.16M | 8.9M | 7.61M | 7.06M | 7.03M | 6.69M | 5.61M | 5.53M | 5.66M | 5.81M | 5.93M | 5.85M | 5.85M | 5.8M | 5.67M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2024: $686.64M in buybacks, $265.45M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
6.10×
Oil & Gas Drilling median 6.10×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| International Excluding Canada | $1,597,765,000 | $1,446,092,000 | $1,345,249,000 | $1,199,282,000 | $1,043,197,000 | $1,131,673,000 | $1,324,142,000 | $1,469,038,000 |
| US Segment | $976,644,000 | $1,028,122,000 | $1,207,629,000 | $1,100,614,000 | $669,656,000 | $713,057,000 | $1,240,936,000 | $1,083,227,000 |
| Drilling Solutions | $513,283,000 | $314,071,000 | $301,757,000 | $243,349,000 | $172,473,000 | $149,834,000 | $252,790,000 | $250,242,000 |
| Rig Technologies | $154,036,000 | $201,677,000 | $242,768,000 | $195,129,000 | $149,273,000 | $131,555,000 | $260,226,000 | $270,988,000 |
| All Other Segments | -$57,035,000 | -$59,836,000 | -$91,422,000 | -$84,608,000 | -$56,387,000 | -$46,829,000 | — | — |
| Canada Segment | — | — | — | — | $39,336,000 | $54,753,000 | $68,274,000 | $105,000,000 |
| Rig Services | — | — | — | — | — | $131,555,000 | $260,226,000 | $270,988,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $1,875,095,000 | $1,646,341,000 | $1,528,207,000 | $1,330,235,000 | $1,212,741,000 | $1,292,512,000 | $1,488,941,000 | $1,710,171,000 |
| United States | $1,309,598,000 | $1,283,785,000 | $1,477,774,000 | $1,323,531,000 | $804,807,000 | $841,531,000 | $1,554,442,000 | $1,347,448,000 |
| Middle East and Asia | $1,251,499,000 | $1,144,916,000 | $1,081,213,000 | $911,940,000 | $807,078,000 | $827,501,000 | $865,889,000 | $950,222,000 |
| Lower 48 | $1,075,088,000 | $1,128,577,000 | $1,370,484,000 | $1,182,838,000 | $679,484,000 | $691,963,000 | $1,365,077,000 | $1,272,588,000 |
| Saudi Arabia | $1,000,000,000 | $927,700,000 | $821,100,000 | $712,800,000 | $645,000,000 | $642,700,000 | $696,400,000 | $764,500,000 |
| Latin America | $465,262,000 | $448,627,000 | $397,054,000 | $340,338,000 | $273,485,000 | $235,685,000 | $373,065,000 | $384,249,000 |
| Europe Africa and CIS | $145,944,000 | $91,584,000 | $71,625,000 | $96,930,000 | $102,456,000 | $191,440,000 | $225,301,000 | $240,274,000 |
| AK | $125,474,000 | $50,884,000 | $38,870,000 | $65,880,000 | $29,265,000 | $39,221,000 | $67,899,000 | $53,909,000 |
| United States Offshore | $123,336,000 | $117,196,000 | $129,365,000 | — | — | — | — | — |
| Canada | $55,125,000 | $8,178,000 | $8,792,000 | $7,247,000 | $45,057,000 | $59,461,000 | $78,875,000 | $140,531,000 |
| Offshore Gulf of Mexico | — | $117,196,000 | $129,365,000 | $133,201,000 | $137,110,000 | $135,601,000 | $170,262,000 | $136,722,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| US Segment | $262,353,000 | $108,506,000 | -$76,492,000 | -$96,176,000 | $64,313,000 | -$21,298,000 | -$213,877,000 |
| Drilling Solutions | $110,957,000 | $77,868,000 | $32,771,000 | $6,167,000 | $59,465,000 | $37,626,000 | $16,738,000 |
| International Excluding Canada | $40,868,000 | -$879,000 | -$40,117,000 | -$56,205,000 | -$8,903,000 | $74,221,000 | $108,428,000 |
| Rig Technologies | $19,529,000 | $8,906,000 | $158,000 | -$13,481,000 | -$11,247,000 | -$25,762,000 | -$30,964,000 |
| Canada Segment | — | $13,000 | $2,893,000 | -$11,766,000 | -$14,483,000 | -$6,166,000 | -$22,262,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| International Excluding Canada | 3% | -0.1% | -3.8% | -5% | -0.7% | 5.1% |
| US Segment | 21.7% | 9.9% | -11.4% | -13.5% | 5.2% | -2% |
| Drilling Solutions | 36.8% | 32% | 19% | 4.1% | 23.5% | 15% |
| Rig Technologies | 8% | 4.6% | 0.1% | -10.2% | -4.3% | -9.5% |
| Canada Segment | — | — | 7.4% | -21.5% | -21.2% | -5.9% |
Key facts
CIK
1163739
CUSIP
G6359F137
13F (30d)
32 filings
32 filers
Visit website
Investor relations