Skip to main content
NPCE logo

NPCE · NeuroPace Inc · Financials

Track NPCE — free
$12.91 -0.23 (-1.75%) At close · Oct 23
Market Cap
$443.13M
Shares
34.32M
Volume · Oct 23 69.07K Avg daily vol (3M) 157.8K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$99.99M +25.1%
FY2025 Revenue FY2020–FY2025
Net Income
-$21.47M +20.9%
FY2025 Net Income FY2020–FY2025
Gross Margin
77.23% +3.3pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-16.34% +10.8pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$0.66 +29%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$11.01M +38.7%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$99.5M – $101.5M $102.86M $99.99MG $79.91M $65.42MG $45.52MG $45.18MG $41.14M
— $22.24M $22.77M $20.82M $17.3M $13.03M $11.75M $10.87M
— $80.62M $77.22M $59.09M $48.12M $32.49M $33.44M $30.27M
— — 77.23% 73.94% 73.56% 71.38% 74% 73.59%
— $27.69M $27.89M $23.65M $20.78M $21.95M $18.21M $15.7M
— $47.8M $46.58M $39.67M — — — —
— $18.85M $19.09M $17.43M — — — —
— — — $57.1M $54.52M $51.34M $38.96M $27.63M
— $94.33M $93.56M $80.76M $75.3M $73.29M $57.17M $43.32M
— -$13.71M -$16.34M -$21.67M -$27.17M -$40.79M -$23.74M -$13.05M
— — -16.34% -27.12% -41.54% -89.62% -52.54% -31.72%
— $6.31M $7.46M $8.8M $8.52M $7.53M $7.41M $11.49M
— $2.39M $2.82M $3.02M $3.05M $1.58M $448K $41K
— -$124K -$486K $304K -$315K -$337K -$5.38M $218K
— — $0 — — — — —
— -$19.11M -$21.47M -$27.14M -$32.96M -$47.08M -$36.08M -$24.28M
— — -21.47% -33.97% -50.38% -103.43% -79.85% -59.02%
— — -$21.47M -$27.14M -$32.96M -$47.08M -$36.08M -$24.05M
— — — — -$32.96M -$47.92M -$36.39M -$24.25M
USD/shares — -$0.57 -$0.66 -$0.93 -$1.27 -$1.91 -$2.17 -$117.85
USD/shares — -$0.57 -$0.66 -$0.93 -$1.27 -$1.91 -$2.17 -$117.85
shares — — 32.72M 29.13M 25.85M 24.59M 16.61M 204.07K
shares — — 32.72M 29.13M 25.85M 24.59M 16.61M 204.07K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $49.55M in buybacks.

Debt Profile

Completed filing coverage through Jun 4, 2025

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Noncurrent debt carrying amount 2026-06-30 USD 59,014,000 10-Q filed 2026-08-11
Operating lease liabilities 2026-06-30 USD 10,917,000 10-Q filed 2026-08-11
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 2,256,000
Noncurrent operating lease liabilities
USD 8,661,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

Term Loan

TermLoan · NeuroPace, Inc.

Reference: Term Loan

Active
Original principal
USD 60,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Jun 4, 2030

Last reported interest terms: will accrue interest at a rate equal to SOFR plus a margin of 5.50%, subject to a SOFR floor of 2.00% Reported 2025-06-04 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-06-04 Original principal USD 60,000,000 Exact source document Parent 8-K filing · 2025-06-04
    On June 4, 2025 (the “Closing Date”), NeuroPace, Inc. (the “Company”) entered into a credit, security and guaranty agreement (the “Credit Agreement”) by and among the Company, MidCap Funding IV Trust, as agent, MidCap Financial Trust, as term loan servicer and the financial institutions and other entities from time to time party thereto. The Credit Agreement provides for a first lien senior secured credit facility consisting of (i) a $60 million term loan facility, which was funded at closing of the Credit Agreement (the “Term Loan”); and (ii) an asset-based revolving credit facility in an aggregate principal amount not to exceed the lesser of (A) a $15 million commitment amount and (B) the available borrowing base under the Credit Agreement (the “Revolver,” and together with the Term Loan, the “Loans”). The proceeds of the Term Loan will be used to fully repay the Company’s existing secured indebtedness and the Revolver will be used for general working capital needs and other general corporate purposes of the Company.
    Issuer evidence: On June 4, 2025 (the “Closing Date”), NeuroPace, Inc. (the “Company”) entered into a credit, security and guaranty agreement (the “Credit Agreement”) by and among the Company, MidCap Funding IV Trust, as agent, MidCap Financial Trust, as term loan servicer and the financial institutions and other entities from time to time party thereto. The Credit Agreement provides for a first lien senior secured credit facility consisting of (i) a $60 million term loan facility, which was funded at closing of the Credit Agreement (the “Term Loan”); and (ii) an asset-based revolving credit facility in an aggregate principal amount not to exceed the lesser of (A) a $15 million commitment amount and (B) the available borrowing base under the Credit Agreement (the “Revolver,” and together with the Term Loan, the “Loans”). The proceeds of the Term Loan will be used to fully repay the Company’s existing secured indebtedness and the Revolver will be used for general working capital needs and other general corporate purposes of the Company.
    Supporting evidence: The Loans will mature on June 4, 2030. The Term Loan will accrue interest at a rate equal to SOFR plus a margin of 5.50%, subject to a SOFR floor of 2.00%. Borrowings under the Revolver will accrue interest at a rate equal to SOFR plus a margin of 3.75%, subject to a SOFR floor of 2.00%. Interest will be payable monthly in cash. The Company will pay an unused line fee on any unused portion of the Revolver, which will accrue at a rate of 0.25% per annum.
    Supporting evidence: On June 4, 2025 (the “Closing Date”), NeuroPace, Inc. (the “Company”) entered into a credit, security and guaranty agreement (the “Credit Agreement”) by and among the Company, MidCap Funding IV Trust, as agent, MidCap Financial Trust, as term loan servicer and the financial institutions and other entities from time to time party thereto. The Credit Agreement provides for a first lien senior secured credit facility consisting of (i) a $60 million term loan facility, which was funded at closing of the Credit Agreement (the “Term Loan”); and (ii) an asset-based revolving credit facility in an aggregate principal amount not to exceed the lesser of (A) a $15 million commitment amount and (B) the available borrowing base under the Credit Agreement (the “Revolver,” and together with the Term Loan, the “Loans”). The proceeds of the Term Loan will be used to fully repay the Company’s existing secured indebtedness and the Revolver will be used for general working capital needs and other general corporate purposes of the Company.
    Supporting evidence: On June 4, 2025 (the “Closing Date”), NeuroPace, Inc. (the “Company”) entered into a credit, security and guaranty agreement (the “Credit Agreement”) by and among the Company, MidCap Funding IV Trust, as agent, MidCap Financial Trust, as term loan servicer and the financial institutions and other entities from time to time party thereto. The Credit Agreement provides for a first lien senior secured credit facility consisting of (i) a $60 million term loan facility, which was funded at closing of the Credit Agreement (the “Term Loan”); and (ii) an asset-based revolving credit facility in an aggregate principal amount not to exceed the lesser of (A) a $15 million commitment amount and (B) the available borrowing base under the Credit Agreement (the “Revolver,” and together with the Term Loan, the “Loans”). The proceeds of the Term Loan will be used to fully repay the Company’s existing secured indebtedness and the Revolver will be used for general working capital needs and other general corporate purposes of the Company.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.38×
Peer median 2.67×
EV/EBIT
—
Peer median 24.90×
P/E (TTM)
—
Peer median 27.22×

Peer medians compare against the 76 similar-size Medical Devices companies (of 156 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023
Non Us $900,000 $200,000 $100,000
Key facts CIK 1528287 CUSIP 641288105 13F (30d) 7 filings 7 filers Visit website Investor relations