NPO
Enpro Inc.
$323.45
-17.84 (-5.23%)
At close · Jul 7
Market Cap
$6.83B
Shares
21,126,664
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.14B
+9%
FY2025
Net Income
$40.5M
-44.4%
FY2025
Gross Margin
42.64%
+0.2pp
FY2025
Operating Margin
14.13%
+0.6pp
FY2025
Diluted EPS
$1.91
-44.6%
FY2025
Operating Cash Flow
$201.2M
+23.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.17B | $1.14B | $1.05B | $1.06B | $1.1B | $840.4M | $800M | $1.21B | $1.53B | $1.31B | $1.19B | $3.6M | $2.7M | $2.7M | $2.5M | $1.9M | $866.1M | $804.4M | |
| -$19M | — | — | — | — | — | — | — | -$27.3M | -$49.4M | -$55.1M | -$52.1M | -$44.1M | -$44.3M | -$42.8M | — | — | — | |
| $673.8M | $655.8M | $603.9M | $632.5M | $675.9M | $512.3M | $514.5M | $801.9M | $855.6M | $716M | $791.9M | $808.9M | $802.6M | $762.9M | $784.1M | $726.5M | $541M | $523.8M | |
| $499.3M | $487.5M | $444.8M | $426.8M | $423.3M | $328.1M | $285.5M | $403.8M | $418.5M | $385.4M | $395.8M | $395.5M | $416.7M | $381.3M | $400.1M | $379M | $324M | $279.2M | |
| — | 42.64% | 42.41% | 40.29% | 38.51% | 39.04% | 35.69% | 33.49% | 27.32% | 29.43% | 33.32% | 10986.11% | 15433.33% | 14122.22% | 16004% | 19947.37% | 37.41% | 34.71% | |
| — | $13.3M | $10.9M | $9.5M | $10.1M | $9.8M | $9.4M | $20.6M | $22.9M | $24.5M | $28.9M | $22.5M | $20M | $11.3M | $10.8M | $14.6M | $12.4M | $12.1M | |
| $332.9M | $323.4M | $296.3M | $284.2M | $282.8M | $260.3M | $230.2M | $314.9M | $311.6M | $298.3M | $302.7M | $302.8M | $319.5M | $285.8M | $286.1M | $275M | $242.9M | $224.3M | |
| $79M | $77.4M | $75.9M | $69.3M | $76.8M | $44.3M | $35.6M | $32.5M | $28.9M | $24.7M | $21M | $21.9M | $23M | $24.1M | $24.3M | $19.8M | $13.2M | $10M | |
| $105.1M | $102.8M | $100.3M | $94.5M | $103.1M | $63.8M | $56.6M | $67.9M | $66.1M | $58.6M | $57.1M | $58.1M | $57.5M | $56.6M | $55.5M | $48.4M | $39.6M | $40.3M | |
| — | — | — | — | — | $6M | $17.4M | $6.3M | $8M | $3.1M | $12.6M | $3.9M | $2.3M | $6.7M | $5M | $1.4M | $900K | $10.2M | |
| $336M | $325.9M | $302.5M | $350M | $351.1M | $262.7M | $256.4M | $347.2M | $332.7M | $315.2M | $398.3M | $357.9M | $353.3M | $294.9M | $292.6M | $277.3M | $269.6M | $483.4M | |
| $163.3M | $161.6M | $142.3M | $76.8M | $72.2M | $65.4M | $29.1M | $56.6M | $85.8M | $70.2M | -$2.5M | $37.6M | $63.4M | $86.4M | $107.5M | $101.7M | $54.4M | -$204.2M | |
| — | 14.13% | 13.57% | 7.25% | 6.57% | 7.78% | 3.64% | 4.69% | 5.6% | 5.36% | -0.21% | 1044.44% | 2348.15% | 3200% | 4300% | 5352.63% | 6.28% | -25.39% | |
| $268.4M | $264.4M | $242.6M | $171.3M | $175.3M | $129.2M | $85.7M | $124.5M | $151.9M | $128.8M | $54.6M | $95.7M | $120.9M | $143M | $163M | $150.1M | $94M | -$163.9M | |
| $34.2M | $34M | $40.9M | $45M | $35.6M | $16.2M | $16.5M | $19.6M | $28.5M | $50.9M | $55.9M | $52.8M | $45.1M | $45.1M | $43.2M | $40.8M | $27.5M | $12.3M | |
| $5.2M | $5.8M | $6.4M | $14.9M | $1.7M | $2.5M | $1.6M | $1.4M | $1.2M | $1.5M | $800K | $700K | $1M | $800K | $400K | $1.2M | $1.6M | $900K | |
| -$7.9M | -$8.6M | -$13.4M | -$9M | -$10M | $14.3M | -$37.7M | -$34.1M | -$43.4M | -$9.2M | -$11.1M | -$4.1M | $13.3M | -$6.3M | -$1.2M | $2.9M | — | — | |
| $0 | — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | |
| $59.2M | $57.6M | $94.4M | $37.7M | $28.3M | $66M | -$23.5M | $4.3M | $15.1M | $546M | -$68.7M | -$18.6M | $32.6M | $35.8M | $63.5M | $65M | $82.6M | -$198.2M | |
| $15.8M | $17.1M | $21.5M | $30.8M | $24.4M | $8.7M | -$2.5M | -$3.5M | $19.8M | $28.1M | -$28.6M | $2.3M | $10.6M | $8.4M | $22.5M | $20.8M | $21.3M | -$54.6M | |
| $43.4M | $40.5M | $72.9M | $22.2M | $205.1M | $177.9M | $177.6M | $38.3M | $19.6M | $539.8M | -$40.1M | -$20.9M | $22M | $27.4M | $41M | $44.2M | $155.4M | -$139.3M | |
| — | 3.54% | 6.95% | 2.1% | 18.66% | 21.17% | 22.2% | 3.18% | 1.28% | 41.22% | -3.38% | -580.56% | 814.81% | 1014.81% | 1640% | 2326.32% | 17.94% | -17.32% | |
| — | $40.5M | $72.9M | $22.2M | $205.1M | $177.9M | $177.6M | — | — | — | — | — | — | — | — | — | — | — | |
| — | $127.8M | $29.7M | $33.3M | $157.2M | $197.4M | $209.1M | $58.9M | $22.5M | $562.3M | -$56.9M | -$40.9M | -$26.5M | $64.8M | $45.7M | $10.9M | $156.2M | -$117.1M | |
| USD/shares | — | $1.92 | $3.48 | $1.06 | $9.86 | $8.64 | $8.64 | $1.86 | $0.94 | $25.28 | -$1.86 | -$0.93 | $0.95 | $1.31 | $1.99 | $2.15 | $7.64 | -$6.97 |
| USD/shares | — | $1.91 | $3.45 | $1.05 | $9.83 | $8.57 | $8.64 | $1.85 | $0.94 | $24.76 | -$1.86 | -$0.93 | $0.85 | $1.17 | $1.90 | $2.06 | $7.51 | -$6.97 |
| shares | — | 21M | 21M | 20.9M | 20.8M | 20.6M | 20.5M | 20.7M | 20.9M | 21.3M | 21.6M | 22.5M | 23.1M | 20.9M | 20.7M | 20.5M | 20.3M | 20M |
| shares | — | 21.2M | 21.1M | 21M | 20.9M | 20.8M | 20.5M | 20.8M | 20.9M | 21.8M | 21.6M | 22.5M | 25.8M | 23.5M | 21.6M | 21.5M | 20.7M | 20M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $197.5M in buybacks, $239.6M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Industrial Machinery median 3.35×
EV/EBIT
—
Specialty Industrial Machinery median 23.02×
P/E (TTM)
157.78×
Specialty Industrial Machinery median 32.69×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Sealing Technologies Segment | $732,300,000 | $687,200,000 | $658,400,000 | $623,400,000 | $599,800,000 | $636,700,000 | $762,400,000 | — |
| Advanced Surface Technologies Segment | $411,000,000 | $361,500,000 | $400,900,000 | $475,800,000 | $247,300,000 | $171,200,000 | $120,200,000 | — |
| Advanced Surface Technologies | — | — | — | — | — | $171,200,000 | $120,200,000 | $114,000,000 |
| Engineered Materials | — | — | — | — | — | $275,000,000 | $331,300,000 | $355,000,000 |
| Engineered Materials Segment | — | — | — | — | $302,400,000 | $275,000,000 | $331,300,000 | — |
| Engineered Products | — | — | — | — | — | — | $298,300,000 | $323,900,000 |
| Sealing Products | — | — | — | — | — | — | $911,500,000 | $954,400,000 |
| Sealing Technologies | — | — | — | — | — | $636,700,000 | $762,400,000 | $813,100,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $647,100,000 | $601,700,000 | $640,300,000 | $687,400,000 | $445,700,000 | $477,700,000 | $630,200,000 | $736,200,000 |
| Asia Pacific | $247,300,000 | $210,100,000 | $183,100,000 | — | — | — | — | — |
| Europe | $162,400,000 | $152,400,000 | $149,600,000 | $139,700,000 | $132,700,000 | $117,500,000 | $301,200,000 | $278,600,000 |
| Other Foreign | $86,500,000 | $84,500,000 | $86,300,000 | $272,100,000 | $262,000,000 | $204,800,000 | $274,300,000 | $259,300,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Semiconductors | $367,100,000 | $324,700,000 | $363,500,000 | $437,000,000 | $218,200,000 | $171,700,000 | $115,700,000 | $113,700,000 |
| General Industrial | $299,400,000 | $280,800,000 | $277,600,000 | $205,500,000 | $187,500,000 | $163,600,000 | $264,800,000 | $273,500,000 |
| Commercial Vehicle | $168,100,000 | $174,000,000 | $198,400,000 | $191,200,000 | $174,300,000 | — | — | — |
| Aerospace | $92,900,000 | $71,800,000 | $58,300,000 | $47,300,000 | $41,900,000 | $43,500,000 | $69,400,000 | $62,500,000 |
| Food and Biopharmaceutical | $76,300,000 | $67,700,000 | $65,400,000 | — | — | — | — | — |
| Power Generation | $71,300,000 | $72,000,000 | $68,300,000 | — | — | — | — | — |
| Oil and Gas Market | $68,200,000 | $57,700,000 | $27,800,000 | $26,600,000 | $23,600,000 | $22,600,000 | $113,100,000 | $100,700,000 |
| Automotive | — | — | — | — | — | — | $88,500,000 | $102,600,000 |
| Chemical and Material Processing | — | — | — | $77,600,000 | $72,500,000 | $53,000,000 | $96,300,000 | $104,000,000 |
| Food and Pharmaceutical | — | — | — | $70,800,000 | $65,100,000 | $52,300,000 | $39,700,000 | $38,100,000 |
| Mediumdutyheavydutytruck | — | — | — | — | — | $241,700,000 | $342,100,000 | $388,400,000 |
| Other Products And Services | — | — | — | — | $13,500,000 | $8,000,000 | $18,900,000 | $21,600,000 |
| Power Generation Domain | — | — | — | $43,200,000 | $43,800,000 | $43,600,000 | $57,200,000 | $69,000,000 |
Key facts
CIK
1164863
CUSIP
29355X107
13F (30d)
11 filings
11 filers
Visit website
Investor relations