NYT · New York Times Co
Market Cap
$10.99B
Shares
161.28M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.82B
+9.2%
FY2025
Net Income
$343.98M
+17.1%
FY2025
Gross Margin
100%
0pp
FY2019
Operating Margin
15.28%
+1.7pp
FY2025
Diluted EPS
$2.09
+18.1%
FY2025
Operating Cash Flow
$584.49M
+42.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.98B | $2.82B | $2.59B | $2.43B | $2.31B | $2.07B | $1.78B | $1.81B | $1.75B | $1.68B | $1.56B | $1.58B | $1.59B | $1.58B | $1.6B | $1.55B | $1.98B | $2.44B | $2.94B | |
| — | — | $36.49M | $21.1M | $40.69M | $32.95M | $23.33M | -$3.82M | -$16.57M | -$19.78M | -$34.81M | -$39.05M | -$53.73M | -$58.07M | -$62.81M | -$85.24M | -$85.06M | $81.7M | — | |
| — | — | $1.8M | $1.8M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $234.46M | — | — | — | — | — | — | $0 | $0 | $616.34M | $629.36M | $617.81M | $644M | $626.91M | $651.32M | $640.26M | $806.47M | $1.02B | $1.31B | |
| $1.55B | — | — | — | — | — | — | $1.81B | $1.75B | $1.06B | $925.99M | $961.4M | $944.53M | $950.32M | $944.02M | $914.31M | $1.17B | $1.42B | $1.63B | |
| — | — | — | — | — | — | — | 100% | 100% | 63.22% | 59.54% | 60.88% | 59.46% | 60.25% | 59.17% | 58.81% | 59.28% | 58.15% | 55.43% | |
| $274.41M | $264.35M | $248.2M | $228.8M | $204.19M | $160.87M | $133.38M | $106.42M | $84.1M | — | — | — | — | — | — | — | — | — | — | |
| $334.73M | $307.08M | $278.43M | $260.23M | $267.55M | $294.95M | $228.99M | $272.63M | $271.16M | — | — | — | — | — | — | — | — | — | — | |
| $337.82M | $328.06M | $307.93M | $311.04M | $289.26M | $250.12M | $223.56M | $206.78M | $196.62M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | $0 | $815.07M | $728.34M | $713.84M | $761.06M | $706.35M | $711.11M | $687.56M | $909.91M | $1.15B | $1.33B | |
| — | $27.6M | $27.5M | $29.3M | $27.1M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $83.92M | $85.01M | $82.94M | $86.12M | $82.65M | $57.5M | $62.14M | $60.66M | $59.01M | $61.87M | $61.72M | $61.6M | $79.46M | $85.48M | $103.78M | $116.45M | $120.95M | $133.78M | $144.41M | |
| — | — | — | — | — | $0 | $0 | $4.01M | $0 | $0 | $16.52M | $0 | $0 | — | — | — | — | — | — | |
| $2.5B | $2.39B | $2.23B | $2.15B | $2.11B | $1.81B | $1.61B | $1.63B | $1.56B | $1.49B | $1.42B | $1.39B | $1.48B | $1.41B | $1.44B | $1.41B | $1.81B | $2.31B | $2.78B | |
| $475.01M | $431.56M | $351.1M | $276.27M | $201.97M | $268.03M | $176.26M | $175.58M | $190.17M | $176.59M | $112.68M | $136.59M | $91.95M | $156.09M | $103.65M | $126.74M | $145.31M | $74.06M | -$41.19M | |
| — | 15.28% | 13.58% | 11.39% | 8.75% | 12.92% | 9.88% | 9.69% | 10.88% | 10.54% | 7.24% | 8.65% | 5.79% | 9.9% | 6.5% | 8.15% | 7.34% | 3.03% | -1.4% | |
| $558.93M | $516.56M | $434.03M | $362.39M | $284.62M | $325.54M | $238.39M | $236.24M | $249.18M | $238.46M | $174.4M | $198.18M | $171.4M | $241.56M | $207.43M | $243.19M | $266.26M | $207.83M | $103.22M | |
| — | $43.48M | $37.5M | $22.12M | $7.26M | $6.57M | $13.98M | $19.69M | $14.51M | $9.9M | $9.02M | $7.34M | $5.18M | $1.52M | $410K | $450K | $1.24M | $1.42M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $5.2M | — | |
| — | $0 | $0 | $2.48M | $0 | $0 | $5M | $0 | $10.76M | $18.64M | -$36.27M | -$783K | -$8.37M | -$3.22M | $2.94M | -$270K | $19.04M | $20.67M | $17.06M | |
| — | — | — | — | — | $27.16M | $10.07M | $1.89M | $0 | — | — | — | — | — | — | — | — | — | — | |
| $499.16M | $451.26M | $383.42M | $302.59M | $236M | $290.5M | $115.43M | $164.46M | $176.09M | $111.22M | $30.53M | $96.75M | $29.85M | $94.8M | $258.56M | $66.01M | $88.41M | $3.78M | — | |
| $106.33M | $107.28M | $89.6M | $69.84M | $62.09M | $70.53M | $14.6M | $24.49M | $48.63M | $103.96M | $4.42M | $33.91M | -$3.54M | $37.89M | $94.62M | $21.42M | $33.32M | $2.21M | -$5.98M | |
| $392.83M | $343.98M | $293.83M | $232.39M | $173.91M | $219.97M | $100.1M | $139.97M | $125.68M | $4.3M | $29.07M | $63.25M | $33.31M | $65.11M | $135.85M | -$37.65M | $107.7M | $19.89M | -$57.84M | |
| — | 12.18% | 11.36% | 9.58% | 7.53% | 10.6% | 5.61% | 7.72% | 7.19% | 0.26% | 1.87% | 4% | 2.1% | 4.13% | 8.52% | -2.42% | 5.44% | 0.82% | -1.97% | |
| — | $0 | $0 | $365K | $0 | $0 | $734K | $0 | $1.78M | $2.54M | -$5.24M | -$404K | -$1M | -$249K | $166K | -$555K | $1.01M | $10K | $501K | |
| $388M | $343.98M | $280.88M | $237.37M | $199.26M | $246.95M | $184.9M | $162.71M | $125.12M | $61.08M | $58.35M | $87.95M | -$99.48M | $175.37M | $120.5M | -$163.11M | $45.35M | — | — | |
| USD/shares | $2.42 | $2.11 | $1.79 | $1.41 | $1.04 | $1.31 | $0.60 | $0.84 | $0.76 | $0.03 | $0.18 | $0.38 | $0.22 | $0.43 | $0.92 | -$0.26 | $0.74 | $0.14 | -$0.40 |
| USD/shares | $2.40 | $2.09 | $1.77 | $1.40 | $1.04 | $1.31 | $0.60 | $0.83 | $0.75 | $0.03 | $0.18 | $0.38 | $0.20 | $0.41 | $0.89 | -$0.25 | $0.71 | $0.14 | -$0.40 |
| shares | — | 163.16M | 164.43M | 164.72M | 166.87M | 167.93M | 166.97M | 166.04M | 164.85M | 161.93M | 161.13M | 164.39M | 150.67M | 149.76M | 148.15M | 147.19M | 145.64M | 144.19M | 143.78M |
| shares | — | 164.94M | 165.8M | 165.66M | 167.14M | 168.53M | 168.04M | 167.55M | 166.94M | 164.26M | 162.82M | 166.42M | 161.32M | 157.77M | 152.69M | 152.01M | 152.6M | 146.37M | 143.78M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $485.69M in buybacks, $679.21M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.81×
EV/EBIT
—
P/E (TTM)
28.38×
Peer medians compare against the 4 similar-size Publishing companies (of 6 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Reportable Segment | $2,824,918,000 | $2,585,919,000 | $2,426,152,000 | — | — | — | — | — |
| Digital | — | — | — | — | — | $1,425,154,000 | $1,441,812,000 | $1,318,986,000 |
| New York Times Media Group | — | — | — | $2,223,676,000 | $2,074,877,000 | — | — | — |
| — | — | — | — | — | $1,358,002,000 | $1,787,246,000 | $1,882,662,000 | |
| The Athletic Media Company | — | — | — | $84,645,000 | $0 | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Subscription | $1,950,778,000 | $1,788,207,000 | $1,656,153,000 | $1,552,362,000 | $1,362,115,000 | $1,195,368,000 | $1,083,851,000 | $1,042,571,000 |
| Advertising | $565,993,000 | $506,311,000 | $505,206,000 | $523,288,000 | $497,536,000 | $392,420,000 | $530,678,000 | $558,253,000 |
| Affiliate Licensing and Other Products and Services | $308,147,000 | $291,401,000 | $264,793,000 | — | — | — | — | — |
| Other Products and Services | — | — | — | $232,671,000 | $215,226,000 | $195,851,000 | $197,655,000 | $147,774,000 |