Skip to main content
$17.06
Market Cap
$354.25M
Shares
20.94M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$598.06M -16.3%
FY2025 Revenue FY2009–FY2025
Net Income
-$52.61M -65.5%
FY2025 Net Income FY2009–FY2025
Operating Margin
-10.71% -5.6pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
-$2.48 -71%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$17.34M -70.6%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$584.59M $598.06M $714.65M $810.81M $946.86M $707.12M $486.83M $514.18M $533.26M $437.84M $432.85M $417.05M $410.94M $402.81M $380.63M $359.24M $331.99M $291.91M
$9.36M $8.25M $9.23M $8.48M $7.33M $9.38M $8.26M
$639.74M $662.12M $751.41M $780.5M $823.09M $606.92M $452.9M $501.63M $491.66M $425.16M $412.92M $380.82M $387.93M $391.31M $377.73M $364.59M $332.2M $306.56M
-$55.14M -$64.06M -$36.77M $30.31M $123.77M $100.21M $33.92M $12.55M $41.6M $12.68M $19.93M $36.23M $23.01M $11.51M $2.9M -$5.34M -$203K -$14.65M
-10.71% -5.14% 3.74% 13.07% 14.17% 6.97% 2.44% 7.8% 2.9% 4.6% 8.69% 5.6% 2.86% 0.76% -1.49% -0.06% -5.02%
$17.95M $17.46M $13.24M $9.18M $7.93M $8.04M $8.82M $8.65M $6.25M $3.9M $3.64M $2.82M $2.9M $3.38M $2.6M $1.8M $2.25M $2.37M
$13.54M $11.23M $8.46M $7.45M $3.17M $10.34M -$1.7M $6.22M -$4.02M $5.85M $1.49M $1.52M $2.1M $1.54M $3.29M $1.55M $852K -$745K
-$59.55M -$70.29M -$41.55M $28.58M $119.01M $102.51M $23.41M $10.12M $31.34M $14.63M $17.77M $34.93M $22.21M $9.67M $3.6M -$5.59M -$1.6M -$17.77M
-$15.08M -$17.68M -$9.75M $10.16M $28.34M $25.99M $5.58M $2.22M $7.35M -$24.27M $6.67M $13.49M $8.72M $3.76M $1.42M -$2.73M -$948K -$6.92M
-$44.47M -$52.61M -$31.8M $18.42M $90.67M $76.52M $17.83M $7.9M $23.99M $38.9M $11.1M $21.44M $13.49M $5.92M $2.18M -$2.86M -$655K -$10.85M
-8.8% -4.45% 2.27% 9.58% 10.82% 3.66% 1.54% 4.5% 8.88% 2.56% 5.14% 3.28% 1.47% 0.57% -0.8% -0.2% -3.72%
$17.83M $7.9M $23.99M $38.87M $13.27M $20.34M
USD/shares -$2.48 -$1.45 $0.83 $4.08 $3.37 $0.77 $0.34 $0.99 $1.54 $0.42 $0.74 $0.42 $0.17 $0.06 -$0.08 -$0.02 -$0.29
USD/shares -$2.48 -$1.45 $0.83 $4.04 $3.35 $0.77 $0.34 $0.98 $1.52 $0.42 $0.73 $0.42 $0.17 $0.06 -$0.08 -$0.02 -$0.29
shares 21.21M 21.88M 22.06M 22.25M 22.72M 23.01M 23.33M 24.33M 25.32M 26.51M 29.15M 31.96M 34.65M 34.8M 36.22M 37.66M 37.64K
shares 21.21M 21.88M 22.2M 22.44M 22.86M 23.07M 23.52M 24.64M 25.59M 26.6M 29.3M 32.14M 34.73M 34.81M 36.22M 37.66M 37.64K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $172.74M in buybacks, $17.4M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.03×
Peer median 1.02×
EV/EBIT
Peer median 144.91×
P/E (TTM)
Peer median 84.78×

Peer medians compare against the 8 similar-size Trucking companies (of 17 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Motor Carrier $598,056,000 $714,646,000 $810,807,000 $946,862,000 $698,497,000 $479,110,000 $514,177,000 $533,261,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $332,431,000 $448,137,000 $512,552,000 $629,921,000 $474,291,000 $316,542,000 $326,559,000 $302,754,000
Mexico $264,440,000 $265,386,000 $296,696,000 $313,885,000 $223,315,000 $161,412,000 $186,392,000 $229,350,000
Canada $1,185,000 $1,123,000 $1,559,000 $3,056,000 $891,000 $1,156,000 $1,226,000 $1,157,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Freight Transportation Service $526,545,000 $629,015,000 $706,114,000 $818,751,000 $641,253,000 $438,987,000 $439,511,000 $445,855,000
Fuel Surcharge $71,511,000 $85,631,000 $104,693,000 $128,111,000 $65,867,000 $47,838,000 $74,666,000 $87,406,000
Lease Revenue $11,378,000 $10,565,000 $8,245,000
Key facts CIK 798287 CUSIP 693149106 13F (30d) 10 filings 10 filers Visit website Investor relations