PAY · Paymentus Holdings, Inc.
$36.71
+2.57 (+7.51%)
At close · Jul 29
Market Cap
$4.29B
Shares
125.79M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.2B
+37.3%
FY2025
Net Income
$66.94M
+51.5%
FY2025
Gross Margin
24.77%
-2.6pp
FY2025
Operating Margin
6.31%
+1.2pp
FY2025
Diluted EPS
$0.52
+48.6%
FY2025
Operating Cash Flow
$162.13M
+154.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|
| $1.43B – $1.44B | $1.28B | $1.2B | $871.75M | $614.49M | $497M | $395.52M | $301.77M | $235.78M | |
| — | $963.16M | $900.17M | $633.58M | $432.15M | $347.32M | $274.14M | $209.14M | $161.34M | |
| — | $316.55M | $296.34M | $238.17M | $182.34M | $149.68M | $121.38M | $92.63M | $74.43M | |
| — | — | 24.77% | 27.32% | 29.67% | 30.12% | 30.69% | 30.69% | 31.57% | |
| — | $62.71M | $61.47M | $51.33M | $44.25M | $41.22M | $34.12M | $24.51M | $17.86M | |
| — | $116.09M | $111.93M | $105.05M | $84M | $73.3M | $43.92M | $31.84M | $27.99M | |
| — | $51.35M | $47.4M | $36.93M | $36.01M | $38.14M | $32.97M | $17.85M | $10.21M | |
| — | $5.8M | $7.1M | $8.1M | $8.4M | $8.3M | $2.9M | $600K | $1.4M | |
| — | $40.21M | $41.06M | $36.48M | $30.6M | $24.06M | $13.3M | $8.07M | $6M | |
| — | $230.15M | $220.8M | $193.31M | $164.25M | $152.65M | $111.01M | $74.2M | $56.06M | |
| — | $86.4M | $75.54M | $44.86M | $18.09M | -$2.98M | $10.37M | $18.43M | $18.37M | |
| — | — | 6.31% | 5.15% | 2.94% | -0.6% | 2.62% | 6.11% | 7.79% | |
| — | $126.61M | $116.6M | $81.34M | $48.69M | $21.09M | $23.67M | $26.5M | $24.37M | |
| — | $187K | $229K | $345K | $12K | $5000 | — | — | — | |
| — | $96.57M | $85.28M | $53.94M | $25.12M | -$1.31M | $10.37M | $18.36M | $18.48M | |
| — | $22.56M | $18.34M | $9.78M | $2.8M | -$795K | $1.07M | $4.65M | $4.78M | |
| — | $74.01M | $66.94M | $44.17M | $22.32M | -$513K | $9.3M | $13.71M | $13.7M | |
| — | — | 5.59% | 5.07% | 3.63% | -0.1% | 2.35% | 4.54% | 5.81% | |
| — | — | — | — | $22.32M | -$513K | $7.04M | $8.53M | $9M | |
| — | $73.68M | $66.74M | $43.85M | $22.43M | -$703K | $9.25M | $13.78M | $13.71M | |
| USD/shares | — | — | $0.53 | $0.36 | $0.18 | $0.00 | $0.06 | $0.08 | $0.09 |
| USD/shares | — | — | $0.52 | $0.35 | $0.18 | $0.00 | $0.06 | $0.08 | $0.08 |
| shares | — | — | 125.25M | 124.37M | 123.51M | 122.1M | 112.76M | 103.48M | 103.47M |
| shares | — | — | 129.11M | 127.71M | 125.07M | 122.1M | 118.82M | 106.21M | 106.35M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.50×
EV/EBIT
—
Peer median 19.62×
P/E (TTM)
59.89×
Peer median 31.82×
Peer medians compare against the 71 similar-size Software - Infrastructure companies (of 138 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States | $1,177,563,000 | $856,374,000 | $603,030,000 | $487,068,000 | $387,242,000 | $295,761,000 | $230,975,000 |
| Non Us | $18,944,000 | $15,371,000 | $11,460,000 | — | — | $6,006,000 | $4,803,000 |
| Other Geographical Area | — | — | — | $9,933,000 | $8,282,000 | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Payment Transaction Processing Revenue | $1,187,104,000 | $861,736,000 | $606,595,000 | $490,377,000 | $390,703,000 | $297,494,000 | $232,379,000 |
| Other | $9,403,000 | $10,009,000 | $7,895,000 | $6,624,000 | $4,821,000 | $4,273,000 | $3,399,000 |
Key facts
CIK
1841156
CUSIP
70439P108
13F (30d)
23 filings
22 filers
Visit website
Investor relations