Skip to main content
PDM logo

PDM · Piedmont Realty Trust, Inc.

$9.73 -0.19 (-1.87%)
Market Cap
$1.24B
Shares
125.02M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$564.99M -0.9%
FY2025 Revenue FY2009–FY2025
Net Income
-$83.62M -5.8%
FY2025 Net Income FY2009–FY2025
Operating Margin
21.99% +7.8pp
FY2018 Operating Margin FY2009–FY2018
Diluted EPS
-$0.67 -4.7%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$140.57M -29%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$565.6M $564.99M $570.32M $577.76M $563.77M $528.71M $535.02M $533.18M $525.97M $574.17M $555.72M $584.77M $566.25M $549.61M $520.7M $525.11M $520.07M $542.65M
$538.36M $537.99M $544.06M $555.31M $545.74M $514.62M $519.95M $511.91M $504.41M $553.26M $439.92M $468.87M $454.64M $443.11M $411.84M $409.71M $398.53M $409.91M
$209.34M $222.44M $220.8M $242.02M $239.43M $220.78M $206.19M $202.53M $192.61M $207.02M
$30.93M $30.59M $35.42M $29.19M $29.13M $30.25M $27.46M $37.9M $29.71M $29.32M $27.38M $30.35M $23.83M $21.88M $20.77M $25.07M $28.13M $26.66M
$57.59M $64.1M $78.39M $81.78M $78.66M $84.53M $71.61M $58.33M $73.94M $74.37M $61.22M $56.33M $43.94M $47.48M $56.69M $43.36M $56.11M
$181.17M $177.62M $179.4M $166.23M $149.24M $142.76M $132.6M $128.46M $145.84M $155.27M $155.01M $156.81M $140.64M $139.2M $147.44M $131M $140.14M
$43.3M $1.24M $0 $0 $7.04M $35.06M
$432.87M $410.3M $492.88M $484.93M $511.06M $458.43M $408.73M $385.23M $382.3M $352.45M $412.56M
$488.26M $485.55M $529.92M $529.94M $505.72M $488.79M $446.27M $440.91M $410.3M $492.88M
$115.67M $81.3M $70.78M $73.71M $107.82M $140.88M $135.47M $142.81M $167.63M $130.09M
21.99% 14.16% 12.74% 12.61% 19.04% 25.63% 26.02% 27.2% 32.23% 23.97%
$244.12M $227.13M $226.06M $228.72M $264.63M $281.52M $274.67M $290.25M $298.63M $270.23M
$128.26M $128.01M $122.98M $101.26M $65.66M $51.29M $54.99M $61.59M $61.02M $68.12M $64.86M $74M $74.45M $73.58M $65.02M $65.82M $66.49M $71.46M
-$163.76M -$163.05M -$119.47M -$96.19M $88.78M -$41.09M $143.93M $136.99M $14.63M $52.25M $28.93M -$72.16M -$67.74M -$68.68M -$75.94M -$58.76M -$60.37M -$66.95M
$1.22M $2.01M -$445K $1.95M $151.73M $0 $205.67M $197.01M $75.69M $115.87M $93.41M $129.68M $1.13M
$0 $0 $3.85M $362K $553K -$350K -$3.68M $923K $1.62M $2.63M $104K
-$1000 -$2000 $39K -$10K -$379K $4000 $160K -$97K $13K $415K $85K $0 $0 $8500 $5000
-$86.44M -$83.62M -$79.07M -$48.39M $146.83M -$1.15M $232.69M $229.26M $130.3M $133.56M $99.73M $131.3M $42.15M $98.73M $93.2M $225.04M $120.38M $74.7M
-14.8% -13.86% -8.37% 26.04% -0.22% 43.49% 43% 24.77% 23.26% 17.95% 22.45% 7.44% 17.96% 17.9% 42.86% 23.15% 13.77%
$18K $19K $5000 $10K $0 -$14K -$3000 -$5000 -$5000 -$15K -$15K $15K $15K -$15K -$15K $468K $531K $478K
-$84.24M -$82.46M -$79.77M -$49.13M $156.31M $4.79M $207.62M $221.77M $130.69M $139.62M $100.18M $124.66M $30.17M $126.17M $88.58M $223.2M $123.55M
USD/shares -$0.67 -$0.64 -$0.39 $1.19 -$0.01 $1.85 $1.82 $0.55 $1.30 $0.71 $0.47
USD/shares -$0.67 -$0.64 -$0.39 $1.19 -$0.01 $1.85 $1.82 $0.55 $1.30 $0.70 $0.47
shares 124.44M 123.94M 123.66M 123.35M 123.98M 125.73M 125.71M 130.16M 145.04M 145.23M 150.54M 154.45M 165.01M 170.31M 172.76M 170.75M 158.42M
shares 124.44M 123.94M 123.66M 123.52M 123.98M 126.1M 126.18M 130.64M 145.38M 145.63M 150.88M 154.59M 165.14M 170.44M 172.98M 170.97M 158.58M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $912.28M in buybacks, $606.88M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Peer median 32.24×

Peer medians compare against the 19 similar-size REIT - Office companies (of 21 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Atlanta GA $180,002,000 $172,129,000 $161,310,000 $131,230,000 $98,330,000 $95,403,000 $75,699,000 $62,282,000
Dallas TX $102,293,000 $108,266,000 $111,592,000 $109,298,000 $110,729,000 $101,727,000 $55,346,000 $54,382,000
Orlando, FL $65,816,000 $59,542,000 $61,688,000 $58,203,000 $54,603,000 $54,886,000 $57,084,000 $55,440,000
New York, NY $58,503,000 $55,916,000 $54,040,000 $56,189,000 $52,454,000 $69,827,000 $75,587,000 $71,733,000
Northern Virginia Washington D.C. $51,674,000 $58,846,000 $60,324,000 $63,534,000 $60,329,000
Minneapolis, MN $45,190,000 $48,578,000 $63,713,000 $61,530,000 $61,563,000 $61,465,000 $64,318,000 $57,711,000
Boston MA $41,424,000 $45,766,000 $42,847,000 $59,212,000 $65,445,000 $61,338,000 $64,739,000 $54,648,000
Washington DC Northern Virginia $63,534,000 $60,329,000 $59,760,000
Washington DC Properties $60,329,000 $59,760,000 $64,481,000 $68,404,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Real Estate Other $26,661,000 $24,522,000 $20,714,000 $16,350,000 $11,595,000 $12,204,000 $17,875,000 $20,107,000
Management Service $348,000 $1,738,000 $1,729,000 $1,675,000 $2,496,000 $2,867,000 $3,398,000 $1,450,000
Key facts CIK 1042776 CUSIP 720190206 13F (30d) 52 filings 52 filers Visit website Investor relations