PDYN · Palladyne AI Corp.
$6.09
+0.10 (+1.67%)
At close · Aug 27
Market Cap
$295.54M
Shares
49.34M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.25M
-32.6%
FY2025
Net Income
$10.04M
+113.8%
FY2025
Gross Margin
48.72%
-6.5pp
FY2025
Operating Margin
-617.69%
-271.9pp
FY2025
Diluted EPS
$0.24
+108.9%
FY2025
Operating Cash Flow
-$27.64M
-22.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $24M – $27M | $11.84M | $5.25MG | $7.79M | $6.15M | $14.57M | $5.08M | $8.81M | |
| — | $1.58M | $1.94M | $1.24M | $3.29M | $1.83M | -$34K | $40K | |
| — | $8.44M | $2.69M | $3.49M | $5.04M | $11.61M | $3.87M | $5.6M | |
| — | $3.4M | $2.56M | $4.3M | $1.11M | $2.96M | $1.21M | $3.21M | |
| — | — | 48.72% | 55.2% | 17.98% | 20.28% | 23.8% | 36.43% | |
| — | $15.14M | $12.9M | $10.44M | $39.01M | $34.14M | $17.52M | $14.12M | |
| — | $6.31M | $4.74M | $4.13M | $10.83M | $9.95M | $6.62M | $2.8M | |
| — | $23.84M | $17.2M | $16.84M | $31.45M | $63.48M | $58.06M | $7.3M | |
| — | — | $118K | $0 | $2.82M | $2.18M | $0 | — | |
| — | $54.55M | $37.65M | $34.71M | $127.1M | $191.61M | $86.07M | $29.81M | |
| — | -$42.71M | -$32.4M | -$26.92M | -$120.96M | -$177.04M | -$80.99M | -$21M | |
| — | — | -617.69% | -345.79% | -1968.04% | -1215.17% | -1595.88% | -238.27% | |
| — | $264K | $221K | $2000 | $1.91M | $743K | $51K | $34K | |
| — | -$32.71M | $7.5M | -$72.61M | -$115.59M | -$161.02M | -$81.51M | -$20.93M | |
| — | -$2.54M | -$2.54M | $5000 | $7000 | -$3.89M | $1000 | $1000 | |
| — | -$30.17M | $10.04M | -$72.62M | -$115.59M | -$157.13M | -$81.51M | -$20.93M | |
| — | — | 191.36% | -932.66% | -1880.78% | -1078.52% | -1606.07% | -237.44% | |
| — | -$30.16M | $10.04M | -$72.61M | -$115.57M | -$157.15M | -$81.51M | — | |
| USD/shares | — | -$0.73 | $0.26 | -$2.71 | -$4.51 | -$6.42 | -$4.32 | — |
| USD/shares | — | -$0.66 | $0.24 | -$2.71 | -$4.51 | -$6.42 | -$4.32 | — |
| shares | — | — | 38.84M | 26.77M | 25.64M | 24.47M | 18.86M | 16.69M |
| shares | — | — | 42.13M | 26.77M | 25.64M | 24.47M | 18.86M | 16.69M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.70×
EV/EBIT
—
Peer median 16.83×
P/E (TTM)
—
Peer median 23.46×
Peer medians compare against the 63 similar-size Software - Infrastructure companies (of 147 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2023 | FY2022 |
|---|---|---|
| Non Us | $1,900,000 | $2,800,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Services Revenue | $4,684,000 | $5,120,000 | — | — | — | — |
| Manufacturing Revenue | $559,000 | — | — | — | — | — |
| Product Revenue | $3,000 | $2,666,000 | $890,000 | — | — | — |
| Product Development Contract Revenue | — | — | $5,256,000 | — | — | — |
| Product Development Contract Revenue | — | — | — | $14,239,000 | $3,584,000 | — |
| Product Revenue | — | — | — | $330,000 | $1,491,000 | $2,002,000 |
| Research and Development Services | — | — | — | — | — | $6,811,000 |
Key facts
CIK
1826681
CUSIP
80359A205
13F (30d)
110 filings
109 filers
Visit website
Investor relations