PSFE
Paysafe Ltd
$8.07
+0.17 (+2.15%)
At close · Jul 10
Market Cap
$417.03M
Shares
51,252,865
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.7B
-0.2%
FY2025
Net Income
-$182.51M
-923.6%
FY2025
Gross Margin
56.44%
-1.6pp
FY2025
Operating Margin
4.23%
-3.6pp
FY2025
Diluted EPS
-$3.14
-972.2%
FY2025
Operating Cash Flow
$236.16M
-7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $1.74B | $1.7B | $1.7B | $1.6B | $1.5B | $1.49B | $1.43B | $1.42B | |
| — | -$4.08M | $10.12M | $2.64M | -$24.39M | -$74.28M | -$12.49M | $2.9M | |
| — | $1.72B | $1.72B | $1.61B | $1.5B | — | — | — | |
| $759.69M | $741.2M | $715.76M | $663.21M | $614.03M | $599.78M | $534.82M | $508.74M | |
| $983.42M | $960.19M | $989.07M | $937.93M | $882.11M | $887.24M | $891.67M | $909.41M | |
| — | 56.44% | 58.02% | 58.58% | 58.96% | 59.67% | 62.51% | 64.13% | |
| — | — | — | — | — | $8.57M | — | — | |
| $592.72M | $563.65M | $575.55M | $508.14M | $534.52M | $545.11M | $465.9M | $443.06M | |
| $268.13M | $266.75M | $266.28M | $256.37M | $260.33M | $252.2M | $253.75M | $265.48M | |
| $278.05M | $276.37M | $274.76M | $264.15M | $266.82M | $261.37M | $268.17M | $279.83M | |
| — | $48.37M | $5.18M | $6.06M | $64.13M | $25.88M | $20.64M | — | |
| $62.68M | $71.92M | $133.35M | $158.66M | -$1.87B | -$269.27M | $19.68M | $51.81M | |
| — | 4.23% | 7.82% | 9.91% | -125.12% | -18.11% | 1.38% | 3.65% | |
| $340.73M | $348.28M | $408.11M | $422.8M | -$1.61B | -$7.9M | $287.85M | $331.64M | |
| $136.59M | $136.41M | $140.81M | $151.15M | $126.63M | $165.83M | $164.79M | $164.56M | |
| -$4.09M | -$7.56M | $21.48M | $13.08M | $83.78M | $239.66M | -$40.81M | -$13.91M | |
| -$78M | -$72.06M | $14.02M | $20.59M | -$1.91B | -$195.44M | -$185.91M | -$126.66M | |
| $121.49M | $110.45M | -$8.14M | $40.84M | -$52.5M | -$85.11M | -$59.2M | -$16.52M | |
| -$199.49M | -$182.51M | $22.16M | -$20.25M | -$1.86B | -$110.95M | -$126.72M | -$110.2M | |
| — | -10.73% | 1.3% | -1.26% | -124.5% | -7.46% | -8.88% | -7.77% | |
| — | — | $0 | $0 | $371K | $626K | $1000 | $61K | |
| -$199.49M | -$182.51M | $22.16M | -$20.25M | -$1.86B | -$110.95M | -$126.72M | -$110.2M | |
| — | — | $5.42M | -$5.92M | -$1.9B | -$112.36M | -$128.53M | -$106.34M | |
| USD/shares | — | -$3.14 | $0.36 | -$0.33 | -$30.78 | -$1.84 | -$2.10 | -$1.80 |
| USD/shares | — | -$3.14 | $0.36 | -$0.33 | -$30.78 | -$1.84 | -$2.10 | -$1.80 |
| shares | — | 58.07M | 60.88M | 61.43M | 60.52M | 60.31M | 60.31M | 60.31M |
| shares | — | 58.07M | 61.9M | 61.43M | 60.52M | 60.31M | 60.31M | 60.31M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Infrastructure median 2.53×
EV/EBIT
—
Software - Infrastructure median 20.01×
P/E (TTM)
—
Software - Infrastructure median 27.95×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Merchant Solutions | $878,346,000 | $817,353,000 | $745,344,000 | $719,982,000 | — |
| Digital Commerce | $734,669,000 | $686,165,000 | $750,025,000 | $709,606,000 | $794,039,000 |
| Corporate | $0 | $0 | $0 | $0 | $0 |
| Intersegment | -$11,877,000 | -$7,381,000 | -$8,356,000 | -$3,099,000 | — |
| US Acquiring | — | — | — | — | $624,101,000 |