Skip to main content
RANI logo

RANI · Rani Therapeutics Holdings, Inc.

$0.84 +0.02 (+2.89%)
Market Cap
$104.54M
Shares
123.88M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.63M +58.9%
FY2025 Revenue FY2020–FY2025
Net Income
-$29.67M +1.1%
FY2025 Net Income FY2020–FY2025
Operating Margin
-2345.99% +2840.2pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$0.45 +57.1%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$18.71M +47.3%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$3.17M $1.63M $1.03M $0 $0 $2.72M $462K
$18.8M $20.21M $26.68M $39.62M $36.61M $26.48M $12.04M
$19.01M $19.74M $23.95M $26.48M $26.84M $27.83M $4.96M
$900K $1.03M $822K $548K $497K
$37.81M $39.94M $54.34M $66.1M $63.45M $54.32M -$17.01M
-$34.64M -$38.31M -$53.31M -$66.1M -$63.45M -$51.6M -$16.54M
-2345.99% -5186.19% -1899.12% -3580.95%
-$37.41M -$52.29M -$65.28M -$62.9M -$51.1M
$2.04M $2.89M $5.03M $5.09M $1.07M $466K $124K
$57K $89K $63K
-$67.88M -$63.27M -$53.05M -$16.67M
$0 $0 $0 $70K $41K $35K
-$24.91M -$29.67M -$30.02M -$33.97M -$30.59M -$8.33M -$16.7M
-1817.09% -2920.04% -306.62% -3615.37%
-$6.79M -$11.28M -$26.57M -$33.91M -$32.76M -$44.76M -$16.7M
-$29.45M -$29.68M -$30M -$33.91M -$30.66M -$8.33M
USD/shares -$0.45 -$1.05 -$1.33 -$1.28 -$0.43
USD/shares -$0.45 -$1.05 -$1.33 -$1.28 -$0.43
shares 66.14K 28.48K 25.51K 23.82K 19.53K
shares 66.14K 28.48K 25.51K 23.82K 19.53K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 4.65×
EV/EBIT
Peer median 26.45×
P/E (TTM)
Peer median 3.39×

Peer medians compare against the 303 similar-size Biotechnology companies (of 522 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1856725 CUSIP 753018100 13F (30d) 13 filings 12 filers Visit website Investor relations