Skip to main content
RARE logo

RARE · Ultragenyx Pharmaceutical Inc.

Track RARE — free
$15.30 +0.45 (+3.03%) At close · Sep 4
Market Cap
$1.51B
Shares
98.59M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$673M +20.2%
FY2025 Revenue FY2016–FY2025
Net Income
-$575M -1.1%
FY2025 Net Income FY2012–FY2025
Gross Margin
97.77% -2.2pp
FY2018 Gross Margin FY2017–FY2018
Operating Margin
-79.49% +16.2pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
-$5.83 +7.3%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$466M -12.6%
FY2025 Operating Cash Flow FY2012–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$730M – $760M $717M $673M $560M $434M $363.33M $351.41M $271.03M $103.71M $51.5M $2.61M $133K
$2M $1.15M $1000
$68.35M $50.35M $2.61M
97.77% 99.96%
$773M $750M $698M $648M $705.79M $497.15M $412.08M $357.36M $294M $231.64M $183.2M $114.74M $45.97M $27.83M $12.64M
$82M $64.94M $33M $10.81M $4.45M $3.34M
$351M $349M $321M $310M $278.14M $219.98M $182.93M $161.52M $127.72M $99.91M $64.94M $33M
$33M $35M $36M $26M $18.22M $13.24M $12.26M $8.54M $19.54M $5.83M $3.42M $1.38M $684K $444K $313K
$695.12M $601.15M $527.89M $422.87M $331.55M $248.14M $147.74M $56.78M $32.28M $15.99M
-$528M -$535M -$536M -$569M -$648.92M -$381.74M -$330.12M -$424.17M -$371.37M -$328.94M -$248.01M -$147.74M -$56.78M -$32.28M -$15.99M
-79.49% -95.71% -131.11% -178.6% -108.63% -121.8% -408.98% -721.18% -12593.49% -186471.43%
-$495M -$500M -$500M -$543M -$630.7M -$368.5M -$317.86M -$415.63M -$351.84M -$323.12M -$244.58M -$146.35M -$56.09M -$31.84M -$15.67M
$23M $25M $37M $27M $11.07M $1.93M $7.04M $13.24M $9.54M $4.07M $3.79M $2.32M $608K $216K $1000
$1M -$5M -$1M -$1.57M -$1.69M $607K -$787K -$5.59M $6.53M $2.17M $2.12M -$3.02M -$2.79M -$349K
-$582M -$571M -$567M -$609M -$701.73M -$452.98M -$185.36M -$399.44M -$197.1M -$318.34M -$245.84M -$145.62M -$59.8M
$4M $4M $2M -$2M $5.7M $1.04M $1.21M $3.28M $514K -$16.2M $35K $0 $0 $0
-$586M -$575M -$569M -$607M -$707.42M -$454.03M -$186.57M -$402.73M -$197.61M -$302.14M -$245.87M -$145.62M -$59.8M -$35.07M -$16.33M
-85.44% -101.61% -139.86% -194.71% -129.2% -68.84% -388.31% -383.75% -11567.34% -184867.67%
-$245.87M -$145.62M -$64.61M -$50.29M -$19.56M
-$586M -$573M -$571M -$599M -$712.59M -$456.12M -$185.73M -$402.24M -$192.56M -$308.72M -$244.1M -$146.31M -$59.99M -$35.06M -$16.33M
USD/shares -$5.83 -$5.83 -$6.29 -$8.25 -$10.12 -$6.70 -$3.07
USD/shares -$5.83 -$5.83 -$6.29 -$8.25 -$10.12 -$6.70 -$3.07
shares 98.6M 90.5M 73.5M 69.91M 67.8M 60.85M 56.58M 49.78M 42.45M 39.59M 36.78M 28.76M 3.58M 3.12M
shares 98.6M 90.5M 73.5M 69.91M 67.8M 60.85M 56.58M 49.78M 42.45M 39.59M 36.78M 28.76M 3.38M 1.38M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 8.06×
EV/EBIT
Peer median 13.11×
P/E (TTM)
Peer median 18.50×

Peer medians compare against the 275 similar-size Biotechnology companies (of 516 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
North America $377,000,000 $340,000,000 $307,000,000 $281,088,000 $301,110,000 $237,666,000 $86,442,000 $45,339,000
Latin America $170,000,000 $131,000,000 $77,000,000 $44,711,000 $23,636,000 $12,046,000
EMEA $108,000,000 $80,000,000 $48,000,000 $36,369,000
Asia Pacific $18,000,000 $9,000,000 $2,000,000 $1,161,000
Japan $0 $0
All Other $5,187,000 $863,000
Europe $26,660,000 $21,318,000 $12,085,000 $5,293,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Product $369,000,000 $285,000,000 $180,000,000 $118,927,000 $77,017,000 $38,720,000 $20,221,000 $9,802,000
Royalty $304,000,000 $275,000,000 $183,000,000 $21,692,000 $17,951,000 $12,995,000
Collaboration and License $0 $0 $71,000,000 $222,710,000 $256,438,000 $219,315,000 $83,493,000 $41,693,000
Key facts CIK 1515673 CUSIP 90400D108 13F (30d) 220 filings 219 filers Visit website Investor relations