Skip to main content
$6.14 +0.09 (+1.49%)
Market Cap
$250.45M
Shares
41.40M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$134.48M -3.9%
FY2025 Revenue FY2020–FY2025
Net Income
-$38.94M -41.8%
FY2025 Net Income FY2020–FY2025
Gross Margin
76.6% +5.9pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-35.84% -9.5pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$0.95 -33.8%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$15.51M +8.5%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$127.48M $134.48MG $139.93M $89.08M $49.01M $22.59M $14.68M
$29.3M $31.47M $40.98M $35.31M $27.68M $18.08M $12.97M
$98.18M $103.01M $98.94M $53.77M $21.33M $4.52M $1.71M
76.6% 70.71% 60.36% 43.52% 19.99% 11.62%
$37.65M $38.55M $34.37M $29.05M $25.98M $24.5M $21.93M
$115.87M $112.65M $101.43M $74.8M $58.67M $32.81M $15.18M
$3.27M $3.58M $4.08M $3.88M $3.98M $3.85M
$153.52M $151.2M $135.8M $103.85M $84.65M $57.3M $37.12M
-$55.35M -$48.19M -$36.86M -$50.09M -$63.32M -$52.79M -$35.41M
-35.84% -26.34% -56.23% -129.21% -233.64% -241.26%
-$44.93M -$33.28M -$46.01M -$59.43M -$48.81M -$31.56M
$16K $19K $21K $3.31M $4.95M $3.68M $510K
-$46.58M -$38.88M -$27.41M -$48.59M -$66.75M -$48.68M $27.63M
$54K $66K $50K $20K $9000 $8000 $57K
-$46.64M -$38.94M -$27.46M -$48.61M -$66.76M -$48.69M $27.58M
-28.96% -19.62% -54.57% -136.22% -215.5% 187.87%
-$48.69M $3.37M
-$46.72M -$39.06M -$27.28M -$48.52M -$66.83M -$48.71M $27.53M
USD/shares -$0.95 -$0.71 -$1.41 -$2.41 -$3.57 $0.91
USD/shares -$0.95 -$0.71 -$1.41 -$2.41 -$3.57 $0.15
shares 40.85M 38.87M 34.46M 27.66M 13.63M 3.71M
shares 40.85M 38.87M 34.46M 27.66M 13.63M 5.53M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.55×
EV/EBIT
Peer median 20.01×
P/E (TTM)
Peer median 30.60×

Peer medians compare against the 86 similar-size Medical Devices companies (of 146 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Rxlal $108,062,000 $96,497,000 $54,092,000 $24,965,000 $4,256,000
LDD $20,669,000 $39,704,000 $32,091,000 $22,515,000 $13,774,000 $10,159,000
Service Warranty Service Contracts and Accessories $5,748,000 $3,726,000 $2,894,000 $1,525,000 $656,000 $263,000
Additions During the Period $793,000
Balance at Beginning of Period $540,000 $345,000
Balance at End of Period $540,000
LAL $8,163,000
Revenue Recognized During the Period -$598,000
Key facts CIK 1111485 CUSIP 78349D107 13F (30d) 21 filings 21 filers Visit website Investor relations