Skip to main content
$424.11 -2.44 (-0.57%)
Market Cap
$11.38B
Shares
26.67M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$3.23B +0.8%
FY2025 Revenue FY2016–FY2025
Net Income
$255.04M -29.6%
FY2025 Net Income FY2009–FY2025
Operating Margin
10.89% -4.1pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
$9.52 -29.5%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$594.97M +1.9%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$3.25B $3.23B $3.21B $2.88B $2.79B $2.29B $1.82B $1.79B $1.65B $1.4B $1.25B
$900K $900K $900K $1M $1.2M $1.2M $1.2M $1.4M $1.4M $1.7M $1.6M $600K $600K $500K $400K $400K
$251.72M $248.57M $210.11M $178.85M $157.2M $141.7M $134.66M $119.14M $102.15M $87.1M $76.24M $65.02M $59.02M $51.56M $47.99M $37.28M $36.16M $39.34M
$2.42B $2.32B $1.95B $1.64B $1.63B $1.51B $1.31B $1.17B $1.19B $1.06B $1.04B $1B $890.56M $852.83M
$348.84M $352.2M $482.16M $460.5M $470.49M $335.14M $180.32M $152.59M $141.18M $94.71M $79.14M $89.98M $85.69M $74.42M $58.73M $28.15M $12.1M -$3.69M
10.89% 15.02% 15.98% 16.85% 14.64% 9.89% 8.54% 8.54% 6.74% 6.33%
$600.56M $600.77M $692.27M $639.34M $627.69M $476.84M $314.98M $271.72M $243.33M $181.81M $155.38M $155M $144.72M $125.98M $106.72M $65.42M $48.26M $35.65M
$14.73M $16.44M $8.93M $2.54M $2.61M $3.21M $5.18M $6.69M $5.42M $5.05M $4.39M $4.11M $4.56M $6.49M $7.81M $10.47M $10.6M $12.16M
-$11.98M -$14.81M -$6.15M $5.73M -$2.44M -$2.37M -$4.04M -$5.93M -$5.34M -$4.96M -$4.22M -$4.01M -$4.47M -$6.27M -$7.6M -$10.42M -$10.17M -$11.95M
$336.86M $337.39M $476.01M $466.23M $468.05M $332.77M $176.28M $146.65M $135.83M $89.75M $74.92M $85.96M $81.23M $68.15M $51.14M $17.73M $1.93M -$15.64M
$81.76M $82.35M $113.94M $111.37M $110.63M $79.54M $37.94M $32.93M $30.85M -$1.38M $26.9M $30.95M $29.24M $24.52M $19.09M $6.36M -$24K -$6.61M
$255.1M $255.04M $362.07M $354.86M $357.42M $253.24M $138.34M $113.72M $104.98M $91.13M $48.02M $55.02M $51.99M $43.63M $32.05M $11.37M $1.96M -$7.88M
7.89% 11.28% 12.32% 12.8% 11.06% 7.59% 6.36% 6.35% 6.49% 3.84%
USD/shares $9.54 $13.57 $13.32 $13.48 $9.62 $5.29 $4.38 $4.08 $3.57 $1.92 $2.21 $2.12 $1.81 $1.35 $0.48 $0.12 -$0.59
USD/shares $9.52 $13.51 $13.26 $13.40 $9.48 $5.20 $4.30 $3.99 $3.49 $1.87 $2.16 $2.04 $1.73 $1.29 $0.47 $0.12 -$0.59
shares 26.74M 26.69M 26.63M 26.52M 26.32M 26.14M 25.95M 25.76M 25.52M 25.04M 24.92M 24.51M 24.15M 23.82M 23.68M 15.71M 13.42M
shares 26.79M 26.8M 26.76M 26.67M 26.71M 26.59M 26.44M 26.29M 26.09M 25.68M 25.47M 25.46M 25.21M 24.82M 24.2M 16.12M 13.42M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Trucking median 1.12×
EV/EBIT
Trucking median 42.07×
P/E (TTM)
44.81×
Trucking median 70.50×

Valuation over time computed as of each quarter's filing date

Key facts CIK 1177702 CUSIP 78709Y105 13F (30d) 98 filings 95 filers Visit website Investor relations