SAIC · Science Applications International Corp
$115.95
+4.13 (+3.69%)
At close · Jul 22
Market Cap
$4.90B
Shares
42.28M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.26B
-2.9%
FY2026
Net Income
$358M
-1.1%
FY2026
Gross Margin
12.01%
+0.1pp
FY2026
Operating Margin
7.17%
-0.4pp
FY2026
Diluted EPS
$7.70
+7.4%
FY2026
Operating Cash Flow
$609M
+23.3%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7B – $7.2B | $7.29B | $7.26BG | $7.48B | $7.44B | $7.7B | $7.39B | $7.06B | $6.38B | $4.66B | $4.45B | $4.45B | $4.32B | $3.89B | $4.12B | |
| — | — | — | -$126M | -$120M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | $2M | $0 | $2M | $18M | $40M | — | — | — | — | — | — | — | |
| — | $6.38B | $6.39B | $6.59B | $6.57B | $6.82B | $6.54B | $6.26B | $5.67B | $4.2B | $4.04B | $4B | $3.9B | $3.55B | $3.79B | |
| — | $912M | $872M | $892M | $872M | $888M | $859M | $792M | $706M | $464M | $411M | $447M | $411M | $335M | $333M | |
| — | — | 12.01% | 11.93% | 11.71% | 11.53% | 11.62% | 11.22% | 11.07% | 9.96% | 9.23% | 10.04% | 9.52% | 8.62% | 8.08% | |
| — | — | $13M | $12M | $4M | $1M | $4M | $6M | $7M | $5M | $4M | $4M | $4M | $5M | $4M | |
| — | $344M | $350M | $339M | $373M | $374M | $344M | $352M | $288M | $158M | $155M | $166M | $158M | $95M | $92M | |
| — | $122M | $119M | $115M | $115M | $125M | $128M | $147M | $95M | $24M | $21M | $26M | $33M | — | $2M | |
| — | — | $30M | $25M | $26M | $32M | $37M | $32M | $36M | $23M | $23M | $24M | $26M | $19M | $13M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $58M | $58M | $58M | |
| — | $579M | $521M | $563M | $741M | $501M | $462M | $390M | $370M | $220M | $256M | $271M | $227M | $240M | $183M | |
| — | — | 7.17% | 7.53% | 9.95% | 6.5% | 6.25% | 5.53% | 5.8% | 4.72% | 5.75% | 6.09% | 5.26% | 6.18% | 4.44% | |
| — | — | $551M | $588M | $767M | $533M | $499M | $422M | $406M | $243M | $279M | $295M | $253M | $259M | $196M | |
| — | — | — | — | — | $120M | $105M | $122M | $90M | $53M | $44M | $52M | $44M | $17M | $7M | |
| — | -$2M | -$6M | -$9M | -$1M | -$6M | $1M | $3M | $6M | $3M | $2M | $1M | — | — | -$1M | |
| — | $446M | $387M | $428M | $620M | $375M | $358M | $271M | $286M | $170M | $214M | $220M | $183M | $223M | $176M | |
| — | $41M | $29M | $66M | $143M | $72M | $79M | $60M | $57M | $33M | $35M | $72M | $66M | $82M | $63M | |
| — | $405M | $358M | $362M | $477M | $300M | $277M | $209M | $226M | $137M | $179M | $148M | $117M | $141M | $113M | |
| — | — | 4.93% | 4.84% | 6.41% | 3.89% | 3.75% | 2.96% | 3.54% | 2.94% | 4.02% | 3.33% | 2.71% | 3.63% | 2.74% | |
| — | — | — | $0 | $0 | $3M | $2M | $2M | $3M | $0 | — | — | — | — | — | |
| — | — | — | $358M | $471M | $359M | $329M | $192M | $168M | $119M | $184M | $155M | $113M | $138M | $111M | |
| USD/shares | — | — | $7.73 | $7.23 | $8.98 | $5.42 | $4.81 | $3.60 | $3.87 | $3.16 | $4.13 | $3.33 | $2.55 | $3.01 | $2.33 |
| USD/shares | $9.90 – $10.10* | — | $7.70 | $7.17 | $8.88 | $5.38 | $4.77 | $3.56 | $3.83 | $3.11 | $4.02 | $3.22 | $2.47 | $2.91 | $2.27 |
| shares | — | — | 46.3M | 50.1M | 53.1M | 55.3M | 57.6M | 58.1M | 58.4M | 43.4M | 43.3M | 44.5M | 45.8M | 46.9M | 48.6M |
| shares | — | — | 46.5M | 50.5M | 53.7M | 55.8M | 58.1M | 58.7M | 59M | 44.1M | 44.5M | 45.9M | 47.4M | 48.5M | 49.7M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2026: $2.78B in buybacks, $1.13B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.00×
Information Technology Services median 1.19×
EV/EBIT
12.57×
Information Technology Services median 12.57×
P/E (TTM)
13.04×
Information Technology Services median 15.61×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Defense and Intelligence | $5,581,000,000 | $5,726,000,000 | $5,817,000,000 | $5,876,000,000 |
| Civilian | $1,681,000,000 | $1,753,000,000 | $1,627,000,000 | $1,828,000,000 |
| Corporate | $0 | $0 | $0 | — |
Key facts
CIK
1571123
CUSIP
808625107
13F (30d)
72 filings
71 filers
Visit website
Investor relations