SBUX · Starbucks Corp

$103.22 +0.01 (+0.01%) At close · Jul 24

Market Cap

$117.63B

1.14B

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$37.18B +2.8%

FY2025

Net Income

$1.86B -50.6%

FY2025

Gross Margin

67.83% -0.1pp

FY2019

Operating Margin

7.9% -7pp

FY2025

Diluted EPS

$1.63 -50.8%

FY2025

Operating Cash Flow

$4.75B -22.1%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007
Revenue	+4.9%	+9.6%	+6.9%	—	$38.47B	$37.18B	$36.18B	$35.98B	$32.25B	$29.06B	$23.52B	$26.51B	$24.72B	$22.39B	$21.32B	$19.16B	$16.45B	$14.87B	$13.28B	$11.7B	$10.71B	$9.77B	$10.38B	$9.41B
Cost of Revenue	+0.1%	+4.5%	+7.0%	—	$8.57B	—	—	—	—	—	—	$8.53B	$7.93B	$7.07B	$8.51B	$7.79B	$6.86B	$6.38B	$5.81B	$4.92B	$4.42B	$4.32B	$4.65B	$4B
Gross Profit	+12.0%	+13.4%	+12.7%	—	—	—	—	—	—	—	—	$17.98B	$16.79B	$15.32B	$12.81B	$11.38B	$9.59B	$8.48B	$7.46B	$6.78B	$6.29B	$5.45B	$5.74B	$5.41B
Gross Margin	—	—	—	—	—	—	—	—	—	—	—	67.83%	67.92%	68.44%	60.08%	59.36%	58.3%	57.07%	56.21%	57.99%	58.75%	55.75%	55.26%	57.51%
General & Administrative	+8.8%	+9.3%	+8.1%	—	$2.58B	$2.62B	$2.52B	$2.44B	$2.03B	$1.93B	$1.68B	$1.82B	$1.71B	$1.41B	$1.41B	$1.2B	$991.3M	$937.9M	$801.2M	$749.3M	$704.6M	$453M	$456M	$489.2M
Amortization of Intangibles	-55.0%	-39.9%	-9.9%	—	$8.9M	$17.6M	$20.4M	$21.5M	$192.7M	$223.4M	$223.7M	$232.8M	$186.5M	$57.5M	$57.3M	$50M	$8.7M	$7.7M	$4.5M	$2.2M	$1.2M	—	—	—
Depreciation & Amortization	+5.0%	+3.3%	+6.6%	—	$2.17B	$1.77B	$1.59B	$1.45B	$1.53B	$1.52B	$1.5B	$1.45B	$1.31B	$1.07B	$1.03B	$933.8M	$748.4M	$655.6M	$580.6M	$550M	$540.8M	$563.3M	$604.5M	$491.2M
Restructuring Charges	-55.8%	-37.2%	—	—	—	—	—	$22M	$46M	$155.4M	$254.7M	—	$224.4M	$153.5M	$0	$0	—	—	$0	$0	$53M	$332.4M	$266.9M	$0
Total Costs & Expenses	+7.4%	+9.1%	+8.1%	—	$35.79B	$34.5B	$31.07B	$30.49B	$27.87B	$24.57B	$22.28B	$22.73B	$21.14B	$18.64B	$17.46B	$15.81B	$13.64B	$15.44B	$11.49B	$10.18B	$9.44B	$9.33B	$9.99B	$8.47B
Operating Income	-14.0%	+13.5%	-2.0%	—	$2.93B	$2.94B	$5.41B	$5.87B	$4.62B	$4.87B	$1.56B	$4.08B	$3.88B	$4.13B	$4.17B	$3.6B	$3.08B	-$325.4M	$2B	$1.73B	$1.42B	$562M	$503.9M	$1.05B
Operating Margin	—	—	—	—	—	7.9%	14.95%	16.32%	14.32%	16.77%	6.64%	15.38%	15.71%	18.47%	19.57%	18.79%	18.73%	-2.19%	15.04%	14.77%	13.26%	5.75%	4.85%	11.2%
EBITDA	-8.5%	+9.0%	+0.4%	—	$5.11B	$4.71B	$7B	$7.32B	$6.15B	$6.4B	$3.06B	$5.53B	$5.19B	$5.2B	$5.2B	$4.53B	$3.83B	$330.2M	$2.58B	$2.28B	$1.96B	$1.13B	$1.11B	$1.55B
Interest Expense	+4.0%	+4.4%	+22.6%	—	$564.1M	$542.6M	$562M	$550.1M	$482.9M	$469.8M	$437M	$331M	$170.3M	$92.5M	$81.3M	$70.5M	$64.1M	$28.1M	$32.7M	$33.3M	$32.7M	$39.1M	$53.4M	$38M
Gain on Sales of Real Estate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$0	$0	$30.2M	$0	$0	—	—
Equity in Earnings of Unconsolidated Entities	+1.9%	-5.1%	-0.1%	—	$253.6M	$247.8M	$301.2M	$298.4M	$234.1M	$385.3M	$322.5M	$298M	$301.2M	$391.4M	$318.2M	$249.9M	$268.3M	$251.4M	$210.7M	$173.7M	$148.1M	$78.4M	-$61.3M	-$65.7M
Pretax Income	-16.0%	+16.6%	-4.3%	—	$2.48B	$2.51B	$4.97B	$5.4B	$4.23B	$5.36B	$1.16B	$4.47B	$5.78B	$4.32B	$4.2B	$3.9B	$3.16B	-$229.9M	$2.06B	$1.81B	$1.44B	$559.9M	—	—
Income Tax	-11.8%	+22.1%	-5.5%	—	$980.1M	$650.6M	$1.21B	$1.28B	$948.5M	$1.16B	$239.7M	$871.6M	$1.26B	$1.43B	$1.38B	$1.14B	$1.09B	-$238.7M	$674.4M	$563.1M	$488.7M	$168.4M	$144M	$383.7M
Net Income	-17.3%	+14.9%	-3.9%	—	$1.5B	$1.86B	$3.76B	$4.12B	$3.28B	$4.2B	$928.3M	$3.6B	$4.52B	$2.88B	$2.82B	$2.76B	$2.07B	$8.3M	$1.38B	$1.25B	$945.6M	$390.8M	$315.5M	$672.6M
Net Margin	—	—	—	—	—	4.99%	10.4%	11.46%	10.18%	14.45%	3.95%	13.58%	18.28%	12.89%	13.22%	14.39%	12.57%	0.06%	10.42%	10.65%	8.83%	4%	3.04%	7.15%
Net Income Attributable to Noncontrolling Interests	-45.0%	—	-16.9%	—	$100K	$300K	$1.4M	$200K	$1.8M	$1M	-$3.6M	-$4.6M	-$300K	$200K	$1.2M	$1.9M	-$400K	$500K	$900K	$2.3M	$2.7M	$700K	-$3.8M	—
Comprehensive Income	-11.9%	+11.4%	-3.3%	—	$1.61B	$1.83B	$4.11B	$3.81B	$2.67B	$4.71B	$1.06B	$3.43B	$4.34B	$2.84B	$2.91B	$2.56B	$2.03B	$52.6M	$1.36B	$1.23B	$937.4M	$407.8M	$309.3M	$689.9M
EPS (Basic) USD/shares	-17.0%	+15.6%	-1.2%	—	—	$1.63	$3.32	$3.60	$2.85	$3.57	$0.79	$2.95	$3.27	$1.99	$1.91	$1.84	$1.37	$0.01	$1.83	$1.66	$1.27	$0.53	$0.43	$0.90
EPS (Diluted) USD/shares	-16.8%	+15.6%	-1.1%	$2.25 – $2.45	—	$1.63	$3.31	$3.58	$2.83	$3.54	$0.79	$2.92	$3.24	$1.97	$1.90	$1.82	$1.35	$0.01	$1.79	$1.62	$1.24	$0.52	$0.43	$0.87
Shares Outstanding (Basic Avg) shares	-0.5%	-0.6%	-2.7%	—	—	1.14B	1.13B	1.15B	1.15B	1.18B	1.17B	1.22B	1.38B	1.45B	1.47B	1.5B	1.51B	1.5B	754.4M	748.3M	744.4M	738.7M	731.5M	749.8M
Shares Outstanding (Diluted Avg) shares	-0.5%	-0.7%	-2.8%	—	—	1.14B	1.14B	1.15B	1.16B	1.19B	1.18B	1.23B	1.39B	1.46B	1.49B	1.51B	1.53B	1.52B	773M	769.7M	764.2M	745.9M	741.7M	770.1M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $34.84B in buybacks, $23.64B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

Restaurants median 1.50×

EV/EBIT

—

Restaurants median 21.20×

P/E (TTM)

78.79×

Restaurants median 24.77×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
North America Segment	$27,373,100,000	$27,009,500,000	$26,569,600,000	$23,370,800,000	$20,447,900,000	$16,296,200,000	$18,130,400,000	—
International Segment	$7,819,900,000	$7,338,900,000	$7,487,600,000	$6,940,100,000	$6,921,600,000	$5,230,600,000	$6,319,300,000	$5,551,200,000
Channel Development	$1,871,700,000	$1,769,800,000	$1,893,800,000	$1,843,600,000	$1,593,600,000	$1,925,000,000	$1,992,600,000	$2,297,300,000
Corporate And Other	$119,700,000	$58,000,000	$24,600,000	—	—	—	$66,300,000	$122,400,000
Americas Segment	—	—	—	—	—	—	—	$16,748,600,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
United States	$27,124,700,000	$26,707,400,000	$26,398,300,000	$23,365,600,000	$20,377,800,000	$16,879,800,000	$18,622,700,000	$17,409,400,000
Non Us	$6,898,900,000	$6,460,600,000	$6,495,800,000	$5,876,400,000	$5,008,000,000	$4,055,400,000	$5,013,900,000	$4,954,300,000
China	$3,160,800,000	$3,008,200,000	$3,081,500,000	$3,008,300,000	$3,674,800,000	$2,582,800,000	$2,872,000,000	$2,355,800,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Beverage	$22,539,900,000	$21,883,900,000	$21,684,800,000	$19,555,300,000	$18,317,000,000	$14,337,500,000	$15,921,200,000	$14,463,100,000
Other Products	$7,594,600,000	$7,543,100,000	$7,705,700,000	$6,890,800,000	$5,690,200,000	$5,381,300,000	$6,251,100,000	$6,269,900,000
Food	$7,049,900,000	$6,749,200,000	$6,585,100,000	$5,804,200,000	$5,053,400,000	$3,799,200,000	$4,336,300,000	$3,986,500,000
Product And Service Other	—	—	—	—	—	—	$2,089,200,000	$2,377,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
North America Segment	$3,156,700,000	$5,355,300,000	$5,495,700,000	$4,486,500,000	$4,259,300,000	$1,801,700,000	$3,728,100,000	—
International Segment	$950,000,000	$1,045,700,000	$1,230,900,000	$833,200,000	$1,245,700,000	$370,600,000	$1,011,300,000	$872,800,000
Channel Development	$885,100,000	$925,900,000	$967,600,000	$817,300,000	$789,100,000	$687,200,000	$697,500,000	$927,100,000
Corporate And Other	-$2,055,200,000	-$1,918,100,000	-$1,823,400,000	—	-$1,422,000,000	-$1,297,800,000	-$1,359,000,000	-$1,401,800,000
Americas Segment	—	—	—	—	—	$1,825,300,000	—	$3,485,200,000

Operating Margin by Segment (%)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
North America Segment	11.5%	19.8%	20.7%	19.2%	20.8%	11.1%	20.6%	—
International Segment	12.1%	14.2%	16.4%	12%	18%	7.1%	16%	15.7%
Channel Development	47.3%	52.3%	51.1%	44.3%	49.5%	35.7%	35%	40.4%
Corporate And Other	-1717%	-3307.1%	-7412.2%	—	—	—	-2049.8%	-1145.3%
Americas Segment	—	—	—	—	—	—	—	20.8%

Key facts CIK 829224 CUSIP 855244109 13F (30d) 809 filings 781 filers Visit website Investor relations