Skip to main content

SMFG 6-K

Sumitomo Mitsui Financial Group, Inc. (SMFG)

6-K 2025-05-14 For: 2025-05-14
View Original
Added on July 07, 2026
Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2025

Commission File Number 001-34919

SUMITOMO MITSUI FINANCIAL GROUP, INC.

(Translation of registrant’s name into English)

1-2, Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-0005, Japan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F ☒ Form 40-F ☐
Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Sumitomo Mitsui Financial Group, Inc.
By: /s/ Jun Okahashi
Name: Jun Okahashi
Title: Executive Officer & General Manager,<br><br>Financial Accounting Dept.

Date: May 14, 2025

Table of Contents

Financial Results

Fiscal Year 3/2025

  • Supplementary Information -

Sumitomo Mitsui Financial Group, Inc.

Table of Contents

Table of contents

Page

1. Income analysis Consolidated Non-consolidated 1
2. Interest spread (domestic) Non-consolidated 3
3. Gains (losses) on securities Non-consolidated 3
4. Unrealized gains (losses) on securities Consolidated Non-consolidated 4
5. Balance of securities, classified by maturity Non-consolidated 5
6. Notional amount of interest rate swaps (under deferred hedge accounting), classified by remaining maturity Non-consolidated 5
7. Employee retirement benefits Consolidated Non-consolidated 6
8. Classification based on self-assessment and the Banking Act and the Reconstruction Act, and write-offs / reserves Non-consolidated 7
9. Reserve for possible loan losses and reserve ratio Consolidated Non-consolidated 8
10. Non-performing loans (NPLs) based on the Banking Act and the Reconstruction Act, and coverage Consolidated Non-consolidated 9
11. Results of off-balancing of NPLs Non-consolidated 10
12. Loan portfolio, classified by industry Non-consolidated 11
13. Loan portfolio, classified by country Non-consolidated 13
14. Balance of deposits and loans Non-consolidated 14
15. Deferred tax assets and liabilities Non-consolidated 15
16. Capital ratio (BIS guidelines) Consolidated Non-consolidated 16
17. ROE Consolidated 16
18. Earnings targets and dividends forecast for FY3/2026 Consolidated Non-consolidated 17
Reference: Financial statements of SMBC Non-consolidated 18
Notes 1. Consolidated: Consolidated figures of Sumitomo Mitsui Financial Group, Inc. (“The Company”)
--- --- ---
2. Non-consolidated: Non-consolidated figures of Sumitomo Mitsui Banking Corporation (“SMBC”)

This document contains “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995), regarding the intent, belief or current expectations of us and our managements with respect to our future financial condition and results of operations. In many cases but not all, these statements contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “risk,” “project,” “should,” “seek,” “target,” “will” and similar expressions. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those expressed in or implied by such forward-looking statements contained or deemed to be contained herein. The risks and uncertainties which may affect future performance include: deterioration of Japanese and global economic conditions and financial markets; declines in the value of our securities portfolio; our ability to successfully implement our business strategy through our subsidiaries, affiliates and alliance partners; exposure to new risks as we expand the scope of our business; and incurrence of significant credit-related costs. Given these and other risks and uncertainties, you should not place undue reliance on forward-looking statements, which speak only as of the date of this document. We undertake no obligation to update or revise any forward-looking statements.

Please refer to our most recent disclosure documents such as our annual report on Form 20-F and other documents submitted to the U.S. Securities and Exchange Commission, as well as our earnings press releases, for a more detailed description of the risks and uncertainties that may affect our financial conditions and our operating results, and investors’ decisions.

Table of Contents

Sumitomo Mitsui Financial Group

1. Income analysis

Consolidated (Millions of yen)
FY3/2025 FY3/2024
Change
Consolidated gross profit 1 4,126,746 387,928 3,738,818
Net interest income 2 2,338,218 457,565 1,880,653
Trust fees 3 9,733 1,538 8,195
Net fees and commissions 4 1,559,176 77,146 1,482,030
Net trading income 5 383,566 275,810 107,756
Net other operating income 6 (163,949) (424,132) 260,183
General and administrative expenses 7 (2,401,955) (151,362) (2,250,593)
Equity in gains (losses) of affiliates 8 (5,504) (77,490) 71,986
Consolidated net business profit 9 1,719,286 159,075 1,560,211
Total credit cost 10 (344,547) (70,518) (274,029)
Credit costs 11 (360,997) (70,033) (290,964)
Write-off of<br>loans 12 (151,583) (7,865) (143,718)
Provision for reserve for possible loan losses 13 (167,639) (49,251) (118,388)
Others 14 (41,774) (12,917) (28,857)
Recoveries of<br>written-off claims 15 16,449 (485) 16,934
Gains (losses) on stocks 16 509,847 260,030 249,817
Other income (expenses) 17 (165,103) (95,233) (69,870)
Ordinary profit 18 1,719,482 253,354 1,466,128
Extraordinary gains (losses) 19 (19,539) 104,239 (123,778)
Gains (losses) on disposal of fixed assets 20 (11,753) (3,513) (8,240)
Losses on impairment of fixed assets 21 (7,052) 6,644 (13,696)
Losses related to sale of freight car leasing<br>business 22 - 108,191 (108,191)
Gains on step acquisitions 23 - (7,080) 7,080
Income before income taxes 24 1,699,943 357,594 1,342,349
Income taxes - current 25 (577,307) (134,571) (442,736)
Income taxes - deferred 26 64,242 (4,831) 69,073
Profit 27 1,186,877 218,190 968,687
Profit attributable to non-controlling interests 28 (8,881) (3,141) (5,740)
Profit attributable to owners of parent 29 1,177,996 215,050 962,946
Notes: 1. Amounts less than 1 million yen<br>are rounded down. Figures in parenthesis indicate the amount of loss or decrease.
2. Consolidated gross profit = (Interest income - Interest expenses) + Trust<br>fees + (Fees and commissions - Fees and commissions payments)<br><br>+ (Trading<br>income - Trading losses) + (Other operating income - Other operating expenses)
Number of consolidated subsidiaries and affiliates
Mar. 31, 2025 Mar. 31, 2024
Change
Consolidated subsidiaries 30 172 (3) 175
Equity<br>method affiliates 31 244 (73) 317
  • 1 -
Table of Contents

Sumitomo Mitsui Financial Group

SMBC non-consolidated (Millions of yen)
FY3/2025 FY3/2024
Change
Gross banking profit 1 2,256,559 371,361 1,885,198
Gross domestic profit 2 1,064,815 228,003 836,812
Net interest income 3 847,865 238,690 609,175
Trust fees 4 3,437 435 3,002
Net fees and commissions 5 251,826 3,264 248,562
Net trading income 6 4,078 1,958 2,120
Net other operating income 7 (42,393) (16,345) (26,048)
Gains (losses) on bonds 8 (46,070) (32,048) (14,022)
Gross international profit 9 1,191,744 143,358 1,048,386
Net interest income 10 803,424 246,591 556,833
Net fees and commissions 11 293,995 12,831 281,164
Net trading income 12 168,116 295,947 (127,831)
Net other operating income 13 (73,791) (412,011) 338,220
Gains (losses) on bonds 14 (9,123) 22,351 (31,474)
Expenses (excluding non-recurring losses) 15 (1,072,173) (88,287) (983,886)
Overhead ratio 16 47.5% (4.7%) 52.2%
Personnel expenses 17 (451,463) (33,196) (418,267)
Non-personnel expenses 18 (553,838) (45,763) (508,075)
Taxes 19 (66,872) (9,329) (57,543)
Banking profit (before provision for general reserve for possible loan losses) 20 1,184,386 283,075 901,311
Gains (losses) on bonds 21 (55,194) (9,697) (45,497)
Core Banking Profit (20-21) 22 1,239,580 292,771 946,809
excluding gains (losses) on cancellation of investment<br>trusts 23 1,155,583 229,559 926,024
Provision for general reserve for possible loan losses 24 (103,499) (82,840) (20,659)
Banking profit 25 1,080,886 200,234 880,652
Non-recurring gains (losses) 26 407,176 247,358 159,818
Credit costs 27 (47,278) 28,535 (75,813)
Gains on reversal of reserve for possible loan losses 28 - - -
Recoveries of written-off claims 29 0 (214) 214
Gains (losses) on stocks 30 486,093 250,156 235,937
Other non-recurring gains (losses) 31 (31,639) (31,120) (519)
Ordinary profit 32 1,488,062 447,591 1,040,471
Extraordinary gains (losses) 33 (9,479) (2,232) (7,247)
Gains (losses) on disposal of fixed assets 34 (7,607) (3,885) (3,722)
Losses on impairment of fixed assets 35 (1,871) 1,654 (3,525)
Income before income taxes 36 1,478,583 445,360 1,033,223
Income taxes - current 37 (440,708) (133,795) (306,913)
Income taxes - deferred 38 30,691 (5,645) 36,336
Net income 39 1,068,566 305,920 762,646
Total credit cost (24+27+28+29) 40 (150,778) (54,520) (96,258)
Provision for general reserve for possible loan losses 41 (103,499) (82,840) (20,659)
Write-off of loans 42 (10,806) 13,138 (23,944)
Provision for specific reserve for possible loan losses 43 (14,940) 32,098 (47,038)
Losses on sales of delinquent loans 44 (16,037) (12,156) (3,881)
Provision for loan loss reserve for specific overseas countries 45 (5,494) (4,545) (949)
Recoveries of written-off claims 46 0 (214) 214

Note: Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

  • 2 -
Table of Contents

Sumitomo Mitsui Financial Group

2. Interest spread (domestic)

SMBC non-consolidated (%)
FY3/2025 FY3/2024
Six months<br><br>ended<br><br>Sep. 30, 2024 Six months<br><br>ended<br><br>Mar. 31, 2025
Yield on interest earning assets (A) 0.66 0.61 0.70 0.56
Interest earned<br>on loans and bills discounted (C) 1.02 0.94 1.09 0.84
Interest earned on securities 1.32 1.58 1.05 0.81
Total cost of funding (including expenses) (B) 0.53 0.49 0.57 0.43
Cost of interest bearing liabilities 0.09 0.06 0.12 0.02
Interest paid on<br>deposits, etc. (D) 0.06 0.03 0.09 0.00
Interest paid on other liabilities 0.32 0.28 0.36 0.19
Expense<br>ratio 0.43 0.42 0.44 0.41
Overall interest spread (A) - (B) 0.13 0.12 0.13 0.13
Interest<br>spread (C) - (D) 0.96 0.91 1.00 0.84
Note: From FY3/2025, the yield on interest earning assets was calculated by considering interest earning portion of the deposit with the Bank of Japan, and this change was retroactively applied<br>to FY3/2024.
Reference: After deducting loans to the Japanese government, etc.
Interest earned on loans and bills discounted (E) 1.04 0.97 1.12 0.86
Interest<br>spread (E) - (D) 0.98 0.94 1.03 0.86
3. Gains (losses) on securities
SMBC non-consolidated (Millions of yen)
FY3/2025 FY3/2024
Change
Gains (losses) on bonds (55,194) (9,697) (45,497)
Gains on sales 56,115 17,968 38,147
Losses on sales (105,946) (26,353) (79,593)
Gains on redemption 0 0 0
Losses on redemption (5,363) (1,312) (4,051)
Losses on<br>devaluation - - -
Gains (losses) on stocks 486,093 250,156 235,937
Gains on sales 533,438 225,993 307,445
Losses on sales (17,345) (11,907) (5,438)
Losses on<br>devaluation (29,998) 36,072 (66,070)
  • 3 -
Table of Contents

Sumitomo Mitsui Financial Group

4. Unrealized gains (losses) on securities

Consolidated (Millions of yen)
Mar. 31, 2025 Mar. 31, 2024
Balance sheet amount Net unrealized gains (losses) Balance sheet amount Net unrealized gains (losses)<br>(b)
(a) (a) - (b) Gains Losses
Held-to-maturity securities 1 274,414 (6,174) (4,769) - 6,174 234,095 (1,405)
Other securities 2 39,776,760 2,806,023 (587,072) 3,546,118 740,095 36,132,798 3,393,095
Stocks 3 3,045,167 1,960,926 (876,091) 1,965,943 5,016 4,119,760 2,837,017
Bonds 4 13,893,477 (144,837) (44,696) 7,508 152,345 10,760,383 (100,141)
Japanese government bonds 5 11,180,546 (52,395) 2,429 104 52,500 7,547,376 (54,824)
Others 6 22,838,114 989,933 333,715 1,572,666 582,733 21,252,655 656,218
Foreign bonds 7 17,424,744 (449,098) 241,481 83,706 532,804 16,836,216 (690,579)
Other money held in trust 8 520 - - - - 315 -
Total 9 40,051,695 2,799,849 (591,840) 3,546,118 746,269 36,367,210 3,391,689
Stocks 10 3,045,167 1,960,926 (876,091) 1,965,943 5,016 4,119,760 2,837,017
Bonds 11 14,167,892 (151,011) (49,464) 7,508 158,519 10,994,479 (101,547)
Others 12 22,838,635 989,933 333,715 1,572,666 582,733 21,252,970 656,218
SMBC non-consolidated (Millions of yen)
Mar. 31, 2025 Mar. 31, 2024
Balance sheet amount Net unrealized gains (losses) Balance sheet amount Net unrealized gains (losses)<br>(b)
(a) (a) - (b) Gains Losses
Held-to-maturity securities 13 22,300 (1,158) (680) - 1,158 22,300 (478)
Stocks of subsidiaries and affiliates 14 5,009,805 (70,058) 11,650 19,490 89,548 4,945,212 (81,708)
Other securities 15 33,564,599 1,774,438 (753,303) 2,498,161 723,723 30,599,803 2,527,741
Stocks 16 2,693,563 1,817,170 (841,837) 1,822,127 4,957 3,709,291 2,659,007
Bonds 17 13,835,139 (140,894) (42,645) 7,521 148,416 10,943,768 (98,249)
Japanese government bonds 18 11,180,546 (52,395) 2,429 104 52,500 7,547,376 (54,824)
Others 19 17,035,896 98,162 131,177 668,512 570,349 15,946,743 (33,015)
Foreign bonds 20 12,711,011 (458,910) 203,312 61,892 520,802 12,426,880 (662,222)
Total 21 38,596,705 1,703,221 (742,334) 2,517,651 814,430 35,567,315 2,445,555
Stocks 22 2,987,917 1,818,870 (842,764) 1,823,828 4,957 4,004,093 2,661,634
Bonds 23 13,857,439 (142,052) (43,324) 7,521 149,574 10,966,068 (98,728)
Others 24 21,751,347 26,402 143,752 686,301 659,898 20,597,152 (117,350)
Notes: 1. The figures above include negotiable certificates of deposit in “Cash and due from banks” and beneficiary claims on loan trust in “Monetary claims bought.”
--- --- ---
2. Net unrealized gains (losses) are valuated at market prices as of the balance sheet date.
3. Other securities and Other money held in trust are measured at market prices. Unrealized gains (losses) indicate the difference between the acquisition costs (or amortized costs) and the balance sheet amounts.
  • 4 -
Table of Contents

Sumitomo Mitsui Financial Group

5. Balance of securities, classified by maturity

Balance of other securities with maturities and bonds of held-to-maturity

SMBC non-consolidated (Billions of yen)
Mar. 31, 2025 Mar. 31, 2024
1 year<br>or less More than<br>1 year to<br>5 years More than<br>5 years to<br>10 years More than<br>10 years Total 1 year<br>or less More than<br>1 year to<br>5 years More than<br>5 years to<br>10 years More than<br>10 years Total
Bonds 10,374.0 2,320.2 692.5 470.7 13,857.4 6,501.1 2,577.7 1,167.7 719.6 10,966.1
Japanese government<br>bonds 9,663.6 1,352.8 39.6 124.5 11,180.5 5,793.3 1,322.7 119.5 311.8 7,547.4
Japanese local<br><br>government bonds 126.0 268.0 417.1 4.0 815.1 71.4 264.7 700.8 9.8 1,046.7
Japanese short-term<br><br>bonds 49.9 - - - 49.9 319.9 - - - 319.9
Japanese corporate<br><br>bonds 534.4 699.4 235.8 342.2 1,811.8 316.5 990.2 347.3 398.0 2,052.1
Others 2,665.0 4,342.5 2,314.9 4,766.7 14,089.0 3,213.2 4,248.1 1,570.5 4,044.6 13,076.4
Total 13,039.0 6,662.6 3,007.4 5,237.4 27,946.4 9,714.3 6,825.8 2,738.2 4,764.2 24,042.5

6. Notional amount of interest rate swaps (under deferred hedge accounting), classified by remaining maturity

SMBC non-consolidated (Billions of yen)
Mar. 31, 2025 Mar. 31, 2024
--- --- :---: --- --- --- :---: --- --- ---
1 year<br>or less More than<br>1 year to<br>5 years More than<br>5 years Total 1 year<br>or less More than<br>1 year to<br>5 years More than<br>5 years Total
Receivable fixed rate<br>/ payable floating rate 6,123.9 28,228.2 11,046.2 45,398.3 4,285.0 24,030.3 5,612.4 33,927.7
Receivable floating rate<br>/ payable fixed rate 1,101.7 9,181.4 13,470.7 23,753.7 1,223.6 7,761.0 10,739.1 19,723.7
Receivable floating rate<br>/ payable floating rate 425.0 - - 425.0 - - - -
Total 7,650.6 37,409.6 24,516.9 69,577.0 5,508.7 31,791.3 16,351.5 53,651.4
  • 5 -
Table of Contents

Sumitomo Mitsui Financial Group

7. Employee retirement benefits

Consolidated

(1) Projected benefit obligation

(Millions of yen)
Mar. 31, 2025 Mar. 31, 2024
Change
Fair value of plan assets (A) 1,805,602 (15,617) 1,821,219
Projected benefit obligation (B) 852,205 (92,485) 944,690
Net surplus (deficit) (A-B) 953,397 76,869 876,528
Net defined benefit asset 987,288 73,497 913,791
Net defined benefit liability 33,890 (3,373) 37,263
Measurements of defined benefit plans (before tax effect deduction) (404,307) 5,465 (409,772)
Unrecognized prior service cost (deductible from<br>the obligation) (9,408) 2,390 (11,798)
Unrecognized net<br>actuarial gain (loss) (394,898) 3,076 (397,974)
(2) Retirement benefit expenses
(Millions of yen)
FY3/2025 FY3/2024
Change
Retirement benefit expenses (26,369) (17,641) (8,728)
SMBC<br>non-consolidated
(1) Projected benefit obligation
(Millions of yen)
Mar. 31, 2025 Mar. 31, 2024
Change
Projected benefit obligation (A) 709,650 (83,541) 793,191
<Discount rate> <1.95%> <0.69%> <1.26%>
Fair value of plan assets (B) 1,674,216 (15,254) 1,689,470
Reserve for employee retirement benefits (C) - - -
Prepaid pension cost (D) 558,899 79,211 479,688
Unrecognized prior service cost (deductible from the obligation) (E) (11,047) 2,651 (13,698)
Unrecognized net actuarial<br>gain (loss) (A-B-C+D-E) (394,619) 8,273 (402,892)
(2) Retirement benefit expenses
(Millions of yen)
FY3/2025 FY3/2024
Change
Retirement benefit expenses (50,869) (20,007) (30,862)
Service cost 16,753 (1,820) 18,573
Interest cost on projected benefit obligation 9,994 2,336 7,658
Expected returns on plan assets (45,704) (6,454) (39,250)
Amortization of unrecognized prior service cost (2,651) - (2,651)
Amortization of unrecognized net actuarial gain<br>(loss) (37,739) (11,673) (26,066)
Others 8,478 (2,396) 10,874
  • 6 -
Table of Contents

Sumitomo Mitsui Financial Group

8. Classification based on self-assessment and the Banking Act and the Reconstruction Act, and write-offs / reserves

LOGO

*1 Includes direct reduction of 197.8 billion yen.
*2 Partially includes reserve for assets that is not subject to disclosure based on the Banking Act and the Reconstruction Act.<br><br>(Bankrupt/Effectively bankrupt borrowers: 3.0 billion yen, Potentially bankrupt borrowers: 7.2 billion yen)
*3 Reserve ratios for claims on Bankrupt borrowers, Effectively bankrupt borrowers, Potentially bankrupt borrowers, Substandard borrowers and Borrowers requiring caution including Substandard borrowers are the proportion of the reserve<br>for possible loan losses to each category’s total claims, excluding the portion secured by collateral or guarantees, etc.
*4 Reserve ratios for claims on Normal borrowers and Borrowers requiring caution (excluding claims to Substandard borrowers) are the proportion of the reserve for possible loan losses to the respective claims of each<br>category.
The reserve ratio for unsecured claims on Borrowers requiring caution (excluding claims to Substandard borrowers) is shown in [ ].
*5 Includes Specific reserve for Borrowers requiring caution totaling 0.0 billion yen.
*6 The proportion of the reserve to the claims, excluding the portion secured by collateral or guarantees, etc.
  • 7 -
Table of Contents

Sumitomo Mitsui Financial Group

9. Reserve for possible loan losses and reserve ratio

Consolidated (Millions of yen, %)
Mar. 31, 2025 Mar. 31, 2024
(a) Reserve Ratio<br><br>(b) (a) - (c) (c) Reserve Ratio<br><br>(d)
Reserve for possible loan losses 925,931 105.02 108,353 817,578 79.91
General reserve 727,715 131,734 595,981
Specific reserve 176,280 (26,201) 202,481
Loan loss reserve for specific overseas countries 21,935 2,820 19,115
Amount of direct reduction 242,971 (7,870) 250,841
SMBC non-consolidated (Millions of yen, %)
Mar. 31, 2025 Mar. 31, 2024
(a) Reserve Ratio (b) (a) - (c) (c) Reserve Ratio<br><br>(d)
Reserve for possible loan losses 625,538 116.60 102,153 523,385 83.08
General reserve 500,305 103,499 396,806
Specific reserve 103,319 (6,842) 110,161
Loan loss reserve for specific overseas countries 21,912 5,495 16,417
Amount of direct reduction 197,764 (11,148) 208,912

Note: Reserve ratio (Reserve for possible loan losses / NPLs based on the Banking Act and the Reconstruction Act (Excluding Normal Assets)) is after direct reduction.

  • 8 -
Table of Contents

Sumitomo Mitsui Financial Group

10. Non-performing loans (NPLs) based on the Banking Act and the Reconstruction Act, and coverage

Consolidated (Millions of yen, %)
Mar. 31, 2025 Mar. 31, 2024
(a) (a) - (b) (b)
Bankrupt and quasi-bankrupt assets 75,234 (84,952) 160,186
Doubtful assets 454,767 (107,859) 562,626
Substandard loans 351,693 51,371 300,322
Past due loans (3 months or<br>more) 60,843 2,478 58,365
Restructured loans 290,850 48,893 241,957
Total (A) 881,696 (141,439) 1,023,135
Normal assets 130,080,805 5,049,175 125,031,630
Grand total (B) 130,962,501 4,907,736 126,054,765
NPL ratio (A/B) 0.67 (0.14) 0.81
(Millions of yen)
Mar. 31, 2025 Mar. 31, 2024
(a) (a) - (b) (b)
Total coverage (C) 537,125 (159,683) 696,808
Reserve for possible loan losses (D) 201,766 (19,207) 220,973
Amount recoverable by guarantees, collateral and<br>others (E) 335,359 (140,476) 475,835
(%)
Coverage ratio (C) / (A) 60.92 (7.19) 68.11
Coverage ratio calculated with total reserve for possible loan losses included in the numerator 143.05 16.63 126.42
(%)
Reserve ratio to unsecured assets (D) / (A - E) 36.93 (3.45) 40.38
Reserve ratio calculated with total reserve for possible loan losses included in the numerator 169.48 20.10 149.38
SMBC non-consolidated (Millions of yen, %)
Mar. 31, 2025 Mar. 31, 2024
(a) (a) - (b) (b)
Bankrupt and quasi-bankrupt assets 55,794 (75,385) 131,179
Doubtful assets 323,461 (54,405) 377,866
Substandard loans 157,232 36,286 120,946
Past due loans (3 months or<br>more) 21,665 (20) 21,685
Restructured loans 135,566 36,306 99,260
Total (A) 536,487 (93,505) 629,992
Normal assets 122,870,459 3,175,568 119,694,891
Grand total (B) 123,406,947 3,082,064 120,324,883
NPL ratio (A/B) 0.43 (0.09) 0.52
(Millions of yen)
Mar. 31, 2025 Mar. 31, 2024
(a) (a) - (b) (b)
Total coverage (C) 438,168 (125,832) 564,000
Reserve for possible loan losses (D) 150,039 12,577 137,462
Amount<br>recoverable by guarantees, collateral and others (E) 288,129 (138,409) 426,538
(%)
Coverage ratio (C) / (A) 81.67 (7.86) 89.53
Coverage ratio calculated with total reserve for possible loan losses included in the numerator 170.31 19.53 150.78
(%)
Reserve ratio to unsecured assets (D) / (A - E) 60.41 (7.15) 67.56
Reserve ratio calculated with total reserve for possible loan losses included in the numerator 251.87 (5.38) 257.25

Note: Reserve for possible loan losses is a sum of general reserve for substandard loans and specific reserve.

  • 9 -
Table of Contents

Sumitomo Mitsui Financial Group

11. Results of off-balancing of NPLs

SMBC non-consolidated

(Billions of yen)

Mar. 31, 2025<br><br>(a) (a) - (b) NPLs<br><br>newly classified<br><br>during<br><br>FY3/2025 Amount of<br><br>off-balancing Mar. 31, 2024<br><br>(b)
Bankrupt and quasi-bankrupt assets 55.8 (75.4) 11.1 (86.5) 131.2
Doubtful assets 323.5 (54.4) 189.3 (243.7) 377.9
Total 379.3 (129.8) (*1) 200.4 (*1) (330.2) 509.0
Result of measures connected<br>to off-balancing (*2) 38.3 116.6
Breakdown of<br><br>off-balancing<br><br>by factor (*3) Disposition by borrowers’ liquidation (3.9)
Reconstructive disposition (4.8)
Improvement in debtors’ performance due to reconstructive disposition -
Loan sales to market (44.7)
Direct write-offs 10.1
Others (286.9)
Collection / repayment, etc. (196.6)
Improvement in debtors’ performance (90.3)
Total (330.2)
*1 The amount of NPLs newly classified during the six months ended Sep. 30, 2024 and off-balanced in the six months ended Mar. 31, 2025 was 41.9 billion yen.
--- --- --- --- ---
*2 The measures connected to off-balancing are legal reorganizations and other similar measures, corporate splits to good companies and bad companies, partial direct write-offs of<br>retail exposure to individuals and small- and medium-sized enterprises, and trusts to RCC for the purpose of revitalization which is scheduled to be off-balanced before<br>the maturity.
*3 1. “Disposition by borrowers’ liquidation” refers to abandonment or write-off of loans involved in bankruptcy liquidation proceedings (bankruptcy or special<br>liquidations).
2. “Reconstructive disposition” refers to abandonment of loans involved in reconstructive bankruptcy proceedings (corporate reorganization and civil rehabilitation), debt forgiveness involved in special mediation or other<br>types of civil mediation, or debt forgiveness for restructuring involved in private reorganization.
  • 10 -
Table of Contents

Sumitomo Mitsui Financial Group

12. Loan portfolio, classified by industry

SMBC non-consolidated

(1) Loans and bills discounted, classified by industry

(Millions of yen, %)

Mar. 31, 2025 Mar. 31, 2024
(a) Ratio (a) - (b) (b) Ratio
Domestic offices<br>(excluding Japan offshore banking accounts) 67,445,102 100.0 2,950,182 64,494,920 100.0
Manufacturing 10,469,032 15.5 791,632 9,677,400 15.0
Agriculture, forestry, fisheries and mining 250,608 0.4 17,994 232,614 0.4
Construction 965,649 1.4 3,272 962,377 1.5
Transportation, communications and public enterprises 6,389,453 9.5 526,472 5,862,981 9.1
Wholesale and retail 5,248,452 7.8 122,470 5,125,982 8.0
Finance and insurance 9,133,482 13.5 1,142,642 7,990,840 12.4
Real estate 12,247,123 18.2 1,132,933 11,114,190 17.2
Goods rental and leasing 2,621,740 3.9 154,762 2,466,978 3.8
Various services 4,857,473 7.2 (445,770) 5,303,243 8.2
Municipalities 494,711 0.7 (107,951) 602,662 0.9
Others 14,767,373 21.9 (388,275) 15,155,648 23.5
Overseas offices and Japan offshore banking accounts 37,070,490 100.0 440,698 36,629,792 100.0
Public sector 580,789 1.6 43,698 537,091 1.5
Financial institutions 3,062,663 8.2 (1,883) 3,064,546 8.4
Commerce and industry 31,500,507 85.0 434,262 31,066,245 84.8
Others 1,926,528 5.2 (35,380) 1,961,908 5.3
Total 104,515,592 - 3,390,880 101,124,712 -
  • 11 -
Table of Contents

Sumitomo Mitsui Financial Group

(2) NPLs based on the Banking Act and the Reconstruction Act, classified by industry, and reserve ratio

(Millions of yen, %)

Mar. 31, 2025 Mar. 31, 2024
(a) Reserve<br>ratio (a) - (b) (b)
Domestic offices 265,708 65.9 (151,714) 417,422
(excluding Japan offshore<br>banking accounts)
Manufacturing 88,062 61.8 (8,350) 96,412
Agriculture, forestry, fisheries and mining 547 93.0 (410) 957
Construction 5,526 59.6 (1,230) 6,756
Transportation, communications and public enterprises 17,590 58.3 (2,074) 19,664
Wholesale and retail 44,865 50.6 (25,062) 69,927
Finance and insurance 5,553 98.5 327 5,226
Real estate 17,709 70.6 (13,296) 31,005
Goods rental and leasing 287 53.5 29 258
Various services 58,426 61.3 (97,993) 156,419
Municipalities - - - -
Others 27,140 100.0 (3,653) 30,793
Overseas offices and Japan offshore banking accounts 270,779 56.4 58,210 212,569
Public sector - - - -
Financial institutions - - - -
Commerce and industry 265,994 55.0 57,958 208,036
Others 4,785 96.9 252 4,533
Total 536,487 60.4 (93,505) 629,992
Note: Reserve ratio
--- --- ---
= (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100
Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

(3) Consumer loans outstanding

(Millions of yen)
Mar. 31,<br>2025 Mar. 31, 2024
(a) (a) - (b) (b)
Consumer loans 12,085,325 109,632 11,975,693
Housing loans 11,293,829 79,835 11,213,994
Self-residential purpose 9,491,350 153,561 9,337,789
Other consumer loans 791,495 29,797 761,698
(4) Loans to small- and<br>medium-sized enterprises, etc.
(Millions of yen, %)
Mar. 31,<br>2025 Mar. 31, 2024
(a) (a) - (b) (b)
Outstanding balance 40,074,231 1,993,939 38,080,292
Ratio to total loans 59.4 0.4 59.0

Note: Outstanding balance includes loans to individuals.

  • 12 -
Table of Contents

Sumitomo Mitsui Financial Group

13. Loan portfolio, classified by country

SMBC non-consolidated

(1) Loans outstanding, classified by major domicile

(Millions of yen, %)

Mar. 31, 2025 Mar. 31, 2024
(a) Ratio (a) - (b) (b) Ratio
Asia 7,465,786 20.7 (898,898) 8,364,684 23.6
Indonesia 212,654 0.6 (45,951) 258,605 0.7
Thailand 1,136,891 3.1 20,765 1,116,126 3.1
Korea 432,157 1.2 (35,577) 467,734 1.3
Hong Kong 1,116,490 3.1 (301,346) 1,417,836 4.0
China 78,520 0.2 (31,266) 109,786 0.3
Taiwan 353,185 1.0 (181,626) 534,811 1.5
Singapore 2,128,902 5.9 (269,339) 2,398,241 6.8
India 1,209,218 3.4 88,200 1,121,018 3.2
Others 797,769 2.2 (142,758) 940,527 2.7
Oceania 2,995,754 8.4 252,207 2,743,547 7.7
Australia 2,904,844 8.1 248,767 2,656,077 7.5
Others 90,910 0.3 3,440 87,470 0.2
North America 14,697,038 41.1 851,882 13,845,156 39.1
United States 11,404,093 31.9 392,254 11,011,839 31.1
Others 3,292,945 9.2 459,628 2,833,317 8.0
Central and South America 2,331,048 6.5 (52,244) 2,383,292 6.7
Brazil 408,353 1.1 (6,057) 414,410 1.1
Panama 430,086 1.2 11,287 418,799 1.2
Others 1,492,609 4.2 (57,474) 1,550,083 4.4
Western Europe 5,109,938 14.3 86,342 5,023,596 14.2
United Kingdom 1,108,313 3.1 (142,698) 1,251,011 3.6
Ireland 552,183 1.5 46,588 505,595 1.4
Netherlands 711,897 2.0 (72,917) 784,814 2.2
Others 2,737,545 7.7 255,369 2,482,176 7.0
Eastern Europe 200,805 0.6 (36,740) 237,545 0.7
Russia 157,189 0.5 (22,152) 179,341 0.5
Others 43,616 0.1 (14,588) 58,204 0.2
Others 2,996,862 8.4 179,344 2,817,518 8.0
Total 35,797,231 100.0 381,893 35,415,338 100.0

Note: Classified by domicile of debtors.

(2) NPLs based on the Banking Act and the Reconstruction Act, classified by domicile

(Millions of yen, %)

Mar. 31, 2025 Mar. 31, 2024
(a) Reserve<br>Ratio (a) - (b) (b)
Overseas Offices and<br><br>Japan offshore banking accounts 270,779 56.4 58,210 212,569
Asia 89,493 66.1 (20,383) 109,876
Oceania 8,695 55.0 8,461 234
North America 41,543 62.8 (2,826) 44,369
Central and South America 26,540 93.2 1,841 24,699
Western Europe 78,287 45.3 71,312 6,975
Eastern Europe 18,453 33.1 (135) 18,588
Others 7,766 76.6 (59) 7,825
Notes: 1. Reserve ratio
--- --- ---: --- ---
= (Reserve for possible loan losses)/(Assets excluding amounts recoverable due to gurarantees, collateral and others) X 100<br><br>Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.
2. Classified by domicile of debtors.
  • 13 -
Table of Contents

Sumitomo Mitsui Financial Group

14. Balance of deposits and loans

SMBC non-consolidated

(1) Average balance of deposits and loans

(Millions of yen)
FY3/2025 FY3/2024
(a) (a) - (b) (b)
Deposits 157,441,082 4,572,919 152,868,163
Domestic units 124,093,217 4,101,478 119,991,739
Loans 102,868,724 5,650,842 97,217,882
Domestic units 61,183,879 3,342,453 57,841,426
Note: Deposits do not include negotiable certificates of<br>deposit.<br><br>(2) Balance of deposits and loans, classified by type of depositor
(Millions of yen)
Mar. 31, 2025 Mar. 31, 2024
(a) (a) - (b) (b)
Deposits 159,731,671 6,237,234 153,494,437
Domestic deposits<br>(excluding Japan offshore banking accounts) 130,824,317 3,156,186 127,668,131
Individuals 61,219,126 1,411,530 59,807,596
Corporates 69,605,191 1,744,656 67,860,535
Loans 104,515,592 3,390,880 101,124,712
Domestic offices<br>(excluding Japan offshore banking accounts) 67,445,102 2,950,182 64,494,920
Overseas offices and Japan offshore banking accounts 37,070,490 440,698 36,629,792
Note: Deposits do not include negotiable certificates of<br>deposit.<br><br>Reference:
(Billions of yen)
Mar. 31, 2025 Mar. 31, 2024
(a) (a) - (b) (b)
Balance of investment trusts 4,623.7 171.2 4,452.5
Balance to individuals 3,654.7 90.4 3,564.3
Note: Balance of investment trusts is recognized on a<br>contract basis and measured according to each fund’s net asset balance at the period-end.
(Billions of yen)
FY3/2025 FY3/2024
(a) (a) - (b) (b)
Sales of investment trusts to individuals 755.2 109.2 646.0
Sales of pension-type insurance to individuals 62.6 (37.6) 100.2
  • 14 -
Table of Contents

Sumitomo Mitsui Financial Group

15. Deferred tax assets and liabilities

(Billions of yen)
SMBC non-consolidated Mar. 31, 2025 Change from<br>Mar. 31, 2024 Mar. 31, 2024
(a) Total deferred tax assets (b-c) 1 478.4 95.5 382.9
(b) Subtotal of deferred tax assets 2 619.2 132.4 486.8
Reserve for possible loan losses and<br><br>write-off of loans 3 259.0 33.2 225.8
Taxable write-off of securities 4 92.0 2.6 89.4
Others 5 268.2 96.6 171.6
(c) Valuation<br>allowance 6 140.8 36.9 103.9
(d) Total deferred tax liabilities 7 610.6 (202.1) 812.7
Net unrealized gains (losses) on other securities 8 496.8 (223.0) 719.8
Others 9 113.8 20.9 92.9
Net deferred tax assets (a-d) 10 (132.2) 297.6 (429.8)
Amount corresponding<br>to net deferred (gains) losses on hedges included in line 5 and net unrealized (gains) losses on other securities included in line 8 11 (418.4) 265.9 (684.3)
Others 12 286.2 31.7 254.5
SMBC recognized deferred tax assets pursuant to paragraph 19 (classification 2) of the “Implementation Guidance<br>on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26). This is due to the fact that SMBC has generated steady taxable income, excluding amounts arising from extraordinary factors, in all of the current and past three fiscal years.
---

Reference: Income of final tax return before deducting operating loss carryforwards for the last 3 years

(Billions of yen)
FY3/2023 FY3/2024 FY3/2025
Income of final tax return<br><br>before deducting operating loss carryforwards 621.2 1,104.6 1,491.1
Note: The figure for FY3/2025 was estimated at fiscal year closing.
  • 15 -
Table of Contents

Sumitomo Mitsui Financial Group

16. Capital ratio (BIS guidelines)

(Basel III basis)

Consolidated (Billions of yen, %)
Mar. 31, 2025<br>[Preliminary] Mar. 31, 2024
(a) (a) - (b) (b)
(1) Total capital ratio (4) / (7) 15.18 (0.11) 15.29
(2) Tier 1 capital ratio (5) / (7) 14.23 (0.10) 14.33
(3) Common equity Tier 1 capital ratio (6) / (7) 12.44 (0.47) 12.91
(4) Total capital 14,144.1 (53.8) 14,197.9
(5) Tier 1 capital 13,258.8 (52.7) 13,311.6
(6) Common equity Tier 1 capital 11,585.1 (407.5) 11,992.6
(7) Risk weighted assets 93,117.1 268.6 92,848.6
(8) Required capital (7) X 8% 7,449.4 21.5 7,427.9
(9) Leverage Ratio 5.01 (0.26) 5.27
SMBC consolidated
(1) Total capital ratio 16.78 0.67 16.11
(2) Tier 1 capital ratio 15.32 0.52 14.80
(3) Common equity Tier 1 capital ratio 12.50 0.08 12.42
(4) Leverage Ratio 5.10 (0.09) 5.19
SMBC non-consolidated
(1) Total capital ratio 14.72 0.45 14.27
(2) Tier 1 capital ratio 13.03 0.17 12.86
(3) Common equity Tier 1 capital ratio 10.01 (0.34) 10.35
(4) Leverage Ratio 4.41 (0.22) 4.63
17. ROE
Consolidated (%)
FY3/2025 FY3/2024
(a) (a) - (b) (b)
ROE (Tokyo Stock Exchange’s standard) 8.0 1.0 7.0
ROE (denominator: Total stockholders’<br>equity) 10.8 1.6 9.2

Note:

ROE<br>(denominator: Total<br><br>stockholders’ equity) = Profit attributable to owners of parent X 100
{(Total stockholders’ equity at the beginning of the period) + (Total stockholders’ equity at the end of the period)} / 2
  • 16 -
Table of Contents

Sumitomo Mitsui Financial Group

18. Earnings targets and dividends forecast for FY3/2026

(1) Earnings targets

Consolidated (Billions of yen)
FY3/2026 FY3/2025<br><br>Result
Consolidated net business profit 1,850.0 1,719.3
Total credit cost (300.0) (344.5)
Ordinary profit 1,800.0 1,719.5
Profit attributable to owners of parent 1,300.0 1,178.0
SMBC non-consolidated (Billions of yen)
FY3/2026 FY3/2025<br><br>Result
Banking profit (before provision for<br>general reserve for possible loan losses) 1,090.0 1,184.4
Total credit cost (60.0) (150.8)
Ordinary profit 1,330.0 1,488.1
Net income 990.0 1,068.6
(2) Dividends forecast
(Yen)
FY3/2026 FY3/2025
Interim Annual
Dividend<br>per share for common stock 68 136 122
Note: On October 1, 2024, the Company effected a three for one split<br>of its common stock on the record date of September 30, 2024.<br><br>The amount<br>of dividend per share for common stock for FY3/2025 took into account the stock split, as well as the amounts of interim and annual dividend per share for common stock for FY3/2026 are take into account the stock split.
Reference: (Billions of yen)
FY3/2026 FY3/2025
Interim Annual
Total<br>dividend 261.4 522.8 475.1
  • 17 -
Table of Contents

Sumitomo Mitsui Financial Group

Reference: Financial Statements of SMBC

  1. Condensed balance sheet

SMBC non-consolidated

(Millions of yen)
Mar. 31, 2025 Mar. 31, 2024
(a) (a) - (b) (b)
Assets
Cash and due from banks 69,761,979 (2,899,225) 72,661,204
Call loans 4,484,770 179,267 4,305,503
Receivables under resale<br>agreements 8,625,984 6,844,630 1,781,354
Receivables under securities borrowing<br>transactions 1,131,736 (1,407,058) 2,538,794
Monetary claims bought 2,145,167 (224,933) 2,370,100
Trading assets 3,464,150 761,965 2,702,185
Securities 37,561,851 2,895,246 34,666,605
Loans and bills discounted 104,515,592 3,390,880 101,124,712
Foreign exchanges 2,533,415 591,561 1,941,854
Other assets 7,380,999 (1,498,251) 8,879,250
Tangible fixed assets 752,427 5,821 746,606
Intangible fixed assets 404,437 62,463 341,974
Prepaid pension cost 558,899 79,211 479,688
Customers’ liabilities for acceptances<br>and guarantees 14,999,422 (712,938) 15,712,360
Reserve for possible loan losses (625,538) (102,153) (523,385)
Reserve<br>for possible losses on investments (92,570) (85,940) (6,630)
Total assets 257,602,725 7,880,546 249,722,179

Note: Amounts less than 1 million yen are rounded down.

  • 18 -
Table of Contents

Sumitomo Mitsui Financial Group

(Millions of yen)

Mar. 31, 2025 Mar. 31, 2024
(a) (a) -<br>(b) (b)
Liabilities
Deposits 159,731,671 6,237,234 153,494,437
Negotiable certificates of deposit 17,489,575 2,662,798 14,826,777
Call money 938,008 (90,127) 1,028,135
Payables under repurchase<br>agreements 17,373,975 5,016,397 12,357,578
Payables under securities lending<br>transactions 1,301,084 631,659 669,425
Commercial paper 1,824,519 275,004 1,549,515
Trading liabilities 2,540,702 717,463 1,823,239
Borrowed money 21,160,696 (3,958,565) 25,119,261
Foreign exchanges 1,815,415 (1,092,277) 2,907,692
Bonds 395,058 (77,103) 472,161
Due to trust account 1,535,723 (274,513) 1,810,236
Other liabilities 8,529,896 (897,220) 9,427,116
Reserve for employee bonuses 14,557 214 14,343
Reserve for executive bonuses 1,292 (52) 1,344
Reserve for point service program 2,163 582 1,581
Reserve for reimbursement of<br>deposits 4,669 (3,614) 8,283
Deferred tax liabilities 132,170 (297,590) 429,760
Deferred tax liabilities for land<br>revaluation 26,424 (892) 27,316
Acceptances and guarantees 14,999,422 (712,938) 15,712,360
Total<br>liabilities 249,817,028 8,136,460 241,680,568
Net assets
Capital stock 1,771,093 96 1,770,996
Capital surplus 1,774,651 96 1,774,554
Capital reserve 1,771,140 96 1,771,043
Other capital surplus 3,510 - 3,510
Retained earnings 3,835,702 339,001 3,496,700
Other retained earnings 3,835,702 339,001 3,496,700
Voluntary reserve for<br>retirement allowances 1,656 - 1,656
Voluntary reserve 219,845 - 219,845
Retained earnings brought<br>forward 3,614,201 339,001 3,275,199
Treasury stock (210,003) - (210,003)
Total stockholders’ equity 7,171,443 339,195 6,832,248
Net unrealized gains (losses) on other<br>securities 1,275,580 (527,730) 1,803,310
Net deferred gains (losses) on<br>hedges (684,434) (65,741) (618,692)
Land revaluation excess 23,107 (1,636) 24,744
Total valuation and translation<br>adjustments 614,253 (595,109) 1,209,362
Total net assets 7,785,697 (255,914) 8,041,611
Total<br>liabilities and net assets 257,602,725 7,880,546 249,722,179

Note: Amounts less than 1 million yen are rounded down.

  • 19 -
Table of Contents

Sumitomo Mitsui Financial Group

  1. Condensed income statement

SMBC non-consolidated

(Millions of yen)
FY3/2025<br><br>(a) FY3/2024
--- --- --- :---: --- --- --- --- --- --- --- :---: ---
(a) - (b) (b)
Ordinary income 7,105,687 755,788 6,349,899
Interest income 5,497,147 641,114 4,856,033
Interest on loans and discounts 3,042,252 224,787 2,817,465
Interest and dividends on securities 947,130 315,282 631,848
Trust fees 3,509 395 3,114
Fees and commissions 775,113 40,243 734,870
Trading income 178,218 163,171 15,047
Other operating income 92,270 (328,439) 420,709
Other income 559,429 239,305 320,124
Ordinary expenses 5,617,625 308,197 5,309,428
Interest expenses 3,845,857 155,833 3,690,024
Interest on deposits 1,344,939 (11,780) 1,356,719
Fees and commissions payments 229,362 24,107 205,255
Trading losses 6,023 (134,735) 140,758
Other operating expenses 208,455 99,918 108,537
General and administrative expenses 1,039,108 74,085 965,023
Other expenses 288,817 88,988 199,829
Ordinary profit 1,488,062 447,591 1,040,471
Extraordinary gains 3,034 2,025 1,009
Extraordinary losses 12,513 4,257 8,256
Income before income taxes 1,478,583 445,360 1,033,223
Income taxes - current 440,708 133,795 306,913
Income taxes - deferred (30,691) 5,645 (36,336)
Total income taxes 410,016 139,440 270,576
Net income 1,068,566 305,920 762,646

Note: Amounts less than 1 million yen are rounded down.

  • 20 -
Table of Contents

Sumitomo Mitsui Financial Group

  1. Statement of changes in net assets

SMBC non-consolidated

Year ended March 31, 2025 (Millions of yen)
Capital surplus Retained earnings
Other retained earnings
Capital<br>stock Capital<br>reserve Other capital<br>surplus Voluntary<br>reserve for<br>retirement<br>allowances Voluntary<br>reserve Retained<br>earnings<br>brought<br>forward Treasury<br>stock Total<br><br>stockholders’<br>equity
Balance<br><br>at the beginning of the period 1,770,996 1,771,043 3,510 1,656 219,845 3,275,199 (210,003 ) 6,832,248
Changes in the period
Issuance of new shares 96 96 193
Cash dividends (731,201 ) (731,201)
Net income 1,068,566 1,068,566
Reversal of land revaluation excess 1,636 1,636
Net changes in items other than stockholders’ equity in the<br>period
Net changes in the period 96 96 339,001 339,195
Balance<br><br>at the end of the period 1,771,093 1,771,140 3,510 1,656 219,845 3,614,201 (210,003 ) 7,171,443
(Millions of yen )
Valuation and translation adjustments
Net<br>unrealized<br>gains<br>(losses) on<br>other<br>securities Net deferred<br>gains<br>(losses) on<br>hedges Land<br>revaluation<br>excess Total<br>valuation<br>and<br>translation<br>adjustments Total net<br>assets
Balance<br><br>at the beginning of the period 1,803,310 (618,692 ) 24,744 1,209,362 8,041,611
Changes in the<br>period
Issuance of new shares 193
Cash dividends (731,201 )
Net income 1,068,566
Reversal of land revaluation excess 1,636
Net changes in items other than stockholders’ equity in the<br>period (527,730 ) (65,741 ) (1,636 ) (595,109 ) (595,109 )
Net changes in the<br>period (527,730 ) (65,741 ) (1,636 ) (595,109 ) (255,914 )
Balance<br><br>at the end of the period 1,275,580 (684,434 ) 23,107 614,253 7,785,697

Note: Amounts less than 1 million yen are rounded down.

  • 21 -