Skip to main content

SMFG 6-K

Sumitomo Mitsui Financial Group, Inc. (SMFG)

6-K 2024-11-14 For: 2024-11-14
View Original
Added on July 07, 2026
Table of Contents

UNITED STATES SECURITIES ANDEXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OFFOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2024

Commission File Number 001-34919

SUMITOMO MITSUI FINANCIAL GROUP, INC.

(Translation of registrant’s name into English)

1-2, Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-0005, Japan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form<br>40-F: Form 20-F ☒ Form 40-F ☐
Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Sumitomo Mitsui Financial Group, Inc.
By: /s/ Jun Okahashi
Name: Jun Okahashi
Title: Executive Officer & General Manager,<br><br><br>Financial Accounting Dept

Date: November 14, 2024

Table of Contents

Financial Results

for the six months

ended September 30, 2024

- Supplementary Information -

Sumitomo Mitsui Financial Group, Inc.

Table of Contents

Table of contents

Page

1. Income analysis Consolidated Non-consolidated 1
2. Interest spread (domestic) Non-consolidated 3
3. Gains (losses) on securities Non-consolidated 3
4. Unrealized gains (losses) on securities Consolidated Non-consolidated 4
5. Balance of securities, classified by maturity Non-consolidated 5
6. Notional amount of interest rate swaps (under deferred hedge accounting), classified by remaining maturity Non-consolidated 5
7. Employee retirement benefits Consolidated Non-consolidated 6
8. Classification based on self-assessment and the Banking Act and the Reconstruction Act, and write-offs / reserves Non-consolidated 7
9. Reserve for possible loan losses and reserve ratio Consolidated Non-consolidated 8
10. Non-performing loans (NPLs) based on the Banking Act and the Reconstruction Act, and coverage Consolidated Non-consolidated 9
11. Results of off-balancing of NPLs Non-consolidated 10
12. Loan portfolio, classified by industry Non-consolidated 11
13. Loan portfolio, classified by country Non-consolidated 13
14. Balance of deposits and loans Non-consolidated 14
15. Deferred tax assets and liabilities Non-consolidated 15
16. Capital ratio (BIS guidelines) Consolidated Non-consolidated 16
17. ROE Consolidated 16
18. Earnings targets and dividends forecast for FY3/2025 Consolidated Non-consolidated 17
Reference: Interim Financial statements of SMBC Non-consolidated 18
Notes: 1. Consolidated: Consolidated figures of Sumitomo Mitsui Financial Group, Inc. (“the Company”)
--- --- ---
2. Non-consolidated: Non-consolidated figures of Sumitomo Mitsui Banking Corporation (“SMBC”)

This document contains “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995), regarding the intent, belief or current expectations of us and our managements with respect to our future financial condition and results of operations. In many cases but not all, these statements contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “risk,” “project,” “should,” “seek,” “target,” “will” and similar expressions. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those expressed in or implied by such forward-looking statements contained or deemed to be contained herein. The risks and uncertainties which may affect future performance include: deterioration of Japanese and global economic conditions and financial markets; our ability to successfully implement our business strategy through our subsidiaries, affiliates and alliance partners; exposure to new risks as we expand the scope of our business; incurrence of significant credit-related costs; and declines in the value of our securities portfolio. Given these and other risks and uncertainties, you should not place undue reliance on forward-looking statements, which speak only as of the date of this document. We undertake no obligation to update or revise any forward-looking statements.

Please refer to our most recent disclosure documents such as our annual report on Form 20-F and other documents submitted to the U.S. Securities and Exchange Commission, as well as our earnings press releases, for a more detailed description of the risks and uncertainties that may affect our financial conditions and our operating results, and investors’ decisions.

Table of Contents

Sumitomo Mitsui Financial Group

  1. Income analysis
Consolidated (Millions of yen)
Six months ended<br><br><br>Sep. 30, 2024 Six months ended<br><br><br>Sep. 30, 2023
Change
Consolidated gross profit 1 2,045,257 227,932 1,817,325
Net interest income 2 1,126,397 238,645 887,752
Trust fees 3 4,499 715 3,784
Net fees and commissions 4 754,617 69,653 684,964
Net trading income 5 304,647 369,758 (65,111)
Net other operating income 6 (144,904) (450,838) 305,934
General and administrative expenses 7 (1,172,747) (90,549) (1,082,198)
Equity in gains (losses) of affiliates 8 45,724 9,939 35,785
Consolidated net business profit 9 918,234 147,322 770,912
Total credit cost 10 (83,905) 16,430 (100,335)
Credit costs 11 (104,115) 4,289 (108,404)
Write-off of loans 12 (87,845) (3,472) (84,373)
Provision for reserve for possible loan losses 13 - 10,332 (10,332)
Others 14 (16,270) (2,573) (13,697)
Gains on reversal of reserve for possible loan<br>losses 15 11,396 11,396 -
Recoveries of<br>written-off claims 16 8,814 745 8,069
Gains (losses) on stocks 17 294,223 247,409 46,814
Other income (expenses) 18 (98,080) (89,922) (8,158)
Ordinary profit 19 1,030,472 321,240 709,232
Extraordinary gains (losses) 20 (3,072) (226) (2,846)
Gains (losses) on disposal of fixed assets 21 (2,108) (276) (1,832)
Losses on impairment of fixed assets 22 (298) 435 (733)
Income before income taxes 23 1,027,400 321,014 706,386
Income taxes - current 24 (264,819) (87,913) (176,906)
Income taxes - deferred 25 (32,753) (31,916) (837)
Profit 26 729,827 201,185 528,642
Profit attributable to non-controlling interests 27 (4,655) (2,479) (2,176)
Profit attributable to owners of parent 28 725,172 198,707 526,465
Notes: 1. Amounts less than 1 million yen<br>are rounded down. Figures in parenthesis indicate the amount of loss or decrease.
2. Consolidated gross profit = (Interest income - Interest expenses) + Trust<br>fees + (Fees and commissions - Fees and commissions payments)<br> <br>+ (Trading<br>income - Trading losses) + (Other operating income - Other operating expenses)
Number of consolidated subsidiaries and affiliates
Sep. 30, 2024 Mar. 31, 2024
Change
Consolidated subsidiaries 29 174 (1) 175
Equity<br>method affiliates 30 291 (26) 317

- 1 -

Table of Contents

Sumitomo Mitsui Financial Group

SMBC non-consolidated (Millions of yen)
Six months ended<br><br><br>Sep. 30, 2024 Six months ended<br><br><br>Sep. 30, 2023
Change
Gross banking profit 1 1,161,825 266,395 895,430
Gross domestic profit 2 500,346 92,472 407,874
Net interest income 3 409,139 111,319 297,820
Trust fees 4 1,552 184 1,368
Net fees and commissions 5 113,675 1,813 111,862
Net trading income 6 949 (350) 1,299
Net other operating income 7 (24,970) (20,494) (4,476)
Gains (losses) on bonds 8 (26,408) (23,210) (3,198)
Gross international profit 9 661,479 173,924 487,555
Net interest income 10 454,316 224,388 229,928
Net fees and commissions 11 142,410 22,699 119,711
Net trading income 12 182,559 365,589 (183,030)
Net other operating income 13 (117,807) (438,753) 320,946
Gains (losses) on bonds 14 33,206 30,212 2,994
Expenses (excluding non-recurring losses) 15 (519,847) (38,278) (481,569)
Overhead ratio 16 44.7% (9.1%) 53.8%
Personnel expenses 17 (224,877) (19,465) (205,412)
Non-personnel expenses 18 (260,809) (13,803) (247,006)
Taxes 19 (34,160) (5,010) (29,150)
Banking profit (before provision for general reserve for possible loan losses) 20 641,978 228,118 413,860
Gains (losses) on bonds 21 6,797 7,001 (204)
Core banking profit (20-21) 22 635,180 221,116 414,064
excluding gains (losses) on cancellation of investment<br>trusts 23 577,297 167,923 409,374
Provision for general reserve for possible loan losses 24 - - -
Banking profit 25 641,978 228,118 413,860
Non-recurring gains (losses) 26 322,690 285,513 37,177
Credit costs 27 (4,232) 16,619 (20,851)
Gains on reversal of reserve for possible loan losses 28 23,573 12,974 10,599
Recoveries of written-off claims 29 264 225 39
Gains (losses) on stocks 30 276,121 235,485 40,636
Other non-recurring gains (losses) 31 26,963 20,212 6,751
Ordinary profit 32 964,668 513,631 451,037
Extraordinary gains (losses) 33 (2,112) (482) (1,630)
Gains (losses) on disposal of fixed assets 34 (1,892) (894) (998)
Losses on impairment of fixed assets 35 (219) 412 (631)
Income before income taxes 36 962,556 513,149 449,407
Income taxes - current 37 (205,121) (77,537) (127,584)
Income taxes - deferred 38 (29,309) (53,216) 23,907
Net income 39 728,125 382,395 345,730
Total credit cost (24+27+28+29) 40 19,605 29,816 (10,211)
Provision for general reserve for possible loan losses 41 41,737 12,924 28,813
Write-off of loans 42 (108) 19,869 (19,977)
Provision for specific reserve for possible loan losses 43 (11,321) 5,912 (17,233)
Losses on sales of delinquent loans 44 (4,124) (3,251) (873)
Provision for loan loss reserve for specific overseas countries 45 (6,843) (5,864) (979)
Recoveries of written-off claims 46 264 225 39

Note: Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

- 2 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Interest spread (domestic)
SMBC non-consolidated (%)
Six months<br><br><br>ended<br><br><br>Sep. 30, 2024
Three months ended<br>Jun. 30, 2024 Three months ended<br><br><br>Sep. 30, 2024 Change Six months ended<br><br><br>Sep. 30, 2023
Yield on interest earning assets (A) 0.98 0.28 0.70
Interest earned on loans and bills discounted<br>(C) 0.92 0.97 0.94 0.12 0.82
Interest<br>earned on securities 1.58 0.75 0.83
Total cost of funding<br>(including expenses) (B) 0.49 0.07 0.42
Cost of interest bearing liabilities 0.06 0.04 0.02
Interest paid on deposits, etc. (D) 0.01 0.05 0.03 0.03 0.00
Interest paid on other liabilities 0.28 0.11 0.17
Expense<br>ratio 0.42 0.02 0.40
Overall interest spread (A) -<br>(B) 0.49 0.22 0.27
Interest<br>spread (C) - (D) 0.91 0.92 0.91 0.09 0.82
Reference: After deducting loans to the Japanese government, etc.
Interest earned on loans and bills discounted (E) 0.94 0.99 0.97 0.13 0.84
Interest spread (E) - (D) 0.93 0.94 0.94 0.10 0.84
3. Gains (losses) on securities
SMBC<br>non-consolidated (Millions of yen)
Six monthsended<br><br><br>Sep. 30, 2024 Six months<br>ended<br><br><br>Sep. 30, 2023
Change
Gains (losses) on bonds 6,797 7,001 (204)
Gains on sales 35,358 24,957 10,401
Losses on sales (25,987) (19,437) (6,550)
Gains on redemption 0 0 0
Losses on redemption (2,573) 1,482 (4,055)
Losses on<br>devaluation - - -
Gains (losses) on stocks 276,121 235,485 40,636
Gains on sales 290,904 204,022 86,882
Losses on sales (212) 2,536 (2,748)
Losses on<br>devaluation (14,570) 28,926 (43,496)

- 3 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Unrealized gains (losses) on securities
Consolidated (Millions of yen)
Sep. 30, 2024 Mar. 31, 2024
Balance sheet<br><br><br>amount Net unrealized gains (losses) Balance sheet<br><br><br>amount Net unrealized<br><br><br>gains (losses)<br> <br>(b)
(a) (a) - (b) Gains Losses
Held-to-maturity securities 1 259,403 (2,437) (1,032) 4 2,442 234,095 (1,405)
Other securities 2 37,824,062 3,029,509 (363,586) 3,663,572 634,063 36,132,798 3,393,095
Stocks 3 3,398,155 2,210,252 (626,765) 2,218,561 8,308 4,119,760 2,837,017
Bonds 4 12,250,275 (93,454) 6,687 7,861 101,316 10,760,383 (100,141)
Japanese government bonds 5 9,302,656 (44,197) 10,627 238 44,436 7,547,376 (54,824)
Others 6 22,175,631 912,712 256,494 1,437,150 524,438 21,252,655 656,218
Foreign bonds 7 17,607,564 (402,369) 288,210 103,041 505,410 16,836,216 (690,579)
Other money held in trust 8 517 - - - - 315 -
Total 9 38,083,983 3,027,071 (364,618) 3,663,577 636,505 36,367,210 3,391,689
Stocks 10 3,398,155 2,210,252 (626,765) 2,218,561 8,308 4,119,760 2,837,017
Bonds 11 12,509,678 (95,892) 5,655 7,865 103,758 10,994,479 (101,547)
Others 12 22,176,149 912,712 256,494 1,437,150 524,438 21,252,970 656,218
SMBC non-consolidated (Millions of yen)
Sep. 30, 2024 Mar. 31, 2024
Balance sheet<br><br><br>amount Net unrealized gains (losses) Balance sheet<br><br><br>amount Net unrealized<br><br><br>gains (losses)<br> <br>(b)
(a) (a) - (b) Gains Losses
Held-to-maturity securities 13 22,300 (572) (94) - 572 22,300 (478)
Stocks of subsidiaries and affiliates 14 4,949,781 (85,292) (3,584) 1,585 86,878 4,945,212 (81,708)
Other securities 15 32,036,613 2,226,699 (301,042) 2,842,333 615,633 30,599,803 2,527,741
Stocks 16 3,062,642 2,087,449 (571,558) 2,095,440 7,990 3,709,291 2,659,007
Bonds 17 12,436,701 (91,272) 6,977 7,877 99,149 10,943,768 (98,249)
Japanese government bonds 18 9,302,656 (44,197) 10,627 238 44,436 7,547,376 (54,824)
Others 19 16,537,269 230,522 263,537 739,015 508,493 15,946,743 (33,015)
Foreign bonds 20 13,085,178 (420,753) 241,469 69,016 489,770 12,426,880 (662,222)
Total 21 37,008,695 2,140,835 (304,720) 2,843,918 703,083 35,567,315 2,445,555
Stocks 22 3,356,996 2,089,035 (572,599) 2,097,026 7,990 4,004,093 2,661,634
Bonds 23 12,459,001 (91,844) 6,884 7,877 99,721 10,966,068 (98,728)
Others 24 21,192,696 143,644 260,994 739,015 595,371 20,597,152 (117,350)
Notes: 1. The figures above include negotiable certificates of deposit in “Cash and due from banks” and beneficiary claims on loan trust in “Monetary claims bought.”
--- --- ---
2. Net unrealized gains (losses) are valuated at market prices as of the balance sheet date.
3. Other securities and Other money held in trust are measured at market prices. Unrealized gains (losses) indicate the difference between the acquisition costs (or amortized costs) and the balance sheet amounts.

- 4 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Balance of securities, classified by maturity

Balance of other securities with maturities and bonds of held-to-maturity

SMBC non-consolidated (Billions of yen)
Sep. 30, 2024 Mar. 31, 2024
1 year<br>or less More than<br>1 year to<br>5 years More than<br>5 years to<br>10 years More than<br>10 years Total 1 year<br>or less More than<br>1 year to<br>5 years More than<br>5 years to<br>10 years More than<br>10 years Total
Bonds 8,678.7 2,286.2 914.1 580.0 12,459.0 6,501.1 2,577.7 1,167.7 719.6 10,966.1
Japanese government <br>bonds 7,919.3 1,071.3 112.8 199.3 9,302.7 5,793.3 1,322.7 119.5 311.8 7,547.4
Japanese local government bonds 119.8 252.2 541.2 4.4 917.7 71.4 264.7 700.8 9.8 1,046.7
Japanese short-term bonds 299.9 - - - 299.9 319.9 - - - 319.9
Japanese corporate<br>bonds 339.7 962.7 260.2 376.2 1,938.8 316.5 990.2 347.3 398.0 2,052.1
Others 3,304.2 4,292.1 1,941.0 4,347.4 13,884.7 3,213.2 4,248.1 1,570.5 4,044.6 13,076.4
Total 11,982.8 6,578.3 2,855.2 4,927.4 26,343.7 9,714.3 6,825.8 2,738.2 4,764.2 24,042.5
  1. Notional amount of interest rate swaps (under deferred hedge accounting), classified by remaining maturity
SMBC non-consolidated (Billions of yen)
Sep. 30, 2024 Mar. 31, 2024
--- --- --- --- --- --- --- --- --- ---
1 year<br>or less More than 1 year to 5 years More than 5 years Total 1 year<br>or less More than 1 year to 5 years More than 5 years Total
Receivable fixed rate<br>/ payable floating rate 6,707.3 24,809.0 7,087.1 38,603.3 4,285.0 24,030.3 5,612.4 33,927.7
Receivable floating rate / <br>payable fixed rate 1,036.6 6,916.4 12,191.3 20,144.3 1,223.6 7,761.0 10,739.1 19,723.7
Total 7,743.8 31,725.5 19,278.3 58,747.6 5,508.7 31,791.3 16,351.5 53,651.4

- 5 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Employee retirement benefits

Consolidated

(1) Projected benefit obligation

(Millions of yen)
At the beginning<br><br><br>of FY3/2025 At the beginning of FY3/2024
Change
Fair value of plan assets (A) 1,821,219 156,946 1,664,273
Projected benefit obligation (B) 944,690 (50,378) 995,068
Net surplus (deficit) (A-B) 876,528 207,323 669,205
Net defined benefit asset 913,791 209,137 704,654
Net defined benefit liability 37,263 1,814 35,449
Measurements of defined benefit plans (before tax effect deduction) (409,772) (217,588) (192,184)
Unrecognized prior service cost (deductible from<br>the obligation) (11,798) 2,390 (14,188)
Unrecognized net<br>actuarial gain (loss) (397,974) (219,978) (177,996)
(2) Retirement benefit expenses
(Millions of yen)
Six months ended<br><br><br>Sep. 30, 2024 Six months ended<br><br><br>Sep. 30, 2023
Change
Retirement benefit expenses (13,483) (8,463) (5,020)
SMBC non-consolidated
(1) Projected benefit obligation
(Millions of yen)
At the beginning<br><br><br>of FY3/2025 At the beginning<br> <br>of<br>FY3/2024
Change
Projected benefit obligation (A) 793,191 (57,780) 850,971
<Discount rate> <1.26%> <0.36%> <0.90%>
Fair value of plan assets (B) 1,689,470 145,111 1,544,359
Reserve for employee retirement benefits (C) - - -
Prepaid pension cost (D) 479,688 (16,640) 496,328
Unrecognized prior service cost (deductible from the obligation) (E) (13,698) 2,651 (16,349)
Unrecognized net actuarial<br>gain (loss) (A-B-C+D-E) (402,892) (222,182) (180,710)
(2) Retirement benefit expenses
(Millions of yen)
Six months ended<br><br><br>Sep. 30, 2024 Six months ended<br><br><br>Sep. 30, 2023
Change
Retirement benefit expenses (24,761) (8,718) (16,043)
Service cost 8,375 (911) 9,286
Interest cost on projected benefit obligation 4,997 1,168 3,829
Expected returns on plan assets (22,852) (3,227) (19,625)
Amortization of unrecognized prior service cost (1,325) - (1,325)
Amortization of unrecognized net actuarial gain<br>(loss) (18,869) (5,951) (12,918)
Others 4,913 203 4,710

- 6 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Classification based on self-assessment and the Banking Act and the Reconstruction Act, and write-offs / reserves

LOGO

*1 Includes direct reduction of 203.4 billion yen.
*2 Includes reserve for assets that are not subject to disclosure based on the Banking Act and the Reconstruction Act.<br><br><br>(Bankrupt/Effectively bankrupt borrowers: 3.0 billion yen, Potentially bankrupt borrowers: 6.0 billion yen)
*3 Reserve ratios for claims on “Bankrupt borrowers”, “Effectively bankrupt borrowers”, “Potentially bankrupt borrowers”, “Substandard borrowers” and “Borrowers requiring caution (including<br>Substandard borrowers)” are the proportion of the reserve for possible loan losses to each category’s total claims, excluding the portion secured by collateral or guarantees, etc.
*4 Reserve ratios for claims on “Normal borrowers” and “Borrowers requiring caution (excluding claims to Substandard<br>borrowers)” are the proportion of the reserve for possible loan losses to the respective claims of each category.<br> <br>The reserve ratio for unsecured<br>claims on “Borrowers requiring caution (excluding claims to Substandard borrowers)” is shown in [ ].
*5 Includes Specific reserve for “Borrowers requiring caution” totaling 0.0 billion yen.
*6 The proportion of the reserve to the claims, excluding the portion secured by collateral or guarantees, etc.

- 7 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Reserve for possible loan losses and reserve ratio
Consolidated (Millions of yen, %)
Sep. 30, 2024 Mar. 31, 2024
(a) Reserve Ratio<br><br><br>(b) (a) - (c) (c) Reserve Ratio<br><br><br>(d)
Reserve for possible loan losses 796,404 88.83 (21,174) 817,578 79.91
General reserve 575,126 (20,855) 595,981
Specific reserve 195,772 (6,709) 202,481
Loan loss reserve for specific overseas countries 25,505 6,390 19,115
Amount of direct reduction 257,369 6,528 250,841
SMBC non-consolidated (Millions of yen, %)
Sep. 30, 2024 Mar. 31, 2024
(a) Reserve Ratio<br><br><br>(b) (a) - (c) (c) Reserve Ratio<br><br><br>(d)
Reserve for possible loan losses 502,403 96.66 (20,982) 523,385 83.08
General reserve 370,346 (26,460) 396,806
Specific reserve 108,796 (1,365) 110,161
Loan loss reserve for specific overseas countries 23,261 6,844 16,417
Amount of direct reduction 203,429 (5,483) 208,912

Note: Reserve ratio (Reserve for possible loan losses / NPLs based on the Banking Act and the Reconstruction Act (Excluding Normal Assets)) is after direct reduction.

- 8 -

Table of Contents

Sumitomo Mitsui Financial Group

10. Non-performing loans (NPLs) based on the Banking Act and the Reconstruction Act, and coverage

Consolidated (Millions of yen, %)
Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Bankrupt and quasi-bankrupt loans 83,884 (76,302) 160,186
Doubtful loans 509,609 (53,017) 562,626
Substandard loans 303,029 2,707 300,322
Past due loans (3 months or<br>more) 53,868 (4,497) 58,365
Restructured loans 249,161 7,204 241,957
Total (A) 896,522 (126,613) 1,023,135
Normal assets 122,729,691 (2,301,939) 125,031,630
Grand total (B) 123,626,214 (2,428,551) 126,054,765
NPL ratio (A/B) 0.73 (0.08) 0.81
(Millions of yen)
Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Total coverage (C) 565,187 (131,621) 696,808
Reserve for possible loan losses (D) 205,654 (15,319) 220,973
Amount recoverable by guarantees, collateral and<br>others (E) 359,532 (116,303) 475,835
(%)
Coverage ratio (C) / (A) 63.04 (5.07) 68.11
Coverage ratio calculated with total reserve for possible loan losses included in the numerator 128.94 2.52 126.42
(%)
Reserve ratio to unsecured assets (D) / (A - E) 38.30 (2.08) 40.38
Reserve ratio calculated with total reserve for possible loan losses included in the numerator 148.31 (1.07) 149.38
SMBC non-consolidated (Millions of yen, %)
Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Bankrupt and quasi-bankrupt loans 61,342 (69,837) 131,179
Doubtful loans 339,312 (38,554) 377,866
Substandard loans 119,134 (1,812) 120,946
Past due loans (3 months or<br>more) 21,090 (595) 21,685
Restructured loans 98,043 (1,217) 99,260
Total (A) 519,789 (110,203) 629,992
Normal assets 116,731,354 (2,963,537) 119,694,891
Grand total (B) 117,251,144 (3,073,739) 120,324,883
NPL ratio (A/B) 0.44 (0.08) 0.52
(Millions of yen)
Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Total coverage (C) 449,250 (114,750) 564,000
Reserve for possible loan losses (D) 137,003 (459) 137,462
Amount<br>recoverable by guarantees, collateral and others (E) 312,247 (114,291) 426,538
(%)
Coverage ratio (C) / (A) 86.43 (3.10) 89.53
Coverage ratio calculated with total reserve for possible loan losses included in the numerator 156.73 5.95 150.78
(%)
Reserve ratio to unsecured assets (D) / (A - E) 66.01 (1.55) 67.56
Reserve ratio calculated with total reserve for possible loan losses included in the numerator 242.07 (15.18) 257.25

Note: Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

- 9 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Results of off-balancing of NPLs

SMBC non-consolidated

(Billions of yen)

Sep. 30, 2024<br><br><br>(a) (a) - (b) NPLs<br><br><br>newly classified<br><br><br>during the<br><br><br>six months ended<br><br><br>Sep. 30, 2024 Amount of<br><br> <br>off-balancing Mar. 31, 2024<br><br><br>(b)
Bankrupt and quasi-bankrupt loans 61.3 (69.9) 4.8 (74.6) 131.2
Doubtful loans 339.3 (38.6) 73.5 (112.0) 377.9
Total 400.7 (108.3) 78.3 (186.7) 509.0
Result of measures connected<br>to off-balancing (*1) 46.7 116.6
Breakdown of  <br><br><br>off-balancing<br><br><br>by factor (*2) Disposition by borrowers’ liquidation (0.3)
Reconstructive disposition (0.2)
Improvement in debtors’ performance due to reconstructive disposition -
Loan sales to market (3.9)
Direct write-offs 6.8
Others (189.2)
Collection / repayment, etc. (162.1)
Improvement in debtors’ performance (27.0)
Total (186.7)
*1 The measures connected to off-balancing are legal reorganizations and other similar measures, corporate splits to good companies and bad companies, partial direct write-offs of<br>retail exposure to individuals and small- and medium-sized enterprises, and trusts to RCC for the purpose of revitalization which is scheduled to be off-balanced before<br>the maturity.
--- --- --- --- ---
*2 1. “Disposition by borrowers’ liquidation” refers to abandonment or write-off of loans involved in bankruptcy liquidation proceedings (bankruptcy or special<br>liquidations).
2. “Reconstructive disposition” refers to abandonment of loans involved in reconstructive bankruptcy proceedings (corporate reorganization and civil rehabilitation), debt forgiveness involved in special mediation or other<br>types of civil mediation, or debt forgiveness for restructuring involved in private reorganization.

- 10 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Loan portfolio, classified by industry

SMBC non-consolidated

(1) Loans and bills discounted, classified by industry

(Millions of yen, %)

Sep. 30, 2024 Mar. 31, 2024
(a) Ratio (a) - (b) (b) Ratio
Domestic offices<br>(excluding Japan offshore banking accounts) 63,688,136 100.0 (806,784) 64,494,920 100.0
Manufacturing 9,729,991 15.3 52,591 9,677,400 15.0
Agriculture, forestry, fisheries and mining 212,641 0.3 (19,973) 232,614 0.4
Construction 1,011,611 1.6 49,234 962,377 1.5
Transportation, communications and public enterprises 5,770,412 9.1 (92,569) 5,862,981 9.1
Wholesale and retail 4,979,203 7.8 (146,779) 5,125,982 8.0
Finance and insurance 7,586,944 11.9 (403,896) 7,990,840 12.4
Real estate 11,551,697 18.1 437,507 11,114,190 17.2
Goods rental and leasing 2,463,042 3.9 (3,936) 2,466,978 3.8
Various services 5,026,233 7.9 (277,010) 5,303,243 8.2
Municipalities 430,345 0.7 (172,317) 602,662 0.9
Others 14,926,012 23.4 (229,636) 15,155,648 23.5
Overseas offices and Japan offshore banking accounts 35,749,840 100.0 (879,952) 36,629,792 100.0
Public sector 497,683 1.4 (39,408) 537,091 1.5
Financial institutions 3,244,515 9.1 179,969 3,064,546 8.4
Commerce and industry 30,253,812 84.6 (812,433) 31,066,245 84.8
Others 1,753,829 4.9 (208,079) 1,961,908 5.3
Total 99,437,977 - (1,686,735) 101,124,712 -

- 11 -

Table of Contents

Sumitomo Mitsui Financial Group

(2) NPLs based on the Banking Act and the Reconstruction Act, classified by industry, and reserve ratio

(Millions of yen, %)

Sep. 30, 2024 Mar. 31, 2024
(a) Reserve <br> <br>ratio (a) - (b) (b)
Domestic offices<br><br><br>(excluding Japan offshore banking accounts) 301,091 65.9 (116,331) 417,422
Manufacturing 86,132 66.4 (10,280) 96,412
Agriculture, forestry, fisheries and mining 558 97.1 (399) 957
Construction 7,569 55.1 813 6,756
Transportation, communications and public enterprises 16,563 58.6 (3,101) 19,664
Wholesale and retail 62,600 65.9 (7,327) 69,927
Finance and insurance 178 63.2 (5,048) 5,226
Real estate 21,848 61.4 (9,157) 31,005
Goods rental and leasing 280 54.1 22 258
Various services 76,553 52.2 (79,866) 156,419
Municipalities - - - -
Others 28,804 100.0 (1,989) 30,793
Overseas offices and Japan offshore banking accounts 218,698 66.1 6,129 212,569
Public sector - - - -
Financial institutions - - - -
Commerce and industry 214,284 68.0 6,248 208,036
Others 4,413 27.2 (120) 4,533
Total 519,789 66.0 (110,203) 629,992
Note: Reserve ratio
--- --- ---
= (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100
Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

(3) Consumer loans outstanding

(Millions of yen)
Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Consumer loans 12,037,056 61,363 11,975,693
Housing loans 11,262,270 48,276 11,213,994
Self-residential purpose 9,431,701 93,912 9,337,789
Other consumer loans 774,785 13,087 761,698
(4) Loans to small- and<br>medium-sized enterprises, etc.
(Millions of yen, %)
Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Outstanding balance 37,499,101 (581,191) 38,080,292
Ratio to total loans 58.9 (0.1) 59.0

Note: Outstanding balance includes loans to individuals.

- 12 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Loan portfolio, classified by country

SMBC non-consolidated

(1) Loans outstanding, classified by major domicile

(Millions of yen, %)

Sep. 30, 2024 Mar. 31, 2024
(a) Ratio (a) - (b) (b) Ratio
Asia 7,840,306 22.7 (524,378) 8,364,684 23.6
Indonesia 205,940 0.6 (52,665) 258,605 0.7
Thailand 1,171,367 3.4 55,241 1,116,126 3.1
Korea 400,998 1.2 (66,736) 467,734 1.3
Hong Kong 1,217,658 3.5 (200,178) 1,417,836 4.0
China 89,133 0.3 (20,653) 109,786 0.3
Taiwan 598,306 1.7 63,495 534,811 1.5
Singapore 2,144,218 6.2 (254,023) 2,398,241 6.8
India 1,202,422 3.5 81,404 1,121,018 3.2
Others 810,264 2.3 (130,263) 940,527 2.7
Oceania 2,911,691 8.4 168,144 2,743,547 7.7
Australia 2,808,432 8.1 152,355 2,656,077 7.5
Others 103,259 0.3 15,789 87,470 0.2
North America 13,791,595 40.0 (53,561) 13,845,156 39.1
United States 10,781,583 31.3 (230,256) 11,011,839 31.1
Others 3,010,012 8.7 176,695 2,833,317 8.0
Central and South America 2,184,487 6.3 (198,805) 2,383,292 6.7
Brazil 407,649 1.2 (6,761) 414,410 1.1
Panama 402,895 1.1 (15,904) 418,799 1.2
Others 1,373,943 4.0 (176,140) 1,550,083 4.4
Western Europe 4,642,685 13.5 (380,911) 5,023,596 14.2
United Kingdom 1,225,717 3.6 (25,294) 1,251,011 3.6
Ireland 457,755 1.3 (47,840) 505,595 1.4
Netherlands 618,607 1.8 (166,207) 784,814 2.2
Others 2,340,606 6.8 (141,570) 2,482,176 7.0
Eastern Europe 225,046 0.7 (12,499) 237,545 0.7
Russia 165,005 0.5 (14,336) 179,341 0.5
Others 60,041 0.2 1,837 58,204 0.2
Others 2,898,292 8.4 80,774 2,817,518 8.0
Total 34,494,102 100.0 (921,236) 35,415,338 100.0

Note:  Classified by domicile of debtors.

(2) NPLs based on the Banking Act and the Reconstruction Act, classified by domicile

(Millions of yen, %)

Sep. 30, 2024 Mar. 31, 2024
(a) Reserve <br>Ratio (a) - (b) (b)
Overseas offices and<br><br><br>Japan offshore banking accounts 218,698 66.1 6,129 212,569
Asia 95,227 69.3 (14,649) 109,876
Oceania - - (234) 234
North America 34,066 52.2 (10,303) 44,369
Central and South America 19,970 100.0 (4,729) 24,699
Western Europe 43,882 71.1 36,907 6,975
Eastern Europe 18,166 33.4 (422) 18,588
Others 7,385 44.9 (440) 7,825
Notes: 1. Reserve ratio
--- --- --- --- ---
= (Reserve for possible loan losses)/(Assets excluding amounts recoverable due to guarantees, collateral and others) X 100<br><br><br>Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.
2. Classified by domicile of debtors.

- 13 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Balance of deposits and loans

SMBC non-consolidated

(1) Average balance of deposits and loans

(Millions of yen)
Six months ended Six months ended
Sep. 30, 2024<br><br><br>(a) (a) - (b) Sep. 30, 2023<br><br><br>(b)
Deposits 155,369,312 2,736,663 152,632,649
Domestic units 123,352,930 3,623,196 119,729,734
Loans 101,465,003 5,927,249 95,537,754
Domestic units 60,100,183 3,276,605 56,823,578
Note: Deposits do not include negotiable certificates of<br>deposit.<br> <br><br> <br>(2) Balance of deposits and loans, classified by type of depositor
(Millions of yen)
Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Deposits 152,477,918 (1,016,519) 153,494,437
Domestic deposits<br>(excluding Japan offshore banking accounts) 127,630,618 (37,513) 127,668,131
Individuals 60,428,935 621,339 59,807,596
Corporates 67,201,683 (658,852) 67,860,535
Loans 99,437,977 (1,686,735) 101,124,712
Domestic offices<br>(excluding Japan offshore banking accounts) 63,688,136 (806,784) 64,494,920
Overseas offices and Japan offshore banking accounts 35,749,840 (879,952) 36,629,792
Note: Deposits do not include negotiable certificates of<br>deposit.<br> <br><br> <br>Reference:
(Billions of yen)
Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Balance of investment trusts 4,545.5 93.0 4,452.5
Balance to individuals 3,633.4 69.1 3,564.3
Note: Balance of investment trusts is recognized on a<br>contract basis and measured according to each fund’s net asset balance at the period-end.
(Billions of yen)
Six months ended Six months ended
Sep. 30, 2024<br>(a) (a) - (b) Sep. 30, 2023<br><br><br>(b)
Sales of investment trusts to individuals 386.4 25.8 360.6
Sales of pension-type insurance to individuals 35.0 (18.7) 53.7

- 14 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Deferred tax assets and liabilities
(Billions of yen)
SMBC non-consolidated Sep. 30, 2024 Change from<br> Mar. 31, 2024 Mar. 31, 2024
(a) Total deferred tax assets (b-c) 1 385.0 2.1 382.9
(b) Subtotal of deferred tax assets 2 493.9 7.1 486.8
Reserve for possible loan losses and<br><br><br>write-off of loans 3 217.7 (8.1) 225.8
Taxable write-off of securities 4 87.8 (1.6) 89.4
Others 5 188.4 16.8 171.6
(c) Valuation<br>allowance 6 108.9 5.0 103.9
(d) Total deferred tax liabilities 7 728.6 (84.1) 812.7
Net unrealized gains<br>on other securities 8 628.3 (91.5) 719.8
Others 9 100.3 7.4 92.9
Net deferred tax assets (a-d) 10 (343.6) 86.2 (429.8)
Amount corresponding<br>to net deferred gains (losses) on hedges included in line 5 and net unrealized gains (losses) on other securities included in line 8 11 (567.1) 117.2 (684.3)
Others 12 223.5 (31.0) 254.5
SMBC recognized deferred tax assets pursuant to paragraph 19 (classification 2) of the “Implementation Guidance<br>on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26). This is due to the fact that SMBC has generated steady taxable income, excluding amounts arising from extraordinary factors, in all of the current and past three fiscal years.
---

Reference: Income of final tax return before deducting operating loss carryforwards for the last 3 years

(Billions of yen)
FY3/2022 FY3/2023 FY3/2024 1H, FY3/2025
Income of final tax return<br><br><br>before deducting operating loss carryforwards 655.5 621.2 1,104.6 699.4
Note: The figure for 1H, FY3/2025 was estimated in interim closing.

- 15 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Capital ratio (BIS guidelines)

(Basel III basis)

Consolidated (Billions of yen, %)
Sep. 30, 2024 [Preliminary] Mar. 31, 2024
(a) (a) - (b) (b)
(1) Total capital ratio (4) / (7) 15.99 0.70 15.29
(2) Tier 1 capital ratio (5) / (7) 14.83 0.50 14.33
(3) Common equity Tier 1 capital ratio (6) / (7) 13.18 0.27 12.91
(4) Total capital 14,477.2 279.4 14,197.9
(5) Tier 1 capital 13,420.9 109.4 13,311.6
(6) Common equity Tier 1 capital 11,930.3 (62.3) 11,992.6
(7) Risk weighted assets 90,490.9 (2,357.7) 92,848.6
(8) Required capital (7) X 8% 7,239.3 (188.6) 7,427.9
(9) Leverage Ratio 5.46 0.19 5.27
SMBC consolidated
(1) Total capital ratio 17.08 0.97 16.11
(2) Tier 1 capital ratio 15.54 0.74 14.80
(3) Common equity Tier 1 capital ratio 12.85 0.43 12.42
(4) Leverage Ratio 5.36 0.17 5.19
SMBC non-consolidated
(1) Total capital ratio 15.69 1.42 14.27
(2) Tier 1 capital ratio 13.90 1.04 12.86
(3) Common equity Tier 1 capital ratio 10.97 0.62 10.35
(4) Leverage Ratio 4.76 0.13 4.63
17. ROE
Consolidated (%)
Six months ended Sep. 30, 2024 Six months ended Sep. 30, 2023
(a) (a) - (b) (b)
ROE (Tokyo Stock Exchange ‘s standard) 9.8 1.8 8.0
ROE<br>(denominator: Total stockholders’ equity) 13.3 3.3 10.0

Note:

ROE<br>(denominator: Total stockholders’ equity) = (Profit attributable to owners of parent) x (Number of days in a year (365 days)) /<br>(Number of days in the period (183 days)) X 100
{(Total stockholders’ equity at the beginning of the period) + (Total stockholders’ equity at the end of the period)} / 2

- 16 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Earnings targets and dividends forecast for FY3/2025

(1) Earnings targets

Consolidated (Billions of yen)
FY3/2025 FY3/2024<br> <br>Result
Consolidated net business profit 1,620.0 1,560.2
Total credit cost (260.0) (274.0)
Ordinary profit 1,710.0 1,466.1
Profit attributable to owners of parent 1,160.0 962.9
SMBC non-consolidated (Billions of yen)
FY3/2025<br> <br>**** FY3/2024<br> <br>Result
Banking profit (before provision for<br>general reserve for possible loan losses) 1,020.0 901.3
Total credit cost (45.0) (96.3)
Ordinary profit 1,420.0 1,040.5
Net income 1,040.0 762.6
(2) Dividends forecast
(Yen)
FY3/2025 FY3/2024
Interim Annual Result
Dividend<br>per share for common stock 60 120 90
Note:  On October 1, 2024, the Company effected a three for one<br>split of its common stock on the record date of September 30, 2024.
The amount of dividend per share for common stock<br>for the fiscal year ended March 31, 2024, as well as the amounts of interim and annual dividend per share for common stock for the fiscal year ending March 31, 2025 take into account the stock split.
Reference: (Billions of yen)
FY3/2025 FY3/2024
Interim Annual Result
Total<br>dividend 234.9 466.9 357.5

- 17 -

Table of Contents

Sumitomo Mitsui Financial Group

Reference: Financial Statements of SMBC

  1. Condensed balance sheet

SMBC non-consolidated

(Millions of yen)
Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Assets
Cash and due from banks 67,204,506 (5,456,698) 72,661,204
Call loans 3,129,773 (1,175,730) 4,305,503
Receivables under resale<br>agreements 6,975,419 5,194,065 1,781,354
Receivables under securities borrowing<br>transactions 1,328,873 (1,209,921) 2,538,794
Monetary claims bought 2,201,711 (168,389) 2,370,100
Trading assets 2,788,769 86,584 2,702,185
Securities 36,230,788 1,564,183 34,666,605
Loans and bills discounted 99,437,977 (1,686,735) 101,124,712
Foreign exchanges 2,240,302 298,448 1,941,854
Other assets 7,027,822 (1,851,428) 8,879,250
Tangible fixed assets 741,287 (5,319) 746,606
Intangible fixed assets 364,917 22,943 341,974
Prepaid pension cost 521,157 41,469 479,688
Customers’ liabilities for acceptances<br>and guarantees 14,146,007 (1,566,353) 15,712,360
Reserve for possible loan losses (502,403) 20,982 (523,385)
Reserve<br>for possible losses on investments (11,064) (4,434) (6,630)
Total assets 243,825,845 (5,896,334) 249,722,179

Note: Amounts less than 1 million yen are rounded down.

- 18 -

Table of Contents

Sumitomo Mitsui Financial Group

(Millions of yen)

Sep. 30, 2024 Mar. 31, 2024
(a) (a) - (b) (b)
Liabilities
Deposits 152,477,918 (1,016,519) 153,494,437
Negotiable certificates of deposit 13,611,494 (1,215,283) 14,826,777
Call money 833,848 (194,287) 1,028,135
Payables under repurchase<br>agreements 13,476,614 1,119,036 12,357,578
Payables under securities lending<br>transactions 572,674 (96,751) 669,425
Commercial paper 1,090,515 (459,000) 1,549,515
Trading liabilities 1,869,748 46,509 1,823,239
Borrowed money 24,423,483 (695,778) 25,119,261
Foreign exchanges 2,260,320 (647,372) 2,907,692
Bonds 378,631 (93,530) 472,161
Due to trust account 1,505,674 (304,562) 1,810,236
Other liabilities 8,498,261 (928,855) 9,427,116
Reserve for employee bonuses 11,731 (2,612) 14,343
Reserve for executive bonuses - (1,344) 1,344
Reserve for point service program 1,860 279 1,581
Reserve for reimbursement of<br>deposits 6,191 (2,092) 8,283
Deferred tax liabilities 343,595 (86,165) 429,760
Deferred tax liabilities for land<br>revaluation 27,025 (291) 27,316
Acceptances and guarantees 14,146,007 (1,566,353) 15,712,360
Totalliabilities 235,535,596 (6,144,972) 241,680,568
Net assets
Capital stock 1,770,996 - 1,770,996
Capital surplus 1,774,554 - 1,774,554
Capital reserve 1,771,043 - 1,771,043
Other capital surplus 3,510 - 3,510
Retained earnings 3,903,251 406,551 3,496,700
Other retained earnings 3,903,251 406,551 3,496,700
Voluntary reserve for<br>retirement allowances 1,656 - 1,656
Voluntary reserve 219,845 - 219,845
Retained earnings brought<br>forward 3,681,749 406,551 3,275,199
Treasury stock (210,003) - (210,003)
Total stockholders’ equity 7,238,799 406,551 6,832,248
Net unrealized gains (losses) on other<br>securities 1,593,376 (209,934) 1,803,310
Net deferred gains (losses) on<br>hedges (566,101) 52,591 (618,692)
Land revaluation excess 24,175 (569) 24,744
Total valuation and translation<br>adjustments 1,051,450 (157,912) 1,209,362
Total net assets 8,290,249 248,638 8,041,611
Totalliabilities and net assets 243,825,845 (5,896,334) 249,722,179

Note: Amounts less than 1 million yen are rounded down.

- 19 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Condensed income statement

SMBC non-consolidated

(Millions of yen)
**** Six months endedSep. 30, 2024<br><br><br>(a) **** <br> <br>**** Six months ended<br>Sep. 30, 2023
--- --- --- --- --- --- --- --- --- --- --- --- ---
(a) - (b) (b)
Ordinary income 3,752,081 671,276 3,080,805
Interest income 2,826,923 538,504 2,288,419
Interest on loans and discounts 1,529,575 181,658 1,347,917
Interest and dividends on securities 549,777 285,627 264,150
Trust fees 1,590 168 1,422
Fees and commissions 363,250 23,502 339,748
Trading income 184,172 180,432 3,740
Other operating income 41,024 (302,510) 343,534
Other income 335,120 231,180 103,940
Ordinary expenses 2,787,413 157,646 2,629,767
Interest expenses 1,963,468 202,798 1,760,670
Interest on deposits 665,307 1,688 663,619
Fees and commissions payments 107,202 (1,025) 108,227
Trading losses 663 (184,808) 185,471
Other operating expenses 183,801 156,736 27,065
General and administrative expenses 503,781 32,041 471,740
Other expenses 28,495 (48,097) 76,592
Ordinary profit 964,668 513,631 451,037
Extraordinary gains 1,481 1,437 44
Extraordinary losses 3,593 1,919 1,674
Income before income taxes 962,556 513,149 449,407
Income taxes - current 205,121 77,537 127,584
Income taxes - deferred 29,309 53,216 (23,907)
Total income taxes 234,430 130,753 103,677
Net income 728,125 382,395 345,730

Note: Amounts less than 1 million yen are rounded down.

- 20 -

Table of Contents

Sumitomo Mitsui Financial Group

  1. Statement of changes in net assets

SMBC non-consolidated

Six months ended September 30, 2024 (Millions of yen)
Capital surplus Retained earnings
Other retained earnings
Capital<br>stock Capital<br>reserve Other capital<br>surplus Voluntary<br>reserve for<br>retirement<br> allowances Voluntary<br><br><br>reserve Retained<br><br><br>earnings<br> <br>brought<br><br><br>forward Treasury<br><br><br>stock Total<br>stockholders’<br><br><br>equity
Balance<br><br><br>at the beginning of the period 1,770,996 1,771,043 3,510 1,656 219,845 3,275,199 (210,003 ) 6,832,248
Changes in the period
Cash dividends (322,145 ) (322,145)
Net income 728,125 728,125
Reversal of land revaluation excess 569 569
Net changes in items other than stockholders’ equity in the<br>period
Net changes in the period 406,550 406,550
Balance<br><br><br>at the end of the period 1,770,996 1,771,043 3,510 1,656 219,845 3,681,749 (210,003 ) 7,238,799
(Millions of yen)
Valuation and translation adjustments
Net<br>unrealized<br>gains<br>(losses) on<br>other<br>securities Net deferred<br>gains<br>(losses) on<br>hedges Land<br>revaluation<br>excess Total<br>valuation<br>and<br>translation<br>adjustments Total net<br>assets
Balance<br><br><br>at the beginning of the period 1,803,310 (618,692 ) 24,744 1,209,362 8,041,611
Changes in the<br>period
Cash dividends (322,145 )
Net income 728,125
Reversal of land revaluation excess 569
Net changes in items other than stockholders’ equity in the<br>period (209,934 ) 52,591 (569 ) (157,912 ) (157,912 )
Net changes in the<br>period (209,934 ) 52,591 (569 ) (157,912 ) 248,637
Balance<br><br><br>at the end of the period 1,593,376 (566,101 ) 24,175 1,051,450 8,290,249

Note: Amounts less than 1 million yen are rounded down.

- 21 -