SNPS · Synopsys Inc
$408.79
+14.28 (+3.62%)
At close · Aug 25
Earnings today
Market Cap
$75.54B
Shares
191.48M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.05B
+15.1%
FY2025
Net Income
$1.33B
-41.1%
FY2025
Gross Margin
76.98%
-2.7pp
FY2025
Operating Margin
12.97%
-9.2pp
FY2025
Diluted EPS
$8.04
-44.6%
FY2025
Operating Cash Flow
$1.52B
+7.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8.68B | $7.05B | $6.13BG | $5.32BG | $5.08B | $4.2B | $3.69B | $3.36B | $3.12B | $2.72B | $2.42B | $2.24B | $2.06B | $1.96B | $1.76B | $1.54B | $1.38B | $1.36B | $1.34B | |
| $2.3B | $1.62B | $1.25B | $1.03B | $898.01M | $861.78M | $794.69M | $752.95M | $735.9M | $654.18M | $542.96M | $518.92M | $456.89M | $453.55M | $392.67M | $340.45M | $281.09M | $273.65M | $258.9M | |
| $6.38B | $5.43B | $4.88B | $4.29B | $3.72B | $3.34B | $2.89B | $2.61B | $2.39B | $2.07B | $1.88B | $1.72B | $1.6B | $1.51B | $1.36B | $1.2B | $1.1B | $1.09B | $1.08B | |
| — | 76.98% | 79.68% | 80.62% | 73.16% | 79.5% | 78.44% | 77.6% | 76.42% | 75.99% | 77.59% | 76.86% | 77.79% | 76.89% | 77.64% | 77.83% | 79.64% | 79.88% | 80.64% | |
| $2.79B | $2.48B | $2.08B | $1.85B | $1.59B | $1.5B | $1.28B | $1.14B | $1.08B | $908.84M | $856.71M | $776.23M | $718.77M | $669.2M | $581.63M | $491.87M | $449.23M | $419.91M | $394.75M | |
| $1.43B | $1.07B | $859.34M | $724.93M | $642.73M | $712.49M | $632.01M | $632.89M | $622.98M | $549.25M | $502.37M | $474.41M | $453.08M | $425.98M | $415.63M | $363.12M | $339.76M | $324.12M | $334.78M | |
| $821.22M | $769.65M | $568.5M | $376.68M | $313.55M | $322.99M | $284.53M | $229.22M | $262.56M | $196.84M | $165.96M | $165.1M | $155.22M | $143.79M | $157.46M | $112.76M | $114.89M | $119.1M | $103.85M | |
| $495.8M | $192.53M | $16.24M | $9.3M | $11.64M | $86.45M | $95M | $103.78M | $129.26M | $111.71M | $133.32M | $139.68M | $129.7M | $130.72M | $102.85M | $72.38M | $50.65M | $12.81M | $20.77M | |
| — | $660.43M | $295.07M | $247.12M | $228.41M | $203.68M | $209.99M | $201.68M | $209.21M | $189.44M | $207.03M | $211.82M | $192.83M | $187.4M | $156.84M | $128.55M | $101.2M | $101.45M | $97.14M | |
| — | $0 | $0 | $53.09M | $11.22M | $33.41M | $36.06M | $47.19M | $12.95M | $36.59M | $9.63M | $15.09M | $0 | $0 | — | — | — | — | — | |
| $5.77B | $4.52B | $3.53B | $3.01B | $2.57B | $2.61B | $2.27B | $2.09B | $2.02B | $1.72B | $1.56B | $1.46B | $1.35B | $1.26B | $1.17B | $982.35M | $915.46M | $878.14M | $858.94M | |
| — | $4.42B | $3.77B | $3.39B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $610.13M | $914.93M | $1.36B | $1.27B | $1.15B | $734.79M | $620.14M | $520.23M | $360.23M | $347.56M | $317.4M | $266.47M | $248.72M | $246.49M | $190.02M | $212.84M | $184.11M | $208.25M | $219.11M | |
| — | 12.97% | 22.13% | 23.94% | 22.61% | 17.48% | 16.83% | 15.48% | 11.54% | 12.76% | 13.1% | 11.88% | 12.09% | 12.56% | 10.82% | 13.86% | 13.33% | 15.31% | 16.39% | |
| — | $1.58B | $1.65B | $1.52B | $1.38B | $938.47M | $830.13M | $721.91M | $569.43M | $537.01M | $524.43M | $478.29M | $441.54M | $433.9M | $346.86M | $341.39M | $285.31M | $309.7M | $316.26M | |
| $637.33M | $446.73M | $36.83M | $1.18M | $1.7M | $3.37M | $5.14M | $11.66M | $15.61M | $7.3M | $3.77M | $2.81M | $1.9M | $1.7M | $1.99M | $101K | $251K | — | — | |
| $1.88M | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.57M | $2.12M | $5.4M | $10.83M | — | |
| $831.36M | $924.94M | $194.98M | $34.93M | -$45.26M | $70.72M | $18.02M | $25.28M | $3.32M | $35.54M | $12.15M | $15.14M | $23.43M | $29.17M | $11.11M | $6.27M | $14.55M | $24.82M | -$156K | |
| — | — | — | — | — | — | — | — | — | -$8000 | $18K | $109K | $7M | $868K | $650K | $936K | $4M | — | — | |
| $804.16M | $1.39B | $1.51B | $1.31B | $1.1B | $805.51M | $638.16M | $545.51M | $363.54M | $383.1M | $329.55M | $281.61M | $272.14M | $275.67M | $201.14M | $219.11M | $198.66M | $233.07M | $218.96M | |
| $31.85M | $55.99M | $99.72M | $90.19M | $139.39M | $49.16M | -$25.29M | $13.14M | -$68.98M | $246.54M | $62.72M | $55.68M | $13.02M | $27.87M | $18.73M | -$2.25M | -$38.41M | $65.39M | $28.98M | |
| $773.27M | $1.33B | $2.26B | $1.23B | $984.59M | $757.52M | $664.35M | $532.37M | $432.52M | $136.56M | $266.83M | $225.93M | $259.12M | $247.8M | $181.9M | $221.36M | $237.06M | $167.68M | $189.98M | |
| — | 18.89% | 36.94% | 23.13% | 19.38% | 18.02% | 18.03% | 15.84% | 13.86% | 5.01% | 11.01% | 10.08% | 12.59% | 12.63% | 10.36% | 14.42% | 17.17% | 12.33% | 14.21% | |
| -$954K | $1.03M | -$27.57M | -$11.76M | -$6.16M | -$1.16M | -$900K | $0 | $0 | — | — | — | — | — | — | — | — | — | — | |
| $769.32M | $1.28B | $2.28B | $1.27B | $799.92M | $761.99M | $702.72M | $553.1M | $385.32M | $175.16M | $267.62M | $182.65M | $225.73M | $234.57M | $187.89M | $216.19M | $225.12M | $199.13M | $150.79M | |
| USD/shares | — | $8.13 | $14.78 | $8.08 | $6.44 | $4.96 | $4.40 | $3.55 | $2.90 | $0.91 | $1.76 | $1.46 | $1.67 | $1.62 | $1.24 | $1.51 | $1.60 | $1.17 | $1.33 |
| USD/shares | — | $8.04G | $14.51G | $7.92G | $6.29 | $4.81 | $4.27 | $3.45 | $2.82 | $0.88 | $1.73 | $1.43 | $1.64 | $1.58 | $1.21 | $1.47 | $1.56 | $1.15 | $1.29 |
| shares | — | 163.95M | 153.14M | 152.15M | 153M | 152.7M | 151.14M | 149.87M | 149.04M | 150.46M | 152.02M | 154.96M | 155.05M | 153.32M | 146.89M | 146.57M | 148.01M | 143.75M | 143.26M |
| shares | — | 165.66M | 155.94M | 155.2M | 156.49M | 157.34M | 155.71M | 154.19M | 153.39M | 154.87M | 154.72M | 158.07M | 157.71M | 156.6M | 150.28M | 150.37M | 151.91M | 145.86M | 147.67M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $6.14B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
9.57×
Peer median 7.22×
EV/EBIT
136.19×
Peer median 24.71×
P/E (TTM)
90.28×
Peer median 34.53×
Peer medians compare against the 28 similar-size Software - Infrastructure companies (of 144 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Design Automation Segment | $5,302,340,000 | $4,221,122,000 | $3,775,288,000 | $3,300,173,000 | — | — | — | — |
| Design IP Segment | $1,751,838,000 | $1,906,314,000 | $1,542,726,000 | $1,315,541,000 | — | — | — | — |
| Design Automation | — | — | — | — | $2,754,737,000 | — | — | — |
| Design IP | — | — | — | — | $1,055,672,000 | — | — | — |
| Semiconductor and System Design | — | — | — | — | — | $3,327,211,000 | $3,026,097,000 | $2,840,589,000 |
| Software Integrity | — | — | — | — | $393,784,000 | $358,070,000 | $334,597,000 | $280,469,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $3,100,095,000 | $2,739,756,000 | $2,462,009,000 | $2,094,470,000 | $1,951,964,000 | $1,774,348,000 | $1,676,178,000 | $1,508,224,000 |
| Other Countries | $1,304,236,000 | $1,010,554,000 | $860,700,000 | $793,109,000 | — | — | — | — |
| South Korea | $946,999,000 | $773,018,000 | $625,502,000 | $523,501,000 | $427,471,000 | $389,008,000 | $353,358,000 | $307,974,000 |
| Europe | $888,524,000 | $614,584,000 | $514,780,000 | $430,369,000 | $440,825,000 | $385,287,000 | $349,033,000 | $369,125,000 |
| China | $814,324,000 | $989,524,000 | $855,023,000 | $774,265,000 | $562,711,000 | $420,829,000 | $321,777,000 | $259,279,000 |
| Other Geographic Region | — | — | — | — | $821,222,000 | — | — | — |
| Other | — | — | — | — | — | $715,809,000 | $660,348,000 | $676,456,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| License And Maintenance | $3,489,609,000 | $3,224,299,000 | $3,016,256,000 | $2,657,724,000 | $2,633,763,000 | $2,365,199,000 | $2,197,965,000 | $2,303,317,000 |
| License | $2,010,602,000 | $1,802,222,000 | $1,400,125,000 | $1,221,240,000 | $861,063,000 | $735,572,000 | $619,791,000 | $357,698,000 |
| Technology Service | $1,553,967,000 | $1,100,915,000 | $901,633,000 | $736,750,000 | $709,367,000 | $584,510,000 | $542,938,000 | $460,043,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Design Automation Segment | $2,213,526,000 | $1,631,885,000 | $1,413,926,000 | $1,176,101,000 | — | — | — | — |
| Design IP Segment | $419,325,000 | $730,174,000 | $514,101,000 | $403,798,000 | — | — | — | — |
| Design Automation | — | — | $1,439,666,000 | $1,206,561,000 | $924,605,000 | — | — | — |
| Design IP | — | — | $532,055,000 | $421,547,000 | $318,473,000 | — | — | — |
| Semiconductor and System Design | — | — | — | $1,628,108,000 | $1,243,078,000 | $990,837,000 | $806,618,000 | $701,283,000 |
| Software Integrity | — | — | $76,324,000 | $46,994,000 | $38,311,000 | $40,793,000 | $32,203,000 | -$10,602,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Design Automation Segment | 41.7% | 38.7% | 37.5% | 35.6% | — | — | — | — |
| Design IP Segment | 23.9% | 38.3% | 33.3% | 30.7% | — | — | — | — |
| Design Automation | — | — | — | — | 33.6% | — | — | — |
| Design IP | — | — | — | — | 30.2% | — | — | — |
| Semiconductor and System Design | — | — | — | — | — | 29.8% | 26.7% | 24.7% |
| Software Integrity | — | — | — | — | 9.7% | 11.4% | 9.6% | -3.8% |
Key facts
CIK
883241
CUSIP
871607107
13F (30d)
1142 filings
1097 filers
Visit website
Investor relations