SNX · Td Synnex Corp
$258.11
-2.03 (-0.78%)
At close · Aug 28
Market Cap
$20.10B
Shares
79.96M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$62.51B
+6.9%
FY2025
Net Income
$827.66M
+20.1%
FY2025
Gross Margin
6.99%
+0.2pp
FY2025
Operating Margin
2.26%
+0.2pp
FY2025
Diluted EPS
$9.95
+25.2%
FY2025
Operating Cash Flow
$1.53B
+25.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $69.77B | $62.51B | $58.45B | $57.56B | $62.34B | $31.61B | $19.98B | $19.07B | $20.05B | $17.05B | $14.06B | $13.34B | $13.84B | $10.85B | $10.29B | $10.41B | $8.61B | $7.72B | |
| $64.85B | $58.14B | $54.47B | $53.6B | $58.44B | $29.72B | $18.78B | $17.91B | $1.51B | $1.23B | $963.39M | $11.28B | $12.74B | $10.19B | $9.63B | $9.78B | $8.12B | $7.3B | |
| $4.92B | $4.37B | $3.98B | $3.96B | $3.9B | $1.89B | $1.19B | $1.16B | $1.93B | $1.55B | $1.28B | $1.19B | $1.1B | $654.97M | $656.74M | $630.5M | $491.62M | $423.03M | |
| — | 6.99% | 6.81% | 6.87% | 6.26% | 5.98% | 5.98% | 6.07% | 9.61% | 9.09% | 9.12% | 8.94% | 7.94% | 6.04% | 6.39% | 6.06% | 5.71% | 5.48% | |
| $3.12B | $2.95B | $2.72B | $2.67B | $2.63B | $1.15B | $665.1M | $636.85M | $1.38B | $1.04B | $903.37M | $837.24M | $790.5M | $414.14M | $401.73M | $374.27M | $292.47M | $273.38M | |
| — | $296.26M | $292.3M | $293.74M | $299.2M | $105.3M | $40.1M | $43.88M | $124.33M | $79.18M | $55.49M | $54.76M | $55.16M | $7.95M | $8.29M | $7.58M | $5.1M | $7.93M | |
| $420.87M | $414.22M | $407.53M | $418.32M | $463.37M | $151.66M | $341.64M | $372.11M | $225.29M | $159.89M | $121.29M | $103.51M | $91.7M | $24.46M | $24.63M | $24.67M | $16.29M | $17.8M | |
| — | — | — | — | $21.87M | $8.71M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.79B | $1.41B | $1.19B | $1.08B | $1.05B | $623.22M | $521.34M | $519.43M | $550.24M | $507.34M | $379.6M | $354.55M | $308.51M | $240.83M | $255.01M | $256.23M | $199.15M | $149.65M | |
| — | 2.26% | 2.04% | 1.87% | 1.69% | 1.97% | 2.61% | 2.72% | 2.74% | 2.98% | 2.7% | 2.66% | 2.23% | 2.22% | 2.48% | 2.46% | 2.31% | 1.94% | |
| $2.21B | $1.83B | $1.6B | $1.5B | $1.51B | $774.88M | $862.98M | $891.54M | $775.52M | $667.22M | $500.89M | $458.06M | $400.21M | $265.29M | $279.64M | $280.9M | $215.44M | $167.45M | |
| — | $356.61M | $319.46M | $288.32M | — | — | — | — | — | $47.37M | $31.13M | $27.94M | $28.02M | $20.44M | — | — | — | — | |
| $28.71M | -$1.06M | -$8.72M | -$206K | -$1.17M | $1.1M | -$6.17M | $28.08M | -$8.98M | $1.12M | $5.46M | -$1.06M | $962K | $14.34M | $4.47M | -$1.01M | $1.55M | $3.04M | |
| — | — | — | — | — | — | — | — | — | — | — | $50K | -$170K | $1.06M | $2.9M | -$1.33M | $104K | $2.72M | |
| $1.46B | $1.06B | $866.04M | $789.51M | $827.13M | $466.49M | $436.15M | $473.29M | $456.58M | $463.1M | $356.06M | $327.2M | $284.28M | $238.05M | $236.55M | $229.72M | $183.59M | $134.65M | |
| $320.43M | $229.59M | $176.94M | $162.6M | $175.82M | $71.42M | $101.61M | $111.11M | $156.6M | $162.86M | $121.06M | $118.59M | $104.13M | $85.73M | $84.05M | $79.17M | $66.91M | $49.03M | |
| $1.14B | $827.66M | $689.09M | $626.91M | $651.31M | $395.07M | $529.16M | $500.71M | $299.98M | $300.24M | $234.95M | $208.53M | $180.03M | $152.24M | $151.38M | $150.33M | $127.95M | $89.67M | |
| — | 1.32% | 1.18% | 1.09% | 1.04% | 1.25% | 2.65% | 2.63% | 1.5% | 1.76% | 1.67% | 1.56% | 1.3% | 1.4% | 1.47% | 1.44% | 1.49% | 1.16% | |
| — | — | — | — | — | — | — | — | — | $0 | $59K | $82K | $116K | $85K | $1.13M | $222K | $154K | $1.16M | |
| $1.13B | $820.17M | $682.99M | $622.05M | $646.96M | $391.03M | $523.28M | $496.12M | $297.25M | $297.46M | $232.53M | $206.1M | $177.63M | $149.93M | $149.33M | — | — | — | |
| $1.21B | $1.09B | $551.22M | $839.37M | $267.79M | $249.63M | $543.67M | $419.88M | $235.61M | $331.44M | $197.07M | $159.92M | $154.24M | $136M | $156.74M | $152.32M | $132.74M | $107.45M | |
| USD/shares | $14.00 | $9.99 | $7.99 | $6.72 | $6.79 | $6.28 | $10.28 | $9.79 | $7.21 | $3.76 | $2.96 | $2.64 | $2.31 | $2.03 | $2.04 | $2.10 | $1.84 | $1.37 |
| USD/shares | $13.95 | $9.95G | $7.95 | $6.70 | $6.77 | $6.24 | $10.21 | $9.74 | $7.17 | $3.74 | $2.94 | $2.62 | $2.29 | $1.51 | $1.98 | $2.04 | $1.79 | $1.32 |
| shares | — | 82.1M | 85.49M | 92.57M | 95.23M | 62.24M | 50.9M | 50.67M | 41.22M | 79.11M | 78.64M | 78.12M | 76.98M | 73.78M | 73.17M | 71.66M | 69.47M | 65.42M |
| shares | — | 82.43M | 85.87M | 92.85M | 95.51M | 62.7M | 51.24M | 50.94M | 41.45M | 79.52M | 79.06M | 78.7M | 77.69M | 75.27M | 75.49M | 73.67M | 71.51M | 68.03M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $2.07B in buybacks, $840.22M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.34×
EV/EBIT
13.25×
P/E (TTM)
18.02×
Peer median 21.24×
Peer medians compare against the 4 similar-size Electronics & Computer Distribution companies (of 9 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Americas Segment | $36,176,520,000 | $34,791,848,000 | $34,573,859,000 | — | — | — | — |
| Europe Segment | $21,694,750,000 | $19,634,156,000 | $19,422,297,000 | — | — | — | — |
| Asia Pacific and Japan Segment | $4,636,816,000 | $4,026,432,000 | $3,559,260,000 | — | — | — | — |
| Concentrix | — | — | — | $4,719,534,000 | $4,707,912,000 | $2,463,151,000 | $1,990,180,000 |
| Technology Solutions | — | — | — | $19,977,150,000 | $19,069,970,000 | $17,323,163,000 | $14,796,613,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Americas | $36,176,520,000 | $34,791,848,000 | $34,573,859,000 | $38,791,102,000 | $23,317,274,000 | $17,844,621,000 | $16,860,814,000 |
| Europe | $21,694,750,000 | $19,634,156,000 | $19,422,297,000 | $20,289,211,000 | $6,201,302,000 | $700,270,000 | $972,815,000 |
| APJ | $4,636,816,000 | $4,026,432,000 | $3,559,260,000 | $3,263,497,000 | $2,095,593,000 | $1,432,259,000 | — |
| Asia Pacific and Japan | — | — | — | — | — | — | $1,236,340,000 |
By Product & Service (USD)
| Component | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|
| Product | $19,976,885,000 | $19,069,966,000 | $17,323,078,000 | $14,796,299,000 |
| Service | $4,698,678,000 | $4,687,327,000 | $2,444,867,000 | $1,974,829,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|
| Technology Solutions | $521,341,000 | $519,429,000 | $405,475,000 | $391,242,000 |
| Concentrix | $308,761,000 | $294,332,000 | $144,761,000 | $114,623,000 |
Operating Margin by Segment (%)
| Component | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|
| Concentrix | 6.5% | 6.3% | 5.9% | 5.8% |
| Technology Solutions | 2.6% | 2.7% | 2.3% | 2.6% |
Key facts
CIK
1177394
CUSIP
87162W100
13F (30d)
552 filings
548 filers
Visit website
Investor relations