SSB · SouthState Bank Corp
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.39B | $3.38B | $2.14B | $1.94B | $1.4B | $1.08B | $910.03M | $590.83M | $567.21M | $426M | $333.16M | $338.1M | $342.02M | $286.35M | $187.49M | $171.72M | $155.35M | $141.8M | |
| $2.32B | $2.3B | $1.42B | $1.45B | $1.34B | $1.03B | $826.47M | $504.28M | $513.22M | $408.99M | $324.85M | $327.77M | $326.36M | $273.36M | $176.39M | $151.45M | $122.62M | $104.59M | |
| $401.66M | $377.74M | $302.26M | $286.91M | $309.25M | $354.25M | $311.14M | $143.57M | $145.75M | $140.03M | $121.2M | $115.56M | $94.7M | $53.72M | $41.28M | $55.12M | $137.74M | $26.25M | |
| $89.19M | $94.72M | $22.4M | $27.56M | $33.21M | $35.19M | $26.99M | $13.08M | $14.21M | $10.35M | $7.58M | $8.32M | $8.32M | $6.08M | $2.17M | $1.99M | $1.65M | $526K | |
| $35.28M | — | — | — | — | — | — | — | $35.7M | $28.7M | $21.58M | $21.47M | $21.18M | $17.5M | $12.09M | $10.77M | $9.29M | $6.87M | |
| $1.07B | $1.08B | $725.91M | $491.8M | $61.35M | $51.63M | $83.56M | $86.55M | $53.99M | $17.01M | $8.32M | $10.33M | $15.66M | $12.99M | $11.09M | $20.27M | $32.74M | $37.21M | |
| — | — | — | — | — | — | — | — | — | $1.42M | $122K | — | -$2000 | — | — | — | — | — | |
| $1.23B | $1.04B | $700.25M | $630.85M | $633.36M | $604.28M | $103.97M | $230.43M | $224.26M | $168.81M | $154.04M | $150.38M | $111.43M | $74.57M | $45.16M | $33.36M | $80.83M | $20.48M | |
| $276.94M | $241.54M | $165.47M | $136.54M | $137.31M | $128.74M | -$16.66M | $43.94M | $45.38M | $81.25M | $52.76M | $50.9M | $35.99M | $25.36M | $15.13M | $10.76M | $28.95M | $6.88M | |
| $950.21M | $798.67M | $534.78M | $494.31M | $496.05M | $475.54M | $120.63M | $186.48M | $178.87M | $87.55M | $101.28M | $99.47M | $75.44M | $49.22M | $30.03M | $22.6M | $51.88M | $13.6M | |
| $950.21M | $798.67M | $534.78M | $494.31M | $496.05M | $475.54M | $120.63M | $186.48M | $178.87M | $87.55M | $101.28M | $99.47M | $74.36M | $47.87M | $30.03M | $22.6M | $51.88M | $8.92M | |
| $1.01B | $1.12B | $510.4M | $588.86M | -$159.89M | $406.81M | $167.2M | $212.38M | $167.36M | $85.34M | $96.94M | $95.98M | $84.78M | $39.12M | $33.16M | $23.64M | $53.47M | $17.4M | |
| USD/shares | $9.55 | $7.90 | $7.01 | $6.50 | $6.65 | $6.76 | $2.20 | $5.40 | $4.90 | $2.95 | $4.22 | $4.15 | $3.11 | $2.41 | $2.04 | $1.65 | $4.11 | $0.74 |
| USD/shares | $9.52 | $7.87 | $6.97 | $6.46 | $6.60 | $6.71 | $2.19 | $5.36 | $4.86 | $2.93 | $4.18 | $4.11 | $3.08 | $2.38 | $2.03 | $1.63 | $4.08 | $0.74 |
| shares | — | 101.04M | 76.3M | 76.05M | 74.55M | 70.39M | 54.76M | 34.56M | 36.53M | 29.69M | 24M | 23.97M | 23.9M | 19.87M | 14.7M | 13.68M | 12.62M | 12.06M |
| shares | — | 101.5M | 76.76M | 76.48M | 75.18M | 70.89M | 55.06M | 34.8M | 36.78M | 29.92M | 24.22M | 24.22M | 24.15M | 20.08M | 14.8M | 13.75M | 12.72M | 12.11M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $818.69M in buybacks, $1.2B in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 123 similar-size Banks - Regional companies (of 304 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Banking | $166,300,000 | $142,300,000 | $134,600,000 | $129,700,000 | $107,300,000 | $85,700,000 | $76,400,000 | $82,600,000 |
| Deposit Account | $158,324,000 | $136,094,000 | $129,015,000 | $124,810,000 | $102,756,000 | $84,319,000 | $75,435,000 | $81,649,000 |
| Correspondent Banking and Capital Market Income | $71,987,000 | $32,619,000 | $49,101,000 | $78,755,000 | $110,048,000 | $64,743,000 | $2,892,000 | $1,267,000 |
| Fiduciary And Trust | $58,192,000 | $45,474,000 | $39,447,000 | $39,019,000 | $36,981,000 | $29,437,000 | $29,244,000 | $30,229,000 |
| Interchange and Debit Card Transaction Fees | $48,600,000 | $44,100,000 | $41,300,000 | $40,700,000 | $38,300,000 | $30,200,000 | $12,600,000 | $20,900,000 |
| Mortgage Banking | $24,293,000 | $20,047,000 | $13,355,000 | $17,790,000 | $64,599,000 | $106,202,000 | $17,564,000 | $13,590,000 |
| Small Business Administration Income | $9,196,000 | $16,226,000 | $13,929,000 | $15,636,000 | $11,865,000 | $5,721,000 | — | — |