SXC · SunCoke Energy, Inc.
$8.99
+0.29 (+3.33%)
At close · Jul 23
Market Cap
$762.83M
Shares
84.85M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.84B
-5.1%
FY2025
Net Income
-$44.2M
-146.1%
FY2025
Gross Margin
2.46%
-0.3pp
FY2019
Operating Margin
-2.42%
-10.3pp
FY2025
Diluted EPS
-$0.52
-146.4%
FY2025
Operating Cash Flow
$109.1M
-35.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.86B | $1.84B | $1.94B | $2.06B | $1.97B | $1.46B | $1.33B | $1.6B | $1.45B | $1.33B | $1.22B | $1.36B | $1.47B | $1.65B | $1.91B | $1.54B | |
| — | — | — | — | — | — | — | -$60.3M | -$61.4M | -$60.6M | -$53.5M | -$56.7M | $63.2M | -$52.3M | — | — | |
| — | — | — | — | — | — | — | $39.4M | $39.7M | $56.6M | $69.6M | $36.3M | $38.1M | $46.3M | $54.3M | — | |
| — | — | — | — | — | — | — | 2.46% | 2.74% | 4.25% | 5.69% | 2.66% | 2.59% | 2.81% | 2.84% | — | |
| $100.4M | $84.8M | $61.2M | $70.7M | $71.4M | $61.8M | $81.4M | $75.8M | $66.1M | $79.6M | $91.3M | $75.4M | $75.9M | $92.4M | $82M | $88.7M | |
| $2.5M | $2M | $1.9M | $2.1M | $2M | $2M | $2.5M | $8.8M | $11.1M | $11.1M | $11.2M | $5.1M | $1.5M | $100K | — | — | |
| $169.7M | $153.6M | $118.9M | $142.8M | $142.5M | $133.9M | $133.7M | $143.8M | $141.6M | $128.2M | $114.2M | $109.1M | $96.1M | $96M | $80.8M | $58.4M | |
| — | — | — | — | — | — | — | — | $0 | $0 | $800K | $7.5M | $12.4M | $1.3M | $9M | — | |
| $1.93B | $1.88B | $1.78B | $1.94B | $1.82B | $1.31B | $1.26B | $1.74B | $1.33B | $1.23B | $1.13B | $1.28B | $1.36B | $1.54B | $1.74B | $1.47B | |
| -$70.2M | -$44.4M | $151.9M | $125.1M | $153.7M | $141.5M | $69.7M | -$144.3M | $118.7M | $102.9M | $96.6M | $79.8M | $109.8M | $111.3M | $173.7M | $67.5M | |
| — | -2.42% | 7.85% | 6.06% | 7.79% | 9.72% | 5.23% | -9.02% | 8.18% | 7.73% | 7.9% | 5.86% | 7.46% | 6.75% | 9.07% | 4.39% | |
| $99.5M | $109.2M | $270.8M | $267.9M | $296.2M | $275.4M | $203.4M | -$500K | $260.3M | $231.1M | $210.8M | $188.9M | $205.9M | $207.3M | $254.5M | $125.9M | |
| $36M | $32.9M | $28.7M | $27.3M | $32M | $42.5M | $56.3M | $60.3M | $61.4M | $60.6M | $53.5M | $56.7M | $63.2M | — | $48.2M | $20.6M | |
| $4.1M | $4.5M | $5.3M | — | — | — | — | — | — | — | — | — | — | -$52.3M | $400K | $400K | |
| — | — | — | — | — | — | — | — | — | $0 | $0 | -$21.6M | -$35M | -$2.2M | — | — | |
| -$102.1M | -$72.8M | $128.5M | $97.8M | $121.7M | $67.1M | $19.1M | -$203.1M | $57M | $21.9M | $68.1M | $23.1M | $46.6M | $59M | $125.9M | $66.1M | |
| -$40.5M | -$34M | $25M | $34.3M | $16.8M | $18.3M | $10.3M | -$54.7M | $4.6M | -$81.6M | $8.6M | -$8.8M | $7.4M | $6.7M | $23.4M | $7.2M | |
| -$65.9M | -$44.2M | $95.9M | $57.5M | $100.7M | $43.4M | $3.7M | -$152.3M | $26.2M | $122.4M | $14.4M | -$22M | -$126.1M | $25M | $98.8M | $60.6M | |
| — | -2.41% | 4.96% | 2.79% | 5.11% | 2.98% | 0.28% | -9.52% | 1.81% | 9.19% | 1.18% | -1.61% | -8.56% | 1.52% | 5.16% | 3.94% | |
| $4.3M | $5.4M | $7.6M | $6M | $4.2M | $5.4M | $5.1M | $3.9M | $20.8M | -$18.9M | $45.1M | $32.3M | $24.3M | $25.1M | $3.7M | -$1.7M | |
| -$63.1M | -$40.7M | $101M | $57.7M | $104.4M | $43.8M | $1M | -$153.6M | $34.3M | $121.3M | $15.2M | -$20.3M | -$133.5M | $18.8M | $97.4M | — | |
| USD/shares | — | -$0.52 | $1.13 | $0.68 | $1.20 | $0.52 | $0.04 | -$1.98 | $0.40 | $1.90 | $0.22 | -$0.34 | — | $0.36 | $1.41 | $0.87 |
| USD/shares | — | -$0.52 | $1.12 | $0.68 | $1.19 | $0.52 | $0.04 | -$1.98 | $0.40 | $1.88 | $0.22 | -$0.34 | — | $0.36 | $1.40 | $0.87 |
| shares | — | 85.5M | 85.1M | 84.7M | 83.8M | 83M | 83M | 76.8M | 64.7M | 64.3M | 64.2M | 65M | 68.8M | 69.9M | 70M | 70M |
| shares | — | 85.5M | 85.3M | 84.9M | 84.6M | 83.7M | 83.2M | 76.8M | 65.5M | 65.2M | 64.4M | 65M | 68.8M | 70.2M | 70.3M | 70M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $184.4M in buybacks, $210.2M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Domestic Coke Segment | $1,613,800,000 | $1,817,300,000 | $1,954,000,000 | — | — | — | — | — |
| Industrial Services | $209,700,000 | $105,900,000 | $96,100,000 | — | — | — | — | — |
| Corporate And Other | $35,700,000 | $35,100,000 | $35,200,000 | — | — | — | — | — |
| Brazil Coke | — | $35,100,000 | $35,200,000 | $38,000,000 | $36,600,000 | $31,600,000 | $38,400,000 | $40,400,000 |
| Coal Logistics | — | $83,000,000 | $74,000,000 | $77,600,000 | $64,900,000 | $36,000,000 | $72,800,000 | $102,200,000 |
| Other Domestic Coke | — | $1,817,300,000 | $1,954,000,000 | $1,856,900,000 | $1,354,500,000 | $1,265,400,000 | $1,489,100,000 | $1,308,300,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $1,769,400,000 | $1,900,300,000 | $2,028,000,000 |
| Non Us | $67,900,000 | $35,100,000 | $35,200,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Coke Sales | $1,559,600,000 | $1,766,500,000 | $1,898,500,000 | $1,791,300,000 | $1,293,600,000 | $1,218,900,000 | $1,434,900,000 | $1,250,500,000 |
| Industrial Services | $185,700,000 | $81,300,000 | $73,100,000 | — | — | — | — | — |
| Steam and Electricity Sales | $49,600,000 | $47,900,000 | $47,300,000 | $61,500,000 | — | — | — | — |
| Operating and Licensing Fees | $35,700,000 | $35,100,000 | $35,200,000 | $38,000,000 | $36,600,000 | — | — | — |
| Other Products and Services | $6,700,000 | $4,600,000 | $9,100,000 | $5,000,000 | $5,400,000 | — | — | — |
| Coal Logistics | — | — | — | $76,700,000 | $64,300,000 | $35,500,000 | $72,100,000 | $101,000,000 |
| Operating and Licensing Fees | — | — | — | — | — | $31,600,000 | $38,400,000 | $40,400,000 |
| Other Products and Services | — | — | — | — | — | $3,400,000 | $3,800,000 | $9,300,000 |
| Steam and Electricity Sales | — | — | — | — | $56,100,000 | $43,600,000 | $51,100,000 | $49,700,000 |