TCX · Tucows Inc /Pa/
$10.25
+0.03 (+0.29%)
At close · Jul 20
Market Cap
$114.28M
Shares
11.15M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$390.3M
+7.7%
FY2025
Net Income
-$75.82M
+31%
FY2025
Gross Margin
24.07%
+1.2pp
FY2025
Operating Margin
-6.02%
+11.9pp
FY2025
Diluted EPS
-$8.85
-245.7%
FY2023
Operating Cash Flow
-$5.76M
+70.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $392.35M | $390.3M | $362.28M | $339.34M | $321.14M | $304.34M | $311.2M | $337.15M | $346.01M | $329.42M | $189.82M | $172.94M | $147.67M | $129.93M | — | — | |
| -$55.53M | -$55.27M | -$51.28M | -$41.77M | -$14.46M | -$4.62M | -$3.61M | -$4.77M | -$3.69M | -$3.57M | -$449.84K | -$159.03K | -$206.73K | -$354.86K | -$192.86K | -$50.4K | |
| $297.8M | $296.35M | $279.25M | $272.67M | $242.89M | $226.04M | $225.72M | $236.37M | $249.24M | $244.9M | $126.77M | $119.74M | $107.12M | $98.51M | $88.52M | $73.76M | |
| $94.55M | $93.95M | $83.03M | $66.67M | $78.25M | $78.29M | $85.49M | $100.78M | $96.77M | $84.52M | $63.05M | $53.2M | $40.55M | $31.43M | $26.21M | $23.3M | |
| — | 24.07% | 22.92% | 19.65% | 24.37% | 25.73% | 27.47% | 29.89% | 27.97% | 25.66% | 33.22% | 30.76% | 27.46% | 24.19% | — | — | |
| $17.84M | $17.81M | $18.63M | $19.22M | $14.19M | $14.31M | $12.43M | $9.72M | $8.75M | $7.26M | $4.49M | $4.5M | $4.31M | $4.16M | $4.3M | $4.87M | |
| $49.49M | $48.38M | $59.38M | $67.81M | $53.94M | $39.47M | $34.27M | $34.27M | $33.06M | $29.42M | $20.75M | $18.54M | $15.39M | $12.14M | $8.7M | $7.44M | |
| $43.46M | $42.88M | $37.07M | $33.41M | $30.85M | $22.37M | $20.27M | $17.88M | $17.71M | $13.59M | $11.4M | $10.66M | $8.51M | $7.2M | $6.61M | $6.1M | |
| $4.57M | $4.67M | $5.3M | $10.83M | $11.39M | $10.01M | $11.42M | $10.33M | $9.24M | $8.4M | $953.17K | $262.73K | $596.62K | $876.12K | $876.12K | $1M | |
| $3.8M | $3.53M | $451K | $567K | $598K | $534K | $488K | $486K | $424K | $585.42K | $503.86K | $259.31K | $226.43K | $215.45K | $190.42K | $187.01K | |
| — | $0 | $10.95M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $120.31M | $117.44M | $148.04M | $130.32M | $109.91M | $86.07M | $78.57M | $71.44M | $67.45M | $57.44M | $38.01M | — | — | — | — | — | |
| $37.02M | — | — | — | — | — | — | — | — | — | — | $35.19M | $30.92M | $25.27M | $20.12M | $20.18M | |
| -$25.76M | -$23.48M | -$65.01M | -$63.65M | -$31.66M | -$7.77M | $6.92M | $29.34M | $29.32M | $27.08M | $25.05M | $18.02M | $9.64M | $6.15M | $6.09M | $3.13M | |
| — | -6.02% | -17.95% | -18.76% | -9.86% | -2.55% | 2.22% | 8.7% | 8.47% | 8.22% | 13.19% | 10.42% | 6.52% | 4.74% | — | — | |
| -$21.96M | -$19.96M | -$64.56M | -$63.09M | -$31.06M | -$7.24M | $7.41M | $29.83M | $29.75M | $27.67M | $25.55M | $18.28M | $9.86M | $6.37M | $6.28M | $3.31M | |
| $57.22M | $57.18M | $54.43M | $46.26M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.7M | $1.91M | $3.16M | $4.49M | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$44.3M | -$43.83M | -$36.86M | -$39.42M | $3.87M | $15.04M | $3.84M | -$4.77M | -$3.17M | -$3.01M | $66.37K | -$73.15K | -$206.73K | -$354.86K | $336.85K | $324.57K | |
| -$70.06M | -$67.31M | -$101.87M | -$103.07M | -$27.79M | $7.27M | $10.76M | $24.57M | $26.16M | $24.07M | $25.11M | $17.94M | $9.43M | $5.8M | $6.43M | $3.45M | |
| $8.74M | $8.51M | $7.99M | -$6.87M | -$217K | $3.91M | $4.99M | $9.17M | $9.02M | $1.75M | $9.05M | $6.57M | $3.05M | $1.62M | $2M | -$2.72M | |
| -$78.79M | -$75.82M | -$109.86M | -$96.2M | -$27.57M | $3.36M | $5.78M | $15.4M | $17.14M | $22.33M | $16.07M | $11.37M | $6.37M | $4.18M | $4.42M | $6.17M | |
| — | -19.43% | -30.33% | -28.35% | -8.59% | 1.11% | 1.86% | 4.57% | 4.95% | 6.78% | 8.46% | 6.58% | 4.32% | 3.22% | — | — | |
| -$78.62M | -$74.91M | -$112.55M | -$95.25M | -$27.13M | $1.37M | $7.64M | $16.68M | $16.33M | $22.23M | $17.28M | $10.89M | $6M | — | — | — | |
| USD/shares | — | -$6.85 | -$10.02 | -$8.85 | -$2.56 | $0.32 | $0.55 | $1.45 | $1.62 | $2.12 | $1.53 | $1.04 | $0.57 | $0.40 | $0.10 | $0.12 |
| USD/shares | — | — | — | -$8.85 | -$2.56 | $0.31 | $0.54 | $1.43 | $1.59 | $2.07 | $1.50 | $1.00 | $0.54 | $0.37 | $0.09 | $0.11 |
| shares | — | 11.07M | 10.97M | 10.86M | 10.77M | 10.66M | 10.59M | 10.62M | 10.6M | 10.54M | 10.52M | 10.97M | 11.22M | 10.47M | 45.83M | 53.45M |
| shares | — | 11.07M | 10.97M | 10.86M | 10.77M | 10.82M | 10.69M | 10.77M | 10.79M | 10.79M | 10.71M | 11.36M | 11.73M | 11.28M | 49.13M | 55.75M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2022: $70.28M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Infrastructure median 2.35×
EV/EBIT
—
Software - Infrastructure median 19.86×
P/E (TTM)
—
Software - Infrastructure median 28.70×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Domain Name Services | $267,099,000 | $254,639,000 | $242,097,000 | $243,158,000 | $245,576,000 | $242,254,000 | $241,482,000 | $248,689,000 |
| Tucows Domains | $267,099,000 | $254,639,000 | $242,097,000 | $243,158,000 | $245,576,000 | $242,254,000 | — | — |
| Ting | $68,222,000 | $59,732,000 | $50,937,000 | $42,425,000 | $25,327,000 | $17,151,000 | — | — |
| Wavelo | $47,623,000 | $39,861,000 | $38,670,000 | $24,344,000 | $16,781,000 | $1,839,000 | — | — |
| Fiber Internet Services | — | — | $50,937,000 | $42,425,000 | $25,327,000 | $18,428,000 | $11,006,000 | — |
| Mobile Platform Services | — | — | $38,670,000 | $24,344,000 | $16,781,000 | — | — | — |
| Mobile Services | — | — | — | — | $32,316,000 | $50,520,000 | $84,657,000 | — |
| Network Access Services | — | — | — | — | — | $68,948,000 | $95,663,000 | $97,324,000 |
| Corporate | — | — | $7,633,000 | $11,215,000 | $16,653,000 | $49,958,000 | — | — |