TCX · Tucows Inc /Pa/
Market Cap
$120.54M
Shares
11.18M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$390.3M
+7.7%
FY2025
Net Income
-$75.82M
+31%
FY2025
Gross Margin
24.07%
+1.2pp
FY2025
Operating Margin
-6.02%
+11.9pp
FY2025
Diluted EPS
-$8.85
-245.7%
FY2023
Operating Cash Flow
-$5.76M
+70.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $394.44M | $390.3M | $362.28M | $339.34M | $321.14M | $304.34M | $311.2M | $337.15M | $346.01M | $329.42M | $189.82M | $171.69M | $146.51M | $129.93M | $114.73M | — | — | — | |
| -$56.36M | -$55.27M | -$51.28M | -$41.77M | -$14.46M | -$4.62M | -$3.61M | -$4.77M | -$3.69M | -$3.57M | -$450K | -$159.03K | -$206.73K | -$354.86K | -$192.86K | -$50.4K | -$116.2K | -$225.14K | |
| $296.21M | $296.35M | $279.25M | $272.67M | $242.89M | $226.04M | $225.72M | $236.37M | $249.24M | $244.9M | $126.77M | $119.63M | $107.12M | $98.51M | $88.52M | $73.76M | $64.48M | $59.73M | |
| $98.23M | $93.95M | $83.03M | $66.67M | $78.25M | $78.29M | $85.49M | $100.78M | $96.77M | $84.52M | $63.05M | $52.06M | $39.39M | $31.43M | $26.21M | $23.3M | $20.1M | $21.21M | |
| — | 24.07% | 22.92% | 19.65% | 24.37% | 25.73% | 27.47% | 29.89% | 27.97% | 25.66% | 33.22% | 30.32% | 26.89% | 24.19% | 22.84% | — | — | — | |
| $18.35M | $17.81M | $18.63M | $19.22M | $14.19M | $14.31M | $12.43M | $9.72M | $8.75M | $7.26M | $4.5M | $4.5M | $4.31M | $4.16M | $4.3M | $4.87M | $4.58M | $4.55M | |
| $50.1M | $48.38M | $59.38M | $67.81M | $53.94M | $39.47M | $34.27M | $34.27M | $33.06M | $29.42M | $20.76M | $17.39M | $14.24M | $12.14M | $8.7M | $7.44M | $7.22M | $5.81M | |
| $46.9M | $42.88M | $37.07M | $33.41M | $30.85M | $22.37M | $20.27M | $17.88M | $17.71M | $13.59M | $11.41M | $10.66M | $9.46M | $7.52M | $6.61M | $6.1M | $5.12M | $4.54M | |
| $4.15M | $4.67M | $5.3M | $10.83M | $11.39M | $10.01M | $11.42M | $10.33M | $9.24M | $8.4M | $953K | $262.73K | $596.62K | $959.91K | $876.12K | $1M | $1.44M | $1.44M | |
| $3.75M | $3.53M | $4.29M | $9.89M | $598K | $534K | $488K | $486K | $424K | $585K | $504K | $259.31K | $226.43K | $215.45K | $190.42K | $187.01K | $170.84K | $266.25K | |
| — | $0 | $10.95M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $126.56M | $117.44M | $148.04M | $130.32M | $109.91M | $86.07M | $78.57M | $71.44M | $67.45M | $57.44M | $38.01M | $34.04M | $29.76M | — | — | — | — | — | |
| $37.02M | — | — | — | — | — | — | — | — | — | — | $35.19M | $30.92M | $25.27M | $20.12M | $20.18M | $17.66M | $13.49M | |
| -$28.33M | -$23.48M | -$65.01M | -$63.65M | -$31.66M | -$7.77M | $6.92M | $29.34M | $29.32M | $27.08M | $25.05M | $18.02M | $9.64M | $6.15M | $6.09M | $3.13M | $2.44M | $7.72M | |
| — | -6.02% | -17.95% | -18.76% | -9.86% | -2.55% | 2.22% | 8.7% | 8.47% | 8.22% | 13.2% | 10.49% | 6.58% | 4.74% | 5.31% | — | — | — | |
| -$24.58M | -$19.96M | -$60.73M | -$53.76M | -$31.06M | -$7.24M | $7.41M | $29.83M | $29.75M | $27.67M | $25.55M | $18.28M | $9.86M | $6.37M | $6.28M | $3.31M | $2.61M | $7.99M | |
| $57.8M | $57.18M | $54.43M | $46.26M | $14.59M | $4.62M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.45M | $1.91M | $3.16M | $4.49M | $132K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$45.69M | -$43.83M | -$36.86M | -$39.42M | $3.87M | $15.04M | $3.84M | -$4.77M | -$3.17M | -$3.01M | $66K | -$73.15K | -$206.73K | -$354.86K | $336.85K | $324.57K | -$116.2K | $4.27M | |
| -$74.03M | -$67.31M | -$101.87M | -$103.07M | -$27.79M | $7.27M | $10.76M | $24.57M | $26.16M | $24.08M | $25.11M | $17.94M | $9.43M | $5.8M | $6.43M | $3.45M | $2.33M | $11.99M | |
| $9.6M | $8.51M | $7.99M | -$6.87M | -$217K | $3.91M | $4.99M | $9.17M | $9.02M | $1.75M | $9.05M | $6.57M | $3.05M | $1.62M | $2M | -$2.72M | $210.85K | -$251.38K | |
| -$83.63M | -$75.82M | -$109.86M | -$96.2M | -$27.57M | $3.36M | $5.78M | $15.4M | $17.14M | $22.33M | $16.07M | $11.37M | $6.37M | $4.18M | $4.42M | $6.17M | $2.12M | $12.24M | |
| — | -19.43% | -30.33% | -28.35% | -8.59% | 1.11% | 1.86% | 4.57% | 4.95% | 6.78% | 8.46% | 6.62% | 4.35% | 3.22% | 3.86% | — | — | — | |
| -$84.12M | -$74.91M | -$112.55M | -$95.25M | -$27.13M | $1.37M | $7.64M | $16.68M | $16.33M | $22.23M | $17.28M | $10.89M | $6M | $3.89M | $4.47M | — | — | — | |
| USD/shares | -$7.54 | -$6.85 | -$10.02 | -$8.85 | -$2.56 | $0.32 | $0.55 | $1.45 | $1.62 | $2.12 | $1.53 | $1.04 | $0.57 | $0.40 | $0.39 | $0.46 | $0.04 | $0.18 |
| USD/shares | — | — | — | -$8.85 | -$2.56 | $0.31 | $0.54 | $1.43 | $1.59 | $2.07 | $1.50 | $1.00 | $0.54 | $0.37 | $0.36 | $0.44 | $0.04 | $0.17 |
| shares | — | 11.07M | 10.97M | 10.86M | 10.77M | 10.66M | 10.59M | 10.62M | 10.6M | 10.54M | 10.52M | 10.97M | 11.22M | 10.47M | 11.46M | 13.36M | 57.98M | 69.15M |
| shares | — | 11.07M | 10.97M | 10.86M | 10.77M | 10.82M | 10.69M | 10.77M | 10.79M | 10.79M | 10.71M | 11.36M | 11.73M | 11.28M | 12.28M | 13.94M | 59.96M | 70.36M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2022: $68.54M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.67×
Peer median 2.98×
EV/EBIT
—
Peer median 21.38×
P/E (TTM)
—
Peer median 9.38×
Peer medians compare against the 61 similar-size Software - Infrastructure companies (of 149 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Domain Name Services | $267,099,000 | $254,639,000 | $242,097,000 | $243,158,000 | $245,576,000 | $242,254,000 | $241,482,000 | $248,689,000 |
| Tucows Domains | $267,099,000 | $254,639,000 | $242,097,000 | $243,158,000 | $245,576,000 | $242,254,000 | — | — |
| Ting | $68,222,000 | $59,732,000 | $50,937,000 | $42,425,000 | $25,327,000 | $17,151,000 | — | — |
| Wavelo | $47,623,000 | $39,861,000 | $38,670,000 | $24,344,000 | $16,781,000 | $1,839,000 | — | — |
| Fiber Internet Services | — | — | $50,937,000 | $42,425,000 | $25,327,000 | $18,428,000 | $11,006,000 | — |
| Mobile Platform Services | — | — | $38,670,000 | $24,344,000 | $16,781,000 | — | — | — |
| Mobile Services | — | — | — | — | $32,316,000 | $50,520,000 | $84,657,000 | — |
| Network Access Services | — | — | — | — | — | $68,948,000 | $95,663,000 | $97,324,000 |
| Corporate | — | — | $7,633,000 | $11,215,000 | $16,653,000 | $49,958,000 | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Fiber Internet Services | $66,178,000 | $59,732,000 | $50,937,000 | $42,425,000 | $25,327,000 | $35,579,000 | $11,006,000 | $7,984,000 |
| Platform Services | $47,623,000 | $39,824,000 | $74,164,000 | $45,188,000 | $26,062,000 | $1,839,000 | — | — |
| Retail | $38,902,000 | $75,288,000 | $70,744,000 | $69,808,000 | $71,086,000 | $36,835,000 | — | — |
| Construction | $2,044,000 | $0 | $0 | — | — | — | — | — |
| Other Services | $0 | $37,000 | $3,176,000 | $3,500,000 | $18,509,000 | $3,416,000 | $0 | — |
| Mobile Platform Services | — | — | — | — | $11,912,000 | $564,000 | $0 | — |
| Retail Mobile Services | — | — | — | — | $9,395,000 | $46,540,000 | $84,657,000 | — |
Key facts
CIK
909494
CUSIP
898697206
13F (30d)
47 filings
47 filers
Visit website
Investor relations