TLS · Telos Corp
Price & Indicators
Up next
Metrics snapshot
Useful current figures from the complete screener profile.
Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders SellIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted EBITDA (Non-GAAP) non-GAAP | $14.73M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP EBITDA (Non-GAAP) 3.66M
+3.21M Stock-based compensation expense
= Adjusted EBITDA (Non-GAAP) 6.87M
|
|||
| Adjusted EBITDA Margin non-GAAP | 14.4% | Q2 2026 | — |
| Adjusted gross profit (Non-GAAP) non-GAAP | $34.49M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Gross profit 16.69M
+202K Stock-based compensation expense — cost of sales
= Adjusted gross profit (Non-GAAP) 16.89M
|
|||
| Adjusted net income (loss) (Non-GAAP) non-GAAP | $7.67M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net income (loss) 660K
-501K Other income
+3.21M Stock-based compensation expense
= Adjusted net income (loss) (Non-GAAP) 3.37M
|
|||
| Adjusted operating expenses (Non-GAAP) non-GAAP | $26.54M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Operating expenses 16.38M
-3.01M Stock-based compensation expense
= Adjusted operating expenses (Non-GAAP) 13.37M
|
|||
| Cash Gross Margin non-GAAP | 40.6% | Q2 2026 | — |
| Cash gross profit (Non-GAAP) non-GAAP | $39.6M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Adjusted gross profit (Non-GAAP) 16.89M
+2.51M Depreciation and amortization — cost of sales
= Cash gross profit (Non-GAAP) 19.41M
|
|||
| Cash operating expenses (Non-GAAP) non-GAAP | $28.86M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Adjusted operating expenses (Non-GAAP) 13.37M
-833K Depreciation and amortization
+1.95M Software R&D capitalized costs
= Cash operating expenses (Non-GAAP) 14.48M
|
|||
| EBITDA (Non-GAAP) non-GAAP | $8.54M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net income (loss) 660K
-501K Other income
+107K Interest expense
+44K Provision for income taxes
+3.35M Depreciation and amortization
= EBITDA (Non-GAAP) 3.66M
|
|||
| Free cash flow (Non-GAAP) non-GAAP | $13M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net cash provided by operating activities 8.83M
-1.97M Capitalized software development costs
-246K Purchases of property and equipment
= Free cash flow (Non-GAAP) 6.62M
|
|||
| Free cash flow margin (Non-GAAP) non-GAAP | 13.6% | Six Months Ended June 30, 2026 | — |
| Operating cash flow margin | 18.3% | Six Months Ended June 30, 2026 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Software - Infrastructure — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
TLS
this stock
Telos Corp
|
$301.94M | -17.8% | +52.2% | — | 4.1% |
|
MSFT
Microsoft Corp
|
$3.83T | +7.0% | +6.9% | 28.8 | 0.9% |
|
PLTR
Palantir Technologies Inc.
|
$455.79B | +6.2% | +56.2% | 162.1 | 2.5% |
|
ORCL
Oracle Corp
|
$414.55B | -27.0% | +17.3% | 21.5 | 1.7% |
|
PANW
Palo Alto Networks Inc
|
$306.54B | +118.9% | +29.0% | — | 2.7% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| TLS | +3.7% | -14.0% | +3.0% | +3.0% | -17.8% |
| SPY | -0.2% | -0.5% | +12.2% | +0.9% | +12.9% |
| vs SPY | +3.9% | -13.5% | -9.2% | +2.0% | -30.7% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.