Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement.
Across FY2008–FY2025: $58.32B in buybacks, $8.33B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
As of June 30, 2026, our total debt and financing lease liabilities were $86.9 billion, excluding our tower obligations, of which $78.5 billion was classified as long-term debt and $1.1 billion was classified as long-term financing lease liabilities.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
2 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
3.200% Senior Notes due 2032
Note · T-Mobile USA, Inc.
Reference: 3.200% Senior Notes due 2032
Active
Original principal
EUR 750,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—
Last reported interest terms:
3.2%
Reported 2026-02-19Later filings may not restate these terms; this does not confirm they still apply.
Covenant terms for this agreement are not yet verified.
On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Issuer evidence: On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Supporting evidence: On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Supporting evidence: On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
3.625% Senior Notes due 2035
Note · T-Mobile USA, Inc.
Reference: 3.625% Senior Notes due 2035
Active
Original principal
EUR 750,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—
Last reported interest terms:
3.625%
Reported 2026-02-19Later filings may not restate these terms; this does not confirm they still apply.
Covenant terms for this agreement are not yet verified.
On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Issuer evidence: On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Supporting evidence: On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Supporting evidence: On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
3.900% Senior Notes due 2038
Note · T-Mobile USA, Inc.
Reference: 3.900% Senior Notes due 2038
Active
Original principal
EUR 1,000,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—
Last reported interest terms:
3.9%
Reported 2026-02-19Later filings may not restate these terms; this does not confirm they still apply.
Covenant terms for this agreement are not yet verified.
On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Issuer evidence: On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Supporting evidence: On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Supporting evidence: On February 19, 2026, T-Mobile USA, Inc. (“T-Mobile USA”), a direct, wholly-owned subsidiary of T-Mobile US, Inc. (the “Company”), closed an underwritten public offering of €750 million in aggregate principal amount of its 3.200% Senior Notes due 2032 (the “2032 Notes”), €750 million in aggregate principal amount of its 3.625% Senior Notes due 2035 (the “2035 Notes”) and €1.0 billion in aggregate principal amount of its 3.900% Senior Notes due 2038 (the “2038 Notes” and, together with the 2032 Notes and the 2035 Notes, the “Notes”) pursuant to an underwriting agreement, dated February 12, 2026 (the “Underwriting Agreement”), with the several underwriters named in Schedule 1 thereto. The Notes were issued pursuant to an Indenture, dated as of September 15, 2022 (the “Base Indenture”), among T-Mobile USA, the Company and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), as amended and supplemented by (i) a Fortieth Supplemental Indenture, dated as of February 19, 2026 (the “Fortieth Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2032 Notes, (ii) a Forty-First Supplemental Indenture, dated as of February 19, 2026 (the “Forty-First Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2035 Notes and (iii) a Forty-Second Supplemental Indenture, dated as of February 19, 2026 (the “Forty-Second Supplemental Indenture”), among T-Mobile USA, the Company, the other guarantors party thereto and the Trustee, with respect to the 2038 Notes (the Base Indenture, as amended and supplemented by each of the Fortieth Supplemental Indenture, the Forty-First Supplemental Indenture and the Forty-Second Supplemental Indenture, each an “Indenture” and, collectively, the “Indentures”). The offering of the Notes was registered pursuant to an automatic shelf registration statement on Form S-3 that the Company, T-Mobile USA and certain guarantors filed with the SEC on May 1, 2023, as amended (File No. 333-271553). T-Mobile USA intends to list the Notes on the Nasdaq Bond Exchange.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.56×
Peer median 2.28×
EV/EBIT
12.38×
Peer median 11.03×
P/E (TTM)
14.50×
Peer median 11.11×
EV/Adj. EBITDA (TTM)
6.68×
Peer medians compare against the 4 similar-size Telecom Services companies (of 40 listed).
EV/Adj. EBITDA uses
the company-stated
“Core Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses
the company-stated
“Core Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
Component
FY2025
FY2024
FY2023
FY2022
Wireless
$88,309,000,000
$81,400,000,000
$78,558,000,000
$79,571,000,000
By Product & Service (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Branded Postpaid Revenue Phone
$49,443,000,000
$45,762,000,000
$43,449,000,000
$41,711,000,000
$39,154,000,000
$33,939,000,000
$21,329,000,000
$19,745,000,000
Product Equipment
$15,972,000,000
$14,263,000,000
$14,138,000,000
$17,130,000,000
$20,727,000,000
$17,312,000,000
$9,840,000,000
$10,009,000,000
Branded Prepaid Revenue
$10,497,000,000
$10,399,000,000
$9,767,000,000
$9,857,000,000
$9,733,000,000
$9,421,000,000
$9,543,000,000
$9,598,000,000
Branded Postpaid Revenue Other
$8,489,000,000
$6,578,000,000
$5,243,000,000
$4,208,000,000
$3,408,000,000
$2,367,000,000
$1,344,000,000
$1,117,000,000
Wholesale and Other Service Revenue
$2,877,000,000
$3,439,000,000
$4,782,000,000
$5,547,000,000
$6,074,000,000
$4,668,000,000
—
—
Product And Service Other
$1,031,000,000
$959,000,000
$1,179,000,000
$1,118,000,000
$1,022,000,000
$690,000,000
$658,000,000
$860,000,000
Lease of Mobile Communication Devices and Accessories
