TROX · Tronox Holdings plc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.06B | $2.9B | $3.07B | $2.85B | $3.45B | $3.57B | $2.76B | $2.64B | $1.82B | $1.7B | $1.31B | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $10M | $3M | $7M | $13M | $8M | $2M | — | — | |
| — | — | — | — | — | — | — | — | $1.32B | $1.31B | $1.18B | $1.49B | $1.53B | $1.73B | $1.57B | — | — | |
| $190M | $269M | $515M | $462M | $832M | $895M | $621M | $464M | $498M | $389M | $133M | $19M | $207M | $190M | $264M | — | — | |
| — | 9.28% | 16.75% | 16.21% | 24.09% | 25.06% | 22.52% | 17.56% | 27.38% | 22.91% | 10.16% | — | — | — | — | — | — | |
| — | $15M | $14M | $12M | $12M | $13M | $12M | $17M | $11M | $8M | $9M | $11M | $11M | $10M | $9M | $9M | $6M | |
| $287M | $290M | $296M | $276M | $289M | $318M | $347M | $347M | $267M | $249M | $185M | $199M | $192M | $187M | $239M | — | — | |
| $36M | $40M | $32M | $31M | $31M | $33M | $33M | $30M | $26M | $25M | $25M | $26M | $27M | $27M | $25M | $22M | $0 | |
| — | $302M | $285M | $275M | $269M | $297M | $304M | $280M | $195M | $182M | $177M | $253M | $295M | $333M | $211M | — | — | |
| $122M | $232M | $0 | $0 | — | — | $3M | $22M | — | $0 | $1M | $21M | $15M | $0 | $0 | — | — | |
| -$219M | -$253M | $219M | $186M | $458M | $577M | $271M | $95M | $200M | $141M | -$53M | -$201M | $0 | $3M | $25M | — | — | |
| — | -8.73% | 7.12% | 6.53% | 13.26% | 16.15% | 9.83% | 3.6% | 11% | 8.3% | -4.05% | — | — | — | — | — | — | |
| — | $49M | $504M | $461M | $727M | $874M | $575M | $375M | $395M | $323M | $124M | $52M | $295M | $336M | $236M | — | — | |
| $211M | $189M | $167M | $158M | $125M | $157M | $189M | $201M | $193M | $188M | $185M | — | — | — | — | — | — | |
| $5M | $6M | $10M | $18M | $9M | $7M | $8M | $18M | $33M | $10M | $3M | — | — | — | — | — | — | |
| -$17M | -$22M | $14M | $3M | -$13M | $12M | $26M | $3M | $33M | -$22M | -$33M | $28M | $27M | $46M | -$7M | — | — | |
| -$442M | -$458M | $73M | $49M | $308M | $374M | $114M | -$88M | $43M | -$87M | -$264M | -$349M | -$149M | -$61M | $1.01B | — | — | |
| $112M | $15M | $127M | $363M | -$192M | $71M | -$881M | $14M | $13M | $6M | -$125M | $23M | $268M | $29M | -$125M | — | — | |
| -$549M | -$470M | -$48M | -$316M | $497M | $286M | $969M | -$109M | -$7M | -$285M | -$61M | -$329M | -$427M | -$126M | $1.13B | — | — | |
| — | -16.22% | -1.56% | -11.09% | 14.39% | 8.01% | 35.13% | -4.13% | -0.38% | -16.78% | -4.66% | — | — | — | — | — | — | |
| -$5M | -$3M | -$6M | $2M | $3M | $17M | $26M | $12M | $37M | $13M | $1M | $12M | $10M | $36M | -$1M | — | — | |
| -$549M | -$470M | -$48M | -$316M | $497M | $286M | $969M | -$109M | -$7M | -$285M | -$61M | -$329M | -$427M | -$126M | $1.13B | — | — | |
| -$474M | -$307M | -$114M | -$362M | $467M | $192M | $965M | -$114M | -$144M | -$191M | $40M | -$529M | -$539M | -$315M | $1.1B | — | — | |
| USD/shares | -$3.46 | -$2.97 | -$0.31 | -$2.02 | $3.21 | $1.88 | $6.76 | -$0.78 | -$0.06 | — | — | -$2.75 | -$3.74 | -$1.11 | $11.37 | — | — |
| USD/shares | -$3.46 | -$2.97 | -$0.31 | -$2.02 | $3.16G | $1.81 | $6.69 | -$0.78 | -$0.06 | — | — | — | -$3.74 | -$1.11 | $11.10 | — | — |
| shares | — | 158.48M | 157.82M | 156.4M | 154.87M | 152.06M | 143.36M | 139.86M | 122.88M | 119.5M | 116.16M | 115.57M | 114.28M | 113.42M | 98.99M | — | — |
| shares | — | 158.48M | 157.82M | 156.4M | 157.11M | 157.95M | 144.91M | 139.86M | 122.88M | 119.5M | 116.16M | 115.57M | 114.28M | 113.42M | 101.41M | — | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $664M in buybacks, $937M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 12 similar-size Chemicals companies (of 15 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA (non-U.S. GAAP)”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA (non-U.S. GAAP)”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $2,898,000,000 | $3,074,000,000 | $2,850,000,000 | $3,454,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $702,000,000 | $763,000,000 | $686,000,000 | $733,000,000 | $716,000,000 | $653,000,000 | $676,000,000 | $685,000,000 |
| Australia | $696,000,000 | $704,000,000 | $659,000,000 | $822,000,000 | $873,000,000 | $637,000,000 | $674,000,000 | $444,000,000 |
| Other Foreign | $436,000,000 | $532,000,000 | $522,000,000 | $665,000,000 | $726,000,000 | $568,000,000 | $486,000,000 | $246,000,000 |
| Saudi Arabia | $384,000,000 | $349,000,000 | $318,000,000 | $419,000,000 | $420,000,000 | $269,000,000 | $218,000,000 | — |
| United Kingdom | $357,000,000 | $307,000,000 | $267,000,000 | $331,000,000 | $396,000,000 | $301,000,000 | $218,000,000 | $0 |
| South Africa | $323,000,000 | $419,000,000 | $398,000,000 | $484,000,000 | $441,000,000 | $330,000,000 | $370,000,000 | $444,000,000 |
| Asia Pacific | — | — | — | — | — | — | — | $557,000,000 |
| North America | — | — | — | — | — | — | — | $649,000,000 |
| Europe Middle East and Africa | — | — | — | — | — | — | — | $541,000,000 |
| South and Central America | — | — | — | — | — | — | — | $72,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| TiO2 | $2,298,000,000 | $2,407,000,000 | $2,248,000,000 | $2,693,000,000 | $2,793,000,000 | $2,176,000,000 | $2,049,000,000 | $1,230,000,000 |
| Product And Service Other | $326,000,000 | $345,000,000 | $345,000,000 | $323,000,000 | $301,000,000 | $299,000,000 | — | — |
| Zircon | $274,000,000 | $322,000,000 | $257,000,000 | $438,000,000 | $478,000,000 | $283,000,000 | $290,000,000 | $293,000,000 |
| Electrolytic | — | — | — | — | — | — | — | $37,000,000 |
| Feedstock and Other Products | — | — | — | — | — | — | $303,000,000 | $259,000,000 |