TRS
Trimas Corp
$41.41
-0.07 (-0.17%)
At close · Jul 10
Market Cap
$1.48B
Shares
35,827,685
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$645.72M
+2.4%
FY2025
Net Income
$120.14M
+395.4%
FY2025
Gross Margin
21.4%
+0.9pp
FY2025
Operating Margin
6.4%
+4pp
FY2025
Diluted EPS
$2.95
+391.7%
FY2025
Operating Cash Flow
$117.45M
+84.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $661.54M | $645.72M | $630.8M | $652.15M | $883.83M | $857.11M | $769.97M | $723.53M | $705.03M | $656.16M | $794.02M | $863.98M | $887.3M | $799.7M | $1.27B | $1.08B | $902.46M | $777.05M | |
| $519.34M | $507.56M | $501.26M | $498.85M | $675.53M | $639.92M | $587.89M | $529.63M | $504.92M | $466.88M | $583.22M | $627.87M | $650.29M | $573.66M | $925.09M | $766.26M | $631.41M | $572.54M | |
| $142.2M | $138.16M | $129.54M | $153.3M | $208.3M | $217.19M | $182.08M | $193.9M | $200.11M | $189.28M | $210.8M | $236.11M | $237.01M | $226.04M | $342.42M | $317.7M | $271.05M | $204.51M | |
| — | 21.4% | 20.54% | 23.51% | 23.57% | 25.34% | 23.65% | 26.8% | 28.38% | 28.85% | 26.55% | 27.33% | 26.71% | 28.27% | 27.02% | 29.31% | 30.03% | 26.32% | |
| $128.33M | $129.31M | $109.65M | $102.46M | $131.19M | $121.97M | $134.48M | $102.53M | $91.21M | $99.9M | $151.96M | $162.35M | $146.59M | $138.54M | $214.63M | $186.52M | $160.19M | $146.42M | |
| $17.26M | $17.32M | $16.8M | $18.18M | $19.1M | $21.56M | $20.75M | $18.63M | $18.26M | $18.54M | $20.47M | $20.97M | $16.06M | $12.29M | $19.82M | $14.53M | $14.1M | $14.89M | |
| — | — | $64.92M | $57.59M | $53.22M | $53.45M | $49.77M | $43.5M | $40.49M | $40.31M | $44.86M | $43.54M | — | — | — | — | — | — | |
| $41.04M | $41.3M | $15.17M | $50.66M | $99.06M | $95.09M | -$88.29M | $91.22M | $108.81M | $92.72M | -$41.93M | -$4.25M | $86.65M | $97.21M | $128.07M | $131.32M | $109.34M | $49.5M | |
| — | 6.4% | 2.4% | 7.77% | 11.21% | 11.09% | -11.47% | 12.61% | 15.43% | 14.13% | -5.28% | -0.49% | 9.77% | 12.16% | 10.1% | 12.11% | 12.12% | 6.37% | |
| — | — | $80.09M | $108.25M | $152.28M | $148.54M | -$38.52M | $134.72M | $149.3M | $133.03M | $2.93M | $39.29M | — | — | — | — | — | — | |
| $18.75M | $18.03M | $19.56M | $15.92M | $14.11M | $14.51M | $14.66M | $13.95M | $13.91M | $14.39M | $13.72M | $14.06M | $9.59M | $15.27M | $35.8M | $44.48M | $51.83M | $45.1M | |
| -$16.83M | -$17.04M | -$19.35M | -$14.81M | -$11.39M | -$25.98M | -$14.42M | -$12.96M | -$16.45M | -$22.84M | -$16.3M | -$17.87M | -$17.05M | -$21.06M | -$85.58M | -$51.58M | -$52.91M | -$28.88M | |
| $24.21M | $24.26M | -$4.18M | $35.85M | $87.67M | $69.11M | -$102.71M | $78.26M | $92.36M | $69.88M | -$58.23M | -$22.12M | $69.6M | $76.15M | $42.49M | $79.74M | $56.43M | $20.62M | |
| $5.6M | -$48.05M | -$2.23M | $6.31M | $21.5M | $11.8M | -$22.95M | $16.32M | $18.65M | $33.92M | -$18.43M | $6.54M | $22.71M | $16.91M | $6.06M | $28.93M | $17.5M | $8.18M | |
| $908.55M | $120.14M | $24.25M | $40.36M | $66.17M | $57.31M | -$79.76M | $98.62M | $83.3M | $30.96M | -$39.8M | -$33.4M | $68.47M | $75.55M | $33.88M | $60.36M | $45.27M | -$220K | |
| — | 18.61% | 3.84% | 6.19% | 7.49% | 6.69% | -10.36% | 13.63% | 11.82% | 4.72% | -5.01% | -3.87% | 7.72% | 9.45% | 2.67% | 5.57% | 5.02% | -0.03% | |
| $919.2M | $138.68M | $5.05M | $49.63M | $57.32M | $63.16M | -$79.38M | $110.74M | $83.78M | $38.03M | -$52.9M | -$46.61M | $50.86M | $64.12M | $33.56M | $53.88M | $47.67M | $5.71M | |
| USD/shares | — | $2.97 | $0.60 | $0.97 | $1.57 | $1.33 | -$1.83 | $2.18 | $1.82 | $0.68 | -$0.88 | -$0.74 | $1.53 | $1.85 | $0.90 | $1.76 | $1.34 | -$0.01 |
| USD/shares | — | $2.95 | $0.60 | $0.97 | $1.56 | $1.32 | -$1.83 | $2.16 | $1.80 | $0.67 | -$0.88 | -$0.74 | $1.51 | $1.83 | $0.89 | $1.73 | $1.31 | -$0.01 |
| shares | — | 40.38M | 40.73M | 41.44M | 42.25M | 43.01M | 43.58M | 45.3M | 45.82M | 45.68M | 45.41M | 45.12M | 44.88M | 40.93M | 37.52M | 34.25M | 33.76M | 33.49M |
| shares | — | 40.79M | 40.73M | 41.69M | 42.48M | 43.28M | 43.58M | 45.6M | 46.17M | 45.99M | 45.41M | 45.12M | 45.27M | 41.4M | 37.95M | 34.78M | 34.44M | 33.89M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $285.68M in buybacks, $28.56M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Packaging & Containers median 1.39×
EV/EBIT
—
Packaging & Containers median 14.75×
P/E (TTM)
1.72×
Packaging & Containers median 17.72×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Packaging Reportable Segment | $535,540,000 | $512,320,000 | $463,600,000 | $522,180,000 | $533,260,000 | $488,340,000 | $392,340,000 | $368,200,000 |
| Specialty Products Reportable Segment | $110,180,000 | $118,480,000 | $188,550,000 | $173,560,000 | $140,510,000 | $113,890,000 | $137,080,000 | $150,910,000 |
| Aerospace Reportable Segment | — | — | — | $188,090,000 | $183,340,000 | $167,740,000 | $194,110,000 | $185,920,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $407,990,000 | $402,950,000 | $445,210,000 | $690,750,000 | $639,860,000 | $595,530,000 | $591,900,000 | $605,020,000 |
| Non Us | $237,730,000 | $227,850,000 | $206,940,000 | $193,080,000 | $217,250,000 | $174,440,000 | $131,630,000 | $100,010,000 |
| Europe | $150,460,000 | $159,000,000 | $153,110,000 | $139,780,000 | $160,650,000 | $116,350,000 | $87,420,000 | $54,920,000 |
| Other Americas | $52,510,000 | $35,080,000 | $19,590,000 | $18,040,000 | $15,290,000 | $11,740,000 | $6,290,000 | $6,170,000 |
| Asia Pacific | $34,760,000 | $33,770,000 | $34,240,000 | $35,260,000 | $41,310,000 | $46,350,000 | $37,920,000 | $38,920,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Corporate | -$31,030,000 | -$50,960,000 | -$45,870,000 | -$20,250,000 | -$37,220,000 | -$53,190,000 | -$34,500,000 | -$24,060,000 |
| Aerospace Reportable Segment | — | — | $15,520,000 | $8,060,000 | $13,270,000 | -$133,440,000 | $28,950,000 | $27,290,000 |
| Packaging Reportable Segment | — | — | $60,140,000 | $81,000,000 | $96,490,000 | $93,990,000 | $80,770,000 | $84,590,000 |
| Specialty Products Reportable Segment | — | — | $36,400,000 | $30,250,000 | $22,550,000 | $4,350,000 | $16,000,000 | $20,990,000 |
Operating Margin by Segment (%)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Packaging Reportable Segment | 13% | 15.5% | 18.1% | 19.2% | 20.6% | 23% |
| Specialty Products Reportable Segment | 19.3% | 17.4% | 16% | 3.8% | 11.7% | 13.9% |
| Aerospace Reportable Segment | — | 4.3% | 7.2% | -79.6% | 14.9% | 14.7% |