VOYG · Voyager Technologies, Inc./TX
$34.63
+0.12 (+0.35%)
At close · Aug 26
Market Cap
$2.11B
Shares
61.03M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$166.42M
+15.4%
FY2025
Net Income
-$104.81M
-68.9%
FY2025
Gross Margin
17.95%
-6.3pp
FY2025
Operating Margin
-65.2%
-31.6pp
FY2025
Diluted EPS
-$2.89
+58.8%
FY2025
Operating Cash Flow
-$60.94M
-139%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|---|
| $275M – $305M | $174.23M | $166.42MG | $144.18M | $136.06M | |
| — | $155.24M | $136.54M | $109.27M | $108.28M | |
| — | $18.99M | $29.88M | $34.92M | $27.79M | |
| — | — | 17.95% | 24.22% | 20.42% | |
| — | — | $19M | $13M | $18.5M | |
| — | $135.59M | $117.09M | $62.57M | $54.04M | |
| — | $14.47M | $8.54M | $9.58M | $6.46M | |
| — | — | $13.42M | $13.6M | $10.29M | |
| — | -$154.13M | -$108.5M | -$48.44M | -$14.17M | |
| — | — | -65.2% | -33.6% | -10.42% | |
| — | — | -$95.08M | -$34.85M | -$3.88M | |
| — | $5.59M | $6.82M | $12.02M | $10.59M | |
| — | $15.17M | $11.59M | $1.88M | $75K | |
| — | $14.15M | $10.35M | $2.13M | $1.19M | |
| — | -$145.57M | -$112.77M | -$67.34M | -$24.86M | |
| — | $462K | -$440K | -$1.71M | $341K | |
| — | -$136.97M | -$104.81M | -$62.07M | -$25.44M | |
| — | — | -62.98% | -43.05% | -18.7% | |
| — | -$9.06M | -$7.52M | -$3.56M | $240K | |
| — | -$136.97M | -$116.07M | -$83.89M | -$43.28M | |
| — | -$136.95M | -$104.94M | -$61.86M | -$25.45M | |
| USD/shares | — | — | -$2.89 | -$6.59 | -$3.50 |
| USD/shares | — | — | -$2.89 | -$7.01 | -$3.65 |
| shares | — | — | 40.21M | 12.74M | 12.36M |
| shares | — | — | 40.21M | 12.75M | 12.75M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.59×
EV/EBIT
—
Peer median 24.10×
P/E (TTM)
—
Peer median 38.64×
Peer medians compare against the 48 similar-size Aerospace & Defense companies (of 86 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Defense and National Security | $122,954,000 | $77,470,000 | $63,154,000 |
| Space Solutions | $47,583,000 | $74,593,000 | $76,771,000 |
| Starlab Space Stations | $0 | $0 | $0 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $150,897,000 | $128,869,000 | $133,328,000 |
| Europe | $13,720,000 | $14,468,000 | $614,000 |
| Other | $1,802,000 | $843,000 | $2,120,000 |
Key facts
CIK
1788060
CUSIP
92892B103
13F (30d)
204 filings
201 filers
Visit website
Investor relations