VSTM · Verastem, Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“However, given the risks associated with these potential strategic or financing opportunities, they are not deemed probable for purposes of the going concern assessment and do not alleviate the substantial doubt about our ability to continue as a going concern. There can be no assurance that we will be able to generate sufficient net product revenues or obtain additional capital on favorable terms or at all.”View the 10-Q filed Aug 6, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $30.91M | $10M | — | $2.6M | $2.05M | $88.52M | $17.46M | $26.72M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $165K | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $26.55M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | 99.38% | — | — | — | — | — | — | — | |
| $140.22M | $114.6M | $81.33M | $61.36M | $50.56M | $39.35M | $41.38M | $45.78M | $43.65M | $46.42M | $19.78M | $40.57M | $35.45M | $25.93M | $21.71M | $9.88M | |
| — | — | — | — | — | — | — | — | — | $21.38M | $17.22M | $17.63M | $18.16M | $15.47M | $10.52M | $3.82M | |
| $95.16M | $81.15M | $43.62M | $30.73M | $24.98M | $24.12M | $62.76M | $101.21M | $77.27M | $21.38M | $17.22M | — | — | — | — | — | |
| — | $698K | — | — | — | — | $793K | $1.57M | $423K | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $670K | $754K | $427K | $236K | $207K | $83K | |
| — | — | — | — | — | $0 | $4.78M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $121.5M | $67.8M | $37M | $58.2M | $53.61M | $41.4M | $32.23M | $13.7M | |
| $247.32M | $201.04M | $124.96M | $92.08M | $75.53M | $63.46M | $137.88M | $149.8M | $121.5M | $67.8M | — | — | — | — | — | — | |
| -$159.8M | -$170.13M | -$114.96M | -$92.08M | -$72.94M | -$61.41M | -$49.36M | -$132.34M | -$94.78M | -$67.8M | -$37M | -$58.2M | -$53.61M | -$41.4M | -$32.23M | -$13.7M | |
| — | -550.33% | -1149.56% | — | -2809.59% | -2991.18% | -55.76% | -758.14% | -354.75% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | -$36.33M | -$57.45M | -$53.18M | -$41.17M | -$32.02M | -$13.62M | |
| $1.48M | $1.14M | $4.56M | $4.14M | $2.14M | $9.97M | $15.79M | $20.61M | $5.81M | $559K | — | — | — | — | — | — | |
| $4.69M | $4.07M | $4.15M | $6.21M | $1.22M | $181K | $515K | $4.38M | $2.6M | $561K | $562K | $334K | $242K | $200K | $246K | $15K | |
| -$166K | -$203K | -$123K | -$109K | $47K | — | -$1.31M | -$641K | $25.56M | — | — | — | — | — | — | — | |
| — | -$209.47M | -$130.45M | -$87.37M | -$73.81M | -$71.2M | -$67.53M | -$149.21M | -$72.43M | — | — | — | — | — | — | — | |
| — | — | $185K | — | $0 | $0 | $194K | $0 | $0 | — | — | — | — | — | — | — | |
| -$202.7M | -$209.47M | -$130.64M | -$87.37M | -$73.81M | -$71.2M | -$67.73M | -$149.21M | -$72.43M | -$67.8M | -$36.44M | -$57.87M | -$53.37M | -$41.2M | -$31.98M | -$13.68M | |
| — | -677.59% | -1306.37% | — | -2843.3% | -3468.1% | -76.51% | -854.77% | -271.11% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | -$36.44M | -$57.87M | -$53.37M | -$41.2M | -$31.99M | -$13.72M | |
| -$202.64M | -$204.24M | -$130.65M | -$87.35M | -$73.85M | -$71.22M | -$67.69M | -$149.32M | -$72.31M | -$67.83M | -$36.45M | -$57.83M | -$53.38M | -$41.2M | -$31.96M | -$13.69M | |
| USD/shares | -$2.39 | -$3.02 | -$3.66 | -$3.96 | -$4.57 | -$4.90 | -$5.28 | -$24.00 | -$13.44 | -$21.12 | -$11.88 | — | — | — | — | — |
| USD/shares | -$2.25 | -$3.02 | -$3.66 | -$3.96 | -$4.57 | -$4.90 | -$5.28 | -$24.00 | -$16.44 | -$21.12 | -$11.88 | — | — | — | — | — |
| shares | — | 69.31M | 35.71M | 22.05M | 16.14M | 14.54M | 12.78M | 6.21M | 5.41M | 3.2M | 3.08M | 2.99M | 2.15M | 1.89M | 1.56M | 107.92K |
| shares | — | 69.31M | 35.71M | 22.05M | 16.14M | 14.54M | 12.78K | 6.21M | 5.78M | 3.2M | 3.08M | 2.99M | 2.15M | 1.89M | 1.56M | 107.92K |
Debt Profile
Completed filing coverage through Aug 7, 2026Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current portion of notes payable | 2026-06-30 | USD 214,000 | 10-Q filed 2026-08-06 |
| Noncurrent secured debt | 2026-06-30 | USD 73,774,000 | 10-Q filed 2026-08-06 |
| Operating lease liabilities | 2026-06-30 | USD 2,614,000 | 10-Q filed 2026-08-06 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 296 similar-size Biotechnology companies (of 565 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2022 |
|---|---|---|---|
| Research Developing and Commercialization Drugs Segment | $30,914,000 | $10,000,000 | $2,596,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Product | $30,914,000 | — | — | — | $15,232,000 | $12,339,000 | $1,718,000 |
| License | — | — | — | — | $2,912,000 | $5,117,000 | $25,000,000 |
| Copiktra License and Related Assets | — | $10,000,000 | $2,596,000 | $1,447,000 | $70,000,000 | — | — |
| Transition Services Revenue | — | — | — | $606,000 | $372,000 | — | — |