8-K
WASTE MANAGEMENT INC (WM)
8-K
2020-05-06
For: 2020-05-06
View Original
Added on
April 02, 2026
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM 8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest eventreported): May 6, 2020
Waste Management, Inc.
(Exact Name of Registrant as Specifiedin Charter)
| Delaware | 1-12154 | 73-1309529 |
|---|---|---|
| (State or Other Jurisdiction<br> of Incorporation) | (Commission File Number) | (IRS Employer<br><br>Identification No.) |
| 1001 Fannin, Houston, Texas | 77002 | |
| --- | --- | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s Telephone number, including area code:
(713) 512-6200
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Common Stock, $0.01 par value | WM | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial Condition.
Waste Management, Inc. (the “Company”) issued a press release this morning announcing its financial results for the first quarter of 2020, a copy of which is attached hereto as Exhibit 99.1. The Company is holding a conference call to discuss these results beginning at 9:00 a.m. Central Time this morning. The call will be webcast live and may be heard by accessing the Investors section of the Company’s website at www.wm.com. The call may also be heard by dialing (877) 710-6139 and entering access code 4950049. A replay of the call will be available on the Company’s website and by telephone until May 20, 2020. To access a replay telephonically, please dial (855) 859-2056 and use the replay conference ID number 4950049.
On the call, management of the Company is expected to discuss certain non-GAAP financial measures. The Company has provided information regarding its use of non-GAAP measures and reconciliations of such measures to their most comparable GAAP measures in the notes and tables that accompany the press release.
Item 9.01. Financial Statementsand Exhibits.
(d) Exhibits
Exhibit Index
| Exhibit Number | Description |
|---|---|
| 99.1 | Press Release dated May 6, 2020 |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| WASTE MANAGEMENT, INC. | ||
|---|---|---|
| Date: May 6, 2020 | By: | /s/ Charles C. Boettcher |
| Charles C. Boettcher | ||
| Executive Vice President, Corporate Development<br> and Chief Legal Officer | ||
| For Immediate Release | EXHIBIT99.1 | |
| --- | --- | |
| Waste Management Announces<br> <br> First Quarter Earnings | ||
| --- | ||
| 2020<br>Guidance Suspended Due to COVID-19 Uncertainty<br> Resilient<br> Business Model and Strong Balance Sheet Position the Company Well in Challenging Environment | ||
| --- | ||
| Houston<br> — May 6, 2020 —<br> Waste Management, Inc. (NYSE: WM) today announced financial results for the quarter ended March 31, 2020. Revenues for the first<br> quarter of 2020 were 3.73 billion compared with 3.70 billion for the same 2019 period. Net income for the quarter was 361 million,<br> or 0.85 per diluted share, compared with 347 million, or 0.81 per diluted share, for the first quarter of 2019.(a)<br> On an adjusted basis, net income was 395 million, or 0.93 per diluted share, in the first quarter of 2020, compared with 402<br> million, or 0.94 per diluted share, in the first quarter of 2019.(b)<br> <br> The Company’s adjusted first quarter<br> 2020 results exclude a 0.05 per diluted share negative impact from advisory costs incurred in connection with the pending acquisition<br> of Advanced Disposal Services, Inc., 0.02 per diluted share primarily from the non-cash impairment of an unconsolidated investment,<br> and 0.01 per diluted share from costs incurred to support its plan to implement a new enterprise resource planning system.<br> <br> COVID-19<br> update<br> <br> As COVID-19 disruptions escalated in the<br> United States and Canada during March, Waste Management took steps to protect its workforce and continue to provide reliable service<br> to its customers.<br> <br> “I am extremely proud of how our<br> team has worked together to proactively address the challenges we’ve faced as a result of the coronavirus pandemic,”<br> said Jim Fish, President and Chief Executive Officer of Waste Management. “Our top priority as a leadership team has been<br> the health, safety and financial wellbeing of our 45,000 team members. In turn, our team members have continued to provide essential<br> services to customers and communities across North America.<br> <br> “As a leader in the industry, we<br> also have a responsibility to work with our customers as they defend the health of their businesses,” Fish continued. “This<br> is particularly true for small businesses, the lifeblood of our economy.”<br> <br> COVID-19<br> Response and Impacts<br> <br> Waste Management has responded<br> to the COVID-19 pandemic by:<br> <br> · <br> Protecting frontline employees by supplementing customary practices and daily operational routines with social distancing<br> and personal protective equipment enhancements. |
All values are in US Dollars.
| · <br> Promoting the health and financial wellbeing of its employees by excusing COVID-19 related absences and providing a guarantee<br> of 40 hours of weekly pay to all full-time employees during the pandemic.<br><br> <br>· <br> Leveraging technology to quickly transition approximately 20,000 back-office employees to work from home – enabling<br> these team members to serve customers and support frontline employees remotely.<br><br> <br>· <br> Partnering with its customers to adjust service levels and extend payment terms.<br><br> <br>· <br> Working with municipalities to address increased residential volumes and recycling challenges in areas where there have<br> been processing disruptions.<br><br> <br><br><br> <br>The Company had the following<br> COVID-19-related business impacts in the first quarter, beginning in March 2020:<br><br> <br><br><br> <br>· <br> A reduction in landfill and industrial collection volumes. While volume-driven revenue in the commercial collection business<br> held up relatively well in March, service decreases accelerated late in the month and into the second quarter.<br><br> <br>· <br> An increase in container weights in the residential line of business, which increased our cost to service these customers.<br><br> <br>· <br> A negative revenue impact of approximately $40 million.<br><br> <br>· <br> A $6 million increase in SG&A expenses, driven by technology costs incurred to accelerate work-from-home capabilities.<br><br> <br>· <br> A decline in operating EBITDA margin of approximately 40 basis points, which the Company attributes to volume declines in<br> our higher-margin lines of business and cost pressures in the residential line of business.^(c)^ In its higher-margin<br> lines of business, the Company effectively flexed operating costs with volume changes, particularly labor and fleet costs, mitigating<br> margin pressure.<br><br> <br><br><br> <br>Balance Sheet<br> and Cash Flow Considerations<br><br> <br><br><br> <br>· <br> The Company continues to maintain a strong balance sheet and liquidity position, with its current and forecasted leverage<br> ratio well within its revolving credit facility financial covenant and more than $3 billion of available capacity under that credit<br> facility.<br><br> <br>· <br> The Company expects to generate strong free cash flow and remains committed to its dividend program.<br><br> <br>· <br> As a prudent step to preserve cash in this uncertain environment, the Company has temporarily suspended share repurchases<br> for the foreseeable future.<br><br> <br><br><br> <br>UPDATE ON 2020 OUTLOOK<br><br> <br><br><br> <br>The Company is suspending its 2020 financial<br> guidance due to the unprecedented impact of, and uncertainty created by, the COVID-19 pandemic.<br><br> <br><br><br> <br>“Our business model generates strong<br> cash flow and is resilient in any economic cycle. In past downturns, we have demonstrated the ability to flex spending and manage<br> capital expenditures to generate strong free cash flow and return excess cash to our shareholders. We expect to deliver on these<br> priorities as we continue to provide essential services to our customers during this unprecedented pandemic,” Fish said.<br> “At this time, we cannot forecast with reasonable accuracy the duration of the coronavirus disruptions, particularly for<br> small businesses, or the pace of an eventual recovery. We expect to resume providing financial guidance when we have greater clarity.”<br><br> <br><br><br> <br>We anticipate a significant decrease in<br> 2020 revenue from planned levels as a result of COVID-19, driven by volume declines in our landfill and industrial and commercial<br> collection businesses. To partially offset the impact of this significant revenue decline, the Company is taking the following<br> steps to manage costs and capital spending without compromising long-term strategic priorities or growth opportunities: | ||
|---|---|---|
| · <br> Leveraging technology to enable swift route optimization,<br><br> <br>· <br> Dramatically reducing overtime hours,<br><br> <br>· <br> Limiting hiring and optimizing the existing workforce through greatly improved retention and reduced turnover,<br><br> <br>· <br> Reducing or eliminating certain non-essential costs and expenses like travel and entertainment and consulting costs,<br><br> <br>· <br> Reducing incentive compensation accruals, and<br><br> <br>· <br> Flexing capital expenditures to a level that is consistent with volume changes.<br><br> <br><br><br> <br>Key Highlights for the FIRST Quarter OF 2020<br><br> <br><br><br> <br>Financial results for the first quarter were in line with the<br> Company’s expectations.<br><br> <br><br><br> <br>· <br> In the first quarter of 2020, revenue growth was driven by yield and volume growth<br> in the Company’s collection and disposal business, which contributed $74 million of incremental revenue.<br><br> <br>· <br> Core price for the first quarter of 2020 was 5.5%.^(d)^<br><br> <br>· <br> Total Company operating EBITDA was $975 million for the first quarter of 2020. On<br> an adjusted basis, total Company operating EBITDA was $1.01 billion for the first quarter of 2020.^(b)^<br><br> <br>· <br> In spite of a 30% decline in recycled commodity prices, the Company grew operating<br> EBITDA for its recycling business by almost $3 million when compared to the first quarter of 2019 by reducing costs and improving<br> its fee-for-service model.<br><br> <br>· <br> In the first quarter of 2020, net cash provided by operating activities was $765<br> million and free cash flow was $318 million.^(b)^<br><br> <br>· <br> The Company paid $236 million of dividends to shareholders and repurchased $402<br> million of its shares in the first quarter of 2020.<br><br> <br><br><br> <br>Fish concluded, “Through this unprecedented<br> pandemic, we have managed the impact of the shutdown on our own people, our customers, and our business extremely well. We are<br> now turning our focus to managing equally well through the coming re-start and to using this as an opportunity to further differentiate<br> ourselves through permanent enhancements in our business processes and our service offering to our customers. The strength and<br> resiliency of both our people and our business model give us confidence that we can continue to deliver on our commitments to our<br> customers and our shareholders.”<br><br> <br><br><br> <br><br><br> <br>(a) <br> For purposes of this press release, all references to “Net income” refer to the<br> financial statement line item “Net income attributable to Waste Management, Inc.”<br><br> <br>^^<br><br> <br>(b) <br> Adjusted earnings per diluted share, adjusted net income, adjusted operating EBITDA and free<br> cash flow are non-GAAP measures. Please see “Non-GAAP Financial Measures” below and the reconciliations in the accompanying<br> schedules for more information.<br><br> <br>^^<br><br> <br>(c) <br> Management defines operating EBITDA as GAAP income from operations before depreciation and<br> amortization; this measure may not be comparable to similarly-titled measures reported by other companies.<br><br> <br><br><br> <br>(d) <br> Core price is a performance metric used by management to evaluate the effectiveness of our<br> pricing strategies; it is not derived from our financial statements and may not be comparable to measures presented by other companies.<br> Core price is based on certain historical assumptions, which may differ from actual results, to allow for comparability between<br> reporting periods and to reveal trends in results over time. Beginning with the fourth quarter 2019, the Company has updated its<br> core price calculation. With advancements in technology, the Company began collecting additional transactional customer level data,<br> which provides improved clarity of the impact of the Company’s pricing activities. While this does not change the year-over-year<br> core price performance result, the new measure reflects a more precise calculation in the evaluation of revenue changes. | ||
| --- | ||
| The Company will host a conference call<br> at 10 a.m. (Eastern) today to discuss the first quarter results. Information contained within this press release will be referenced<br> and should be considered in conjunction with the call.<br><br> <br><br><br> <br>The conference call will be webcast<br> live from the Investors section of Waste Management’s website www.wm.com. To access the conference call by<br> telephone, please dial (877) 710-6139 approximately 10 minutes prior to the scheduled start of the call. If you are calling<br> from outside of the United States or Canada, please dial (706) 643-7398. Please utilize conference ID number 4950049 when<br> prompted by the conference call operator.<br><br> <br><br><br> <br>A replay of the conference call<br> will be available on the Company’s website www.wm.com and by telephone from approximately 1:00 PM (Eastern)<br> today through 5:00 PM (Eastern) on Wednesday, May 20, 2020. To access the replay telephonically, please dial (855) 859-2056,<br> or from outside of the United States or Canada dial (404) 537-3406 and use the replay conference ID number 4950049.<br><br> <br><br><br> <br><br><br> <br>about waste management<br><br> <br>Waste Management, based in Houston,<br> Texas, is the leading provider of comprehensive waste management environmental services in North America. Through its<br> subsidiaries, the Company provides collection, transfer, disposal services, and recycling and resource recovery. It is<br> also a leading developer, operator and owner of landfill gas-to-energy facilities in the United States. The Company’s<br> customers include residential, commercial, industrial, and municipal customers throughout North America. To learn more<br> information about Waste Management, visit www.wm.com or www.thinkgreen.com.<br><br> <br><br><br> <br>Forward-Looking Statements<br><br> <br>The Company, from time to time, provides<br> estimates of financial and other data, comments on expectations relating to future periods and makes statements of opinion, view<br> or belief about current and future events. This press release contains a number of such forward-looking statements, including but<br> not limited to, all statements regarding future performance or financial results of our business; responses and impacts of COVID-19;<br> future liquidity, dividends and balance sheet strength; future free cash flow; share repurchases; and discussion of the 2020 outlook.<br> You should view these statements with caution. They are based on the facts and circumstances known to the Company as of the date<br> the statements are made. These forward-looking statements are subject to risks and uncertainties that could cause actual results<br> to be materially different from those set forth in such forward-looking statements, including but not limited to, increased competition;<br> pricing actions; failure to implement our optimization, growth, and cost savings initiatives and overall business strategy; failure<br> to identify acquisition targets and negotiate attractive terms; failure to consummate or integrate the acquisition of Advanced<br> Disposal Services, Inc. or other acquisitions; failure to obtain the results anticipated from the acquisition of Advanced<br> Disposal Services, Inc. or other acquisitions; environmental and other regulations, including developments related to<br> emerging contaminants and renewable fuel; commodity price fluctuations; international trade restrictions; weakness in general economic<br> conditions and capital markets; public health risk and other impacts of COVID-19 or similar pandemic conditions, including increased<br> costs, social and commercial disruption, service reductions and other adverse effects on our business, financial condition, results<br> of operations and cash flows; failure to obtain and maintain necessary permits; disposal alternatives and waste diversion; declining<br> waste volumes; failure to develop and protect new technology; failure of technology to perform as expected, including implementation<br> of a new enterprise resource planning system; failure to prevent, detect and address cybersecurity incidents or comply with privacy<br> regulations; significant environmental or other incidents resulting in liabilities and brand damage; significant storms and destructive<br> events influenced by climate change; labor disruptions; impairment charges; and negative outcomes of litigation or governmental<br> proceedings. Please also see the Company’s filings with the SEC, including Part I, Item 1A of | ||
| --- | ||
| the Company’s most recently<br> filed Annual Report on Form 10-K as updated by our subsequent quarterly reports on Form 10-Q, for additional information regarding<br> these and other risks and uncertainties applicable to its business. The Company assumes no obligation to update any forward-looking<br> statement, including financial estimates and forecasts, whether as a result of future events, circumstances or developments or<br> otherwise.<br><br> <br><br><br> <br>Non-GAAP Financial Measures<br><br> <br>To supplement its financial information,<br> the Company has presented, and/or may discuss on the conference call, adjusted earnings per diluted share, adjusted net income,<br> adjusted operating EBITDA, adjusted SG&A expenses and free cash flow. These are non-GAAP financial measures, as defined in<br> Regulation G of the Securities Exchange Act of 1934, as amended. The Company reports its financial results in compliance with GAAP<br> but believes that also discussing non-GAAP measures provides investors with (i) financial measures the Company uses in the management<br> of its business and (ii) additional, meaningful comparisons of current results to prior periods’ results by excluding items<br> that the Company does not believe reflect its fundamental business performance and are not representative or indicative of its<br> results of operations. The Company’s non-GAAP results exclude the impact of costs incurred in connection with the pending<br> acquisition of Advanced Disposal Services, Inc.<br><br> <br><br><br> <br>The Company discusses free cash flow because<br> the Company believes that it is indicative of its ability to pay its quarterly dividends, repurchase common stock, fund acquisitions<br> and other investments and, in the absence of refinancings, to repay its debt obligations. Free cash flow is not intended to replace<br> “Net cash provided by operating activities,” which is the most comparable GAAP measure. The Company believes free cash<br> flow gives investors useful insight into how the Company views its liquidity, but the use of free cash flow as a liquidity measure<br> has material limitations because it excludes certain expenditures that are required or that the Company has committed to, such<br> as declared dividend payments and debt service requirements. The Company defines free cash flow as net cash provided by operating<br> activities, less capital expenditures, plus proceeds from divestitures of businesses and other assets (net of cash divested); this<br> definition may not be comparable to similarly-titled measures reported by other companies.<br><br> <br><br><br> <br>The quantitative reconciliations of non-GAAP<br> measures to the most comparable GAAP measures are included in the accompanying schedules. Non-GAAP measures should not be considered<br> a substitute for financial measures presented in accordance with GAAP.<br><br> <br><br><br> <br>### | ||
| --- |
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Millions, Except per Share Amounts)
(Unaudited)
| Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| March 31, | ||||||
| 2020 | 2019 | |||||
| Operating revenues | $ | 3,729 | $ | 3,696 | ||
| Costs and expenses: | ||||||
| Operating | 2,329 | 2,298 | ||||
| Selling, general and administrative | 425 | 409 | ||||
| Depreciation and amortization | 402 | 366 | ||||
| Restructuring | — | 2 | ||||
| 3,156 | 3,075 | |||||
| Income from operations | 573 | 621 | ||||
| Other income (expense): | ||||||
| Interest expense, net | (112 | ) | (96 | ) | ||
| Equity in net losses of unconsolidated entities | (26 | ) | (9 | ) | ||
| Other, net | — | (54 | ) | |||
| (138 | ) | (159 | ) | |||
| Income before income taxes | 435 | 462 | ||||
| Income tax expense | 74 | 115 | ||||
| Consolidated net income | 361 | 347 | ||||
| Less: Net loss attributable to noncontrolling interests | — | — | ||||
| Net income attributable to Waste Management, Inc. | $ | 361 | $ | 347 | ||
| Basic earnings per common share | $ | 0.85 | $ | 0.82 | ||
| Diluted earnings per common share | $ | 0.85 | $ | 0.81 | ||
| Weighted average basic common shares outstanding | 424.2 | 424.5 | ||||
| Weighted average diluted common shares outstanding | 426.4 | 426.9 |
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Millions)
(Unaudited)
| March 31, | December 31, | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| ASSETS | ||||
| Current assets: | ||||
| Cash and cash equivalents | $ | 3,125 | $ | 3,561 |
| Receivables, net | 2,168 | 2,319 | ||
| Other | 342 | 329 | ||
| Total current assets | 5,635 | 6,209 | ||
| Property and equipment, net | 12,900 | 12,893 | ||
| Goodwill | 6,498 | 6,532 | ||
| Other intangible assets, net | 494 | 521 | ||
| Other | 1,651 | 1,588 | ||
| Total assets | $ | 27,178 | $ | 27,743 |
| LIABILITIES AND EQUITY | ||||
| Current liabilities: | ||||
| Accounts payable, accrued liabilities and deferred revenues | $ | 2,683 | $ | 2,926 |
| Current portion of long-term debt | 387 | 218 | ||
| Total current liabilities | 3,070 | 3,144 | ||
| Long-term debt, less current portion | 13,065 | 13,280 | ||
| Other | 4,298 | 4,249 | ||
| Total liabilities | 20,433 | 20,673 | ||
| Equity: | ||||
| Waste Management, Inc. stockholders’ equity | 6,743 | 7,068 | ||
| Noncontrolling interests | 2 | 2 | ||
| Total equity | 6,745 | 7,070 | ||
| Total liabilities and equity | $ | 27,178 | $ | 27,743 |
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
| Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| March 31, | ||||||
| 2020 | 2019 | |||||
| Cash flows from operating activities: | ||||||
| Consolidated net income | $ | 361 | $ | 347 | ||
| Adjustments to reconcile consolidated net income to net cash provided by operating activities: | ||||||
| Depreciation and amortization | 402 | 366 | ||||
| Other | 70 | 123 | ||||
| Change in operating assets and liabilities, net of effects of acquisitions and divestitures | (68 | ) | 54 | |||
| Net cash provided by operating activities | 765 | 890 | ||||
| Cash flows from investing activities: | ||||||
| Acquisitions of businesses, net of cash acquired | (1 | ) | (394 | ) | ||
| Capital expenditures | (459 | ) | (471 | ) | ||
| Proceeds from divestitures of businesses and other assets (net of cash divested) | 12 | 12 | ||||
| Other, net | (55 | ) | 53 | |||
| Net cash used in investing activities | (503 | ) | (800 | ) | ||
| Cash flows from financing activities: | ||||||
| New borrowings | — | — | ||||
| Debt repayments | (25 | ) | (56 | ) | ||
| Net commercial paper borrowings | — | 357 | ||||
| Common stock repurchase program | (402 | ) | (68 | ) | ||
| Cash dividends | (236 | ) | (223 | ) | ||
| Exercise of common stock options | 31 | 25 | ||||
| Tax payments associated with equity-based compensation transactions | (33 | ) | (30 | ) | ||
| Other, net | (3 | ) | 37 | |||
| Net cash provided by (used in) financing activities | (668 | ) | 42 | |||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents | (4 | ) | — | |||
| Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | (410 | ) | 132 | |||
| Cash, cash equivalents and restricted cash and cash equivalents at beginning of period | 3,647 | 183 | ||||
| Cash, cash equivalents and restricted cash and cash equivalents at end of period | $ | 3,237 | $ | 315 |
WASTE MANAGEMENT, INC.
SUMMARY DATA SHEET
(In Millions)
(Unaudited)
Operating Revenues by Line of Business
| Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| March 31, | ||||||
| 2020 | 2019 | |||||
| Commercial | $ | 1,063 | $ | 1,026 | ||
| Residential | 650 | 640 | ||||
| Industrial | 693 | 680 | ||||
| Other collection | 112 | 109 | ||||
| Total collection | 2,518 | 2,455 | ||||
| Landfill | 887 | 864 | ||||
| Transfer | 441 | 412 | ||||
| Recycling | 254 | 291 | ||||
| Other | 430 | 431 | ||||
| Intercompany (a) | (801 | ) | (757 | ) | ||
| Total | $ | 3,729 | $ | 3,696 |
Internal Revenue Growth
| **** | Period-to-Period Change for the Three Months Ended March 31, 2020 vs. 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| As a % of | As a % of | ||||||||||
| Related | Total | ||||||||||
| Amount | Business(b) | Amount | Company(c) | ||||||||
| Collection and disposal | $ | 72 | 2.2 | ||||||||
| Recycling commodities (d) | (59 | ) | (21.0 | )% | |||||||
| Fuel surcharges and mandated fees | (16 | ) | (10.8 | ) | |||||||
| Total average yield (e) | $ | (3 | ) | (0.1 | )% | ||||||
| Volume | 10 | 0.3 | |||||||||
| Internal revenue growth | 7 | 0.2 | |||||||||
| Acquisitions | 29 | 0.8 | |||||||||
| Divestitures | (1 | ) | — | ||||||||
| Foreign currency translation | (2 | ) | (0.1 | ) | |||||||
| Total | $ | 33 | 0.9 | % | |||||||
| Period-to-Period Change for the | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | |||||
| Three Months Ended | |||||||||||
| March 31, 2020 vs. 2019 | |||||||||||
| As a % of Related Business(b) | |||||||||||
| Yield | Volume(f) | ||||||||||
| Commercial | 2.3 | % | 2.0 | % | |||||||
| Industrial | 3.6 | (2.3 | ) | ||||||||
| Residential | 2.0 | (1.2 | ) | ||||||||
| Total collection | 2.5 | 0.1 | |||||||||
| MSW | 3.0 | 0.7 | |||||||||
| Transfer | 2.9 | 4.7 | |||||||||
| Total collection and disposal | 2.2 | % | (0.5 | )% | |||||||
| (a) | Intercompany revenues between lines of business are eliminated in the Condensed Consolidated Financial<br>Statements included herein. | ||||||||||
| --- | --- | ||||||||||
| (b) | Calculated by dividing the increase or decrease for the current year period by the prior year<br>period’s related business revenue adjusted to exclude the impacts of divestitures for the current year period. | ||||||||||
| --- | --- | ||||||||||
| (c) | Calculated by dividing the increase or decrease for the current year period by the prior year<br>period’s total Company revenue adjusted to exclude the impacts of divestitures for the current year period. | ||||||||||
| --- | --- | ||||||||||
| (d) | Includes net impact of commodity price variability and changes in fees. | ||||||||||
| --- | --- | ||||||||||
| (e) | The amounts reported herein represent the changes in our revenue attributable to average yield<br>for the total Company. | ||||||||||
| --- | --- | ||||||||||
| (f) | Workday adjusted volume impact. | ||||||||||
| --- | --- |
WASTE MANAGEMENT, INC.
SUMMARY DATA SHEET
(In Millions)
(Unaudited)
FreeCash Flow Analysis (a)
| Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| March 31, | ||||||
| 2020 | 2019 | |||||
| Net cash provided by operating activities | $ | 765 | $ | 890 | ||
| Capital expenditures | (459 | ) | (471 | ) | ||
| Proceeds from divestitures of businesses | ||||||
| and other assets (net of cash divested) | 12 | 12 | ||||
| Free cash flow | $ | 318 | $ | 431 | ||
| Three Months Ended | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| March 31, | ||||||
| 2020 | 2019 | |||||
| Supplemental Data | ||||||
| Internalization of waste, based on disposal costs | 68.3 | % | 66.2 | % | ||
| Landfill amortizable tons (in millions) | 27.2 | 27.9 | ||||
| Acquisition Summary (b) | ||||||
| Gross annualized revenue acquired | 2 | 105 | ||||
| Total consideration, net of cash acquired | 1 | 395 | ||||
| Cash paid for acquisitions consummated during the period, net of cash<br> acquired | 1 | 389 | ||||
| Cash paid for acquisitions<br> including contingent consideration and other items from prior periods, net of cash acquired | 2 | 394 | ||||
| Amortization, Accretion and Other Expenses for Landfills: | Three Months Ended | |||||
| --- | --- | --- | --- | --- | ||
| March 31, | ||||||
| 2020 | 2019 | |||||
| Landfill amortization expense | ||||||
| Cost basis of landfill assets | $ | 114 | $ | 110 | ||
| Asset retirement costs | 24 | 17 | ||||
| Total landfill amortization expense | $ | 138 | $ | 127 | ||
| Accretion and other related expense | 25 | 24 | ||||
| Landfill amortization, accretion and other related expense | $ | 163 | $ | 151 | ||
| (a) | The summary of free cash flow has been prepared to highlight and facilitate understanding of the principal cash flow elements. Free cash flow is not a measure of financial performance under generally accepted accounting principles and is not intended to replace the consolidated statement of cash flows that was prepared in accordance with generally accepted accounting principles. | |||||
| --- | --- | |||||
| (b) | Represents amounts associated with business acquisitions consummated during the applicable period except where noted. |
WASTEMANAGEMENT, INC.
RECONCILIATION OF CERTAIN NON-GAAP MEASURES
(In Millions, Except Per Share Amounts)
(Unaudited)
| Three Months Ended <br> March 31, 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income from<br><br> Operations | Pre-tax<br><br> Income | Tax<br><br> Expense | Net<br><br> Income (a) | Diluted Per<br><br> Share Amount | |||||||
| As reported amounts | $ | 573 | $ | 435 | $ | 74 | $ | 361 | $ | 0.85 | |
| Adjustments: | |||||||||||
| Advanced Disposal acquisition-related costs | 28 | 28 | 7 | 21 | 0.05 | ||||||
| Enterprise resource planning system related costs | 7 | 7 | 2 | 5 | 0.01 | ||||||
| Impairment of an investment and other | 3 | 10 | 2 | 8 | 0.02 | ||||||
| 38 | 45 | 11 | 34 | 0.08 | |||||||
| As adjusted amounts | $ | 611 | $ | 480 | $ | 85 | (b) | $ | 395 | $ | 0.93 |
| Depreciation and amortization | 402 | ||||||||||
| As adjusted operating EBITDA | $ | 1,013 | |||||||||
| Three Months Ended <br> March 31, 2019 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Income from<br><br> Operations | Pre-tax<br><br> Income | Tax<br><br> Expense | Net Income (a) | Diluted Per Share Amount | |||||||
| As reported amounts | $ | 621 | $ | 462 | $ | 115 | $ | 347 | $ | 0.81 | |
| Adjustments: | |||||||||||
| Impairment of an investment and other | - | 55 | - | 55 | 0.13 | ||||||
| As adjusted amounts | $ | 621 | $ | 517 | $ | 115 | (b) | $ | 402 | $ | 0.94 |
| Depreciation and amortization | 366 | ||||||||||
| As adjusted operating EBITDA | $ | 987 | |||||||||
| Three Months Ended | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| March 31, 2020 | March 31, 2019 | ||||||||||
| Adjusted SG&A Expenses and Adjusted SG&A Expenses Margin | Amount | As a % of<br><br> Revenues | Amount | As a % of<br><br> Revenues | |||||||
| Operating revenues, as reported | $ | 3,729 | $ | 3,696 | |||||||
| SG&A expenses, as reported | $ | 425 | 11.4 | % | $ | 409 | 11.1 | % | |||
| Adjustments: | |||||||||||
| Advanced Disposal acquisition-related costs | (28 | ) | - | ||||||||
| Enterprise resource planning system related costs | (7 | ) | - | ||||||||
| Adjusted SG&A expenses | $ | 390 | 10.5 | % | $ | 409 | 11.1 | % | |||
| (a) | For purposes of this press release table, all references to "Net<br> income" refer to the financial statement line item "Net income attributable to Waste Management, Inc." | ||||||||||
| --- | --- | ||||||||||
| (b) | While the Company calculates its effective tax rate based on<br> actual dollars, an approximate effective tax rate can be calculated by dividing the Tax Expense amount in the table above<br> by the Pre-tax Income amount. The adjusted effective tax rate was 17.6% and 22.2% for the quarter ended March 31, 2020 and<br> 2019, respectively |