WM · Waste Management Inc · Financials
$224.96
-1.90 (-0.84%)
At close · Oct 19
Return incl. dividend (before tax)
Market Cap
$90.68B
Shares
399.72M
Volume · Oct 16
2.58M
Avg daily vol (3M)
2.14M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$25.2B
+14.2%
FY2025
Net Income
$2.71B
-1.4%
FY2025
Gross Margin
40.44%
+1.1pp
FY2025
Operating Margin
17.09%
-1.3pp
FY2025
Diluted EPS
$6.70
-1.6%
FY2025
Operating Cash Flow
$6.04B
+12.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $26.28B – $26.48B | $25.67B | $25.2BG | $22.06B | $20.43B | $19.7B | $17.93B | $15.22B | $15.46B | $14.91B | $14.49B | $13.61B | $12.96B | $14B | $13.98B | $13.65B | $13.38B | $12.52B | $11.79B | $13.39B | $13.31B | |
| — | -$376M | — | — | — | — | — | — | — | — | — | — | -$385M | -$466M | -$477M | -$484M | — | — | — | — | — | |
| — | $15.25B | $15.01B | $13.38B | $12.61B | $12.29B | $11.11B | $9.34B | $9.5B | $9.25B | $9.02B | $8.49B | $8.23B | $9B | $9.11B | $8.88B | $1.29B | — | — | — | — | |
| — | $10.42B | $10.19B | $8.68B | $7.82B | $7.4B | $6.82B | $5.88B | $5.96B | $5.67B | $5.46B | $5.12B | $4.73B | $4.99B | $4.87B | $4.77B | $12.09B | — | — | — | — | |
| — | — | 40.44% | 39.34% | 38.28% | 37.59% | 38.03% | 38.62% | 38.56% | 37.98% | 37.72% | 37.64% | 36.49% | 35.68% | 34.84% | 34.95% | 90.38% | — | — | — | — | |
| — | $2.73B | $2.72B | $2.26B | $1.93B | $1.94B | $1.86B | $1.73B | $1.63B | $1.45B | $1.47B | $1.41B | $1.34B | $1.48B | $1.47B | $1.47B | $1.55B | $1.46B | $1.36B | $1.48B | $1.43B | |
| — | — | $421M | $180M | $129M | $129M | $143M | $107M | $106M | $101M | $96M | $100M | $76M | — | — | — | — | — | — | — | — | |
| — | $2.98B | $2.86B | $2.27B | $2.07B | $2.04B | $2B | $1.67B | $1.57B | $1.48B | $1.38B | $1.3B | $1.25B | $1.29B | $1.33B | $1.3B | $1.23B | $1.19B | $1.17B | $1.24B | — | |
| — | $36M | $51M | $4M | $5M | $1M | $8M | $9M | $6M | $4M | — | $4M | $15M | $82M | $18M | $67M | $19M | -$2M | $50M | $2M | $10M | |
| — | $21.16B | $20.9B | $18B | $16.85B | $16.33B | $14.97B | $12.78B | $12.75B | $12.13B | $11.85B | $11.31B | $10.92B | $11.7B | $12.9B | $11.8B | $11.35B | $10.4B | $9.9B | $11.15B | $11.06B | |
| — | $4.51B | $4.31B | $4.06B | $3.58B | $3.37B | $2.97B | $2.43B | $2.71B | $2.79B | $2.64B | $2.3B | $2.05B | $2.3B | $1.08B | $1.85B | $2.03B | $2.12B | $1.89B | $2.23B | $2.25B | |
| — | — | 17.09% | 18.42% | 17.5% | 17.08% | 16.54% | 15.99% | 17.51% | 18.7% | 18.2% | 16.87% | 15.78% | 16.43% | 7.72% | 13.56% | 15.16% | 16.91% | 16% | 16.69% | 16.93% | |
| — | $7.49B | $7.17B | $6.33B | $5.65B | $5.4B | $4.96B | $4.11B | $4.28B | $4.27B | $4.01B | $3.6B | $3.29B | $3.59B | $2.41B | $3.15B | $3.26B | $3.31B | $3.05B | $3.47B | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $500M | $509M | $503M | $490M | $443M | $472M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $4M | $4M | $8M | $4M | $13M | — | — | |
| — | $11M | $20M | -$11M | $6M | -$2M | $5M | $5M | -$50M | $2M | -$8M | -$54M | -$7M | -$29M | -$74M | -$18M | -$4M | $5M | $1M | $3M | $4M | |
| — | — | $10M | $4M | -$60M | -$67M | -$36M | -$68M | -$55M | -$41M | -$68M | -$44M | -$38M | -$53M | -$34M | -$46M | -$31M | -$21M | -$2M | -$4M | -$35M | |
| — | $3.63B | $3.43B | $3.46B | $3.02B | $2.92B | $2.35B | $1.89B | $2.11B | $2.38B | $2.19B | $1.82B | $1.06B | $1.75B | $494M | $1.3B | $1.52B | $1.63B | $1.47B | $1.8B | — | |
| — | $771M | $717M | $713M | $745M | $678M | $532M | $397M | $434M | $453M | $242M | $642M | $308M | $413M | $364M | $443M | $511M | $629M | $413M | $669M | $540M | |
| — | $2.85B | $2.71B | $2.75B | $2.3B | $2.24B | $1.82B | $1.5B | $1.67B | $1.93B | $1.95B | $1.18B | $753M | $1.3B | $98M | $817M | $961M | $953M | $994M | $1.09B | $1.16B | |
| — | — | 10.74% | 12.45% | 11.28% | 11.36% | 10.13% | 9.83% | 10.81% | 12.91% | 13.46% | 8.69% | 5.81% | 9.27% | 0.7% | 5.99% | 7.18% | 7.61% | 8.43% | 8.12% | 8.74% | |
| — | — | $1M | -$1M | -$28M | $2M | $1M | — | $1M | -$2M | — | -$2M | -$1M | $40M | $32M | $43M | $48M | $49M | $66M | $41M | $46M | |
| — | $1.14B | — | — | — | — | — | — | — | — | — | — | $753M | $1.3B | $98M | $817M | — | — | — | — | — | |
| — | $2.77B | $2.81B | $2.67B | $2.34B | $2.15B | $1.79B | $1.54B | $1.75B | $1.84B | $2.04B | $1.23B | $603M | $1.17B | $59M | $838M | $903M | $975M | — | — | — | |
| USD/shares | — | $7.09 | $6.72 | $6.84 | $5.69 | $5.42 | $4.32 | $3.54 | $3.93 | $4.49 | $4.44 | $2.66 | $1.66 | $2.80 | $0.21 | $1.76 | $2.05 | $1.98 | $2.02 | $2.21 | $2.25 |
| USD/shares | — | $7.06 | $6.70 | $6.81 | $5.66 | $5.39 | $4.29 | $3.52 | $3.91 | $4.45 | $4.41 | $2.65 | $1.65 | $2.79 | $0.21 | $1.76 | $2.04 | $1.98 | $2.01 | $2.19 | $2.23 |
| shares | — | — | 402.7M | 401.5M | 404.9M | 412.8M | 420.4M | 423M | 424.6M | 429.1M | 438.8M | 443.5M | 452.7M | 462.6M | 467.7M | 463.6M | 469.7M | 480.2M | 491.2M | 492.1M | — |
| shares | — | — | 404.2M | 403.4M | 406.9M | 415M | 422.9M | 425.1M | 427.5M | 432.2M | 441.9M | 446.5M | 455.9M | 465.6M | 469.8M | 464.4M | 471.4M | 482.2M | 493.6M | 495.4M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $12.12B in buybacks, $15.37B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Debt and lease obligations | 2026-06-30 | USD 23,356,000,000 | 10-Q filed 2026-07-29 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
1 filing observation remains unmatched and is excluded from instrument histories.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.42×
Peer median 4.39×
EV/EBIT
25.16×
Peer median 25.93×
P/E (TTM)
32.13×
Peer median 38.84×
Peer medians compare against the 3 similar-size Waste Management companies (of 23 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Collection and Disposal | $25,545,000,000 | $19,716,000,000 | $18,865,000,000 | $17,843,000,000 | $19,666,000,000 | — | — | — |
| East Tier Region Areas | $9,037,000,000 | $8,703,000,000 | $8,412,000,000 | — | — | — | — | — |
| West Tier Region Areas | $8,718,000,000 | $8,285,000,000 | $7,935,000,000 | — | — | — | — | — |
| All Other Segments | $2,949,000,000 | $2,728,000,000 | $2,518,000,000 | $3,545,000,000 | $3,046,000,000 | $2,364,000,000 | $2,317,000,000 | $2,487,000,000 |
| Healthcare Solutions | $2,508,000,000 | $403,000,000 | — | — | — | — | — | — |
| Recycling Processing and Sales | $1,492,000,000 | $1,603,000,000 | $1,264,000,000 | $1,516,000,000 | $1,760,000,000 | — | — | — |
| Renewable Energy Segment | $478,000,000 | $318,000,000 | $273,000,000 | $312,000,000 | $220,000,000 | — | — | — |
| Corporate And Other | $22,000,000 | $23,000,000 | $24,000,000 | $27,000,000 | $47,000,000 | — | — | — |
| Operating Group | — | — | — | $24,018,000,000 | $21,693,000,000 | $18,478,000,000 | $18,704,000,000 | $18,024,000,000 |
| Operating Segment East Tier | — | — | — | $10,283,000,000 | $9,278,000,000 | $7,873,000,000 | $8,098,000,000 | — |
| Operating Segment West Tier | — | — | — | $10,190,000,000 | $9,369,000,000 | $8,241,000,000 | $8,289,000,000 | — |
| Solid Waste | — | — | — | $20,473,000,000 | $18,647,000,000 | $16,114,000,000 | $16,387,000,000 | $15,537,000,000 |
| Tier One | — | — | — | — | — | $6,052,000,000 | $6,136,000,000 | $5,730,000,000 |
| Tier Three | — | — | — | — | — | $6,235,000,000 | $6,386,000,000 | $6,132,000,000 |
| Tier Two | — | — | — | — | — | $3,827,000,000 | $3,865,000,000 | $3,675,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $23,911,000,000 | $21,107,000,000 | $19,595,000,000 | $18,860,000,000 | $17,136,000,000 | $14,505,000,000 | $14,701,000,000 | $14,167,000,000 |
| Canada | $967,000,000 | $852,000,000 | $813,000,000 | $838,000,000 | $795,000,000 | $713,000,000 | $754,000,000 | $747,000,000 |
| Western Europe and Other Countries | $326,000,000 | $104,000,000 | $18,000,000 | — | — | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Collection and Disposal | $20,704,000,000 | $19,716,000,000 | $18,865,000,000 | — | — | — | — | — |
| Collection | $15,421,000,000 | $14,890,000,000 | $14,356,000,000 | $13,169,000,000 | $11,675,000,000 | $10,053,000,000 | $10,240,000,000 | $9,724,000,000 |
| Commercial | $5,630,000,000 | $5,371,000,000 | $5,109,000,000 | $5,450,000,000 | $4,760,000,000 | $4,102,000,000 | $4,229,000,000 | $3,972,000,000 |
| Landfill | $3,781,000,000 | $3,445,000,000 | $3,252,000,000 | $4,600,000,000 | $4,153,000,000 | $3,667,000,000 | $3,846,000,000 | $3,560,000,000 |
| Residential | $3,597,000,000 | $3,466,000,000 | $3,378,000,000 | $3,339,000,000 | $3,172,000,000 | $2,716,000,000 | $2,613,000,000 | $2,529,000,000 |
| Other Collection | $3,175,000,000 | $2,964,000,000 | $2,786,000,000 | $699,000,000 | $533,000,000 | $465,000,000 | $482,000,000 | $450,000,000 |
| Industrial | $3,106,000,000 | $3,089,000,000 | $3,083,000,000 | $3,681,000,000 | $3,210,000,000 | $2,770,000,000 | $2,916,000,000 | $2,773,000,000 |
| Healthcare Solutions | $2,508,000,000 | $403,000,000 | — | — | — | — | — | — |
| Transfer | $1,502,000,000 | $1,381,000,000 | $1,257,000,000 | $2,143,000,000 | $2,072,000,000 | $1,855,000,000 | $1,820,000,000 | $1,711,000,000 |
| Recycling Processing and Sales | $1,492,000,000 | $1,890,000,000 | $1,576,000,000 | — | — | — | — | — |
| Renewable Energy Segment | $478,000,000 | $321,000,000 | $273,000,000 | — | — | — | — | — |
| Service Other | $22,000,000 | $23,000,000 | $24,000,000 | — | — | — | — | — |
| Other Lines of Business | — | — | — | $2,405,000,000 | $2,112,000,000 | $1,776,000,000 | $1,758,000,000 | $1,736,000,000 |
| Recycling | — | — | — | $1,701,000,000 | $1,681,000,000 | $1,127,000,000 | $1,040,000,000 | $1,293,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Collection and Disposal | $5,777,000,000 | $5,444,000,000 | $4,821,000,000 | $4,360,000,000 | $3,876,000,000 | — | — | — |
| East Tier Region Areas | $2,904,000,000 | $2,760,000,000 | $2,446,000,000 | — | — | — | — | — |
| West Tier Region Areas | $2,889,000,000 | $2,693,000,000 | $2,383,000,000 | — | — | — | — | — |
| Renewable Energy Segment | $135,000,000 | $99,000,000 | $79,000,000 | $132,000,000 | $108,000,000 | — | — | — |
| All Other Segments | -$16,000,000 | -$9,000,000 | -$8,000,000 | — | — | -$42,000,000 | -$158,000,000 | -$29,000,000 |
| Recycling Processing and Sales | -$80,000,000 | $86,000,000 | -$44,000,000 | $128,000,000 | $217,000,000 | — | — | — |
| Healthcare Solutions | -$88,000,000 | -$69,000,000 | — | — | — | — | — | — |
| Corporate And Other | -$1,436,000,000 | -$1,497,000,000 | -$1,281,000,000 | -$1,255,000,000 | -$1,236,000,000 | — | — | — |
| Operating Group | — | — | — | — | — | $3,430,000,000 | $3,623,000,000 | $3,466,000,000 |
| Operating Segment East Tier | — | — | — | — | — | $1,672,000,000 | $1,847,000,000 | — |
| Operating Segment West Tier | — | — | — | — | — | $1,800,000,000 | $1,934,000,000 | — |
| Solid Waste | — | — | — | — | — | $3,472,000,000 | $3,781,000,000 | $3,495,000,000 |
| Tier One | — | — | — | — | — | $1,575,000,000 | $1,719,000,000 | $1,655,000,000 |
| Tier Three | — | — | — | — | — | $1,071,000,000 | $1,173,000,000 | $1,028,000,000 |
| Tier Two | — | — | — | — | — | $849,000,000 | $881,000,000 | $812,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Collection and Disposal | 22.6% | 27.6% | 25.6% | 24.4% | 19.7% | — | — | — |
| East Tier Region Areas | 32.1% | 31.7% | 29.1% | — | — | — | — | — |
| West Tier Region Areas | 33.1% | 32.5% | 30% | — | — | — | — | — |
| All Other Segments | -0.5% | -0.3% | -0.3% | — | — | -1.8% | -6.8% | -1.2% |
| Healthcare Solutions | -3.5% | -17.1% | — | — | — | — | — | — |
| Recycling Processing and Sales | -5.4% | 5.4% | -3.5% | 8.4% | 12.3% | — | — | — |
| Renewable Energy Segment | 28.2% | 31.1% | 28.9% | 42.3% | 49.1% | — | — | — |
| Corporate And Other | -6527.3% | -6508.7% | -5337.5% | -4648.1% | -2629.8% | — | — | — |
| Operating Group | — | — | — | — | — | 18.6% | 19.4% | 19.2% |
| Operating Segment East Tier | — | — | — | — | — | 21.2% | 22.8% | — |
| Operating Segment West Tier | — | — | — | — | — | 21.8% | 23.3% | — |
| Solid Waste | — | — | — | — | — | 21.5% | 23.1% | 22.5% |
| Tier One | — | — | — | — | — | 26% | 28% | 28.9% |
| Tier Three | — | — | — | — | — | 17.2% | 18.4% | 16.8% |
| Tier Two | — | — | — | — | — | 22.2% | 22.8% | 22.1% |
Key facts
CIK
823768
CUSIP
94106L109
13F (30d)
417 filings
393 filers
Visit website
Investor relations