WPC · W. P. Carey Inc.
$71.15
-0.63 (-0.88%)
At close · Aug 26
Market Cap
$16.21B
Shares
227.82M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.72B
+8.4%
FY2025
Net Income
$466.36M
+1.2%
FY2025
Gross Margin
99.98%
+0.2pp
FY2023
Operating Margin
22.37%
-2.3pp
FY2015
Diluted EPS
$2.44
+54.7%
FY2016
Operating Cash Flow
$1.28B
-30%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.79B | $1.72B | $1.58B | $1.74B | $1.48B | $1.33B | $1.21B | $1.23B | $885.73M | $848.3M | $941.53M | $938.38M | $908.45M | $489.85M | $352.36M | $309.71M | $260.65M | $228.38M | $234.7M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $200K | — | — | — | |
| — | — | $1.48B | $1.33B | $1.43B | $1.3B | $1.18B | $1.08B | $987.98M | — | — | — | — | $573.83M | $299.62M | $119.3M | $49.62M | — | — | — | |
| — | — | — | — | $368K | $2.52M | $4.04M | $8.86M | $16.55M | $21.93M | $51.45M | $91.87M | — | — | — | — | — | — | — | — | |
| — | — | — | — | $1.74B | $1.48B | $1.33B | $1.2B | $1.22B | $863.81M | $796.86M | $849.66M | — | — | — | — | — | — | — | — | |
| — | — | — | — | 99.98% | 99.83% | 99.7% | 99.27% | 98.66% | 97.52% | 93.94% | 90.24% | — | — | — | — | — | — | — | — | |
| — | $102.84M | $100.67M | $98.97M | $96.4M | $91.47M | $81.89M | $75.95M | $75.29M | $68.34M | $70.89M | $82.35M | $103.17M | $91.59M | $67.06M | $68.85M | $75.85M | $73.43M | $63.82M | $62.67M | |
| — | $180.9M | $174.7M | $186.7M | $247.5M | $229.2M | $236.6M | $226.2M | $272M | $174.1M | $157.8M | $163.8M | $180.8M | $174M | $86.1M | $24.9M | $4.7M | $1.3M | $6.6M | — | |
| — | $556.81M | $537.65M | $507.1M | $594.17M | $519.74M | $490.72M | $456.21M | $460.03M | $298.17M | $261.42M | $279.69M | $287.84M | $248.55M | $140.32M | $55.11M | $29.62M | $18.31M | $20.88M | $23.08M | |
| — | — | — | — | — | — | — | — | $0 | $0 | $9.36M | $11.93M | $0 | $0 | — | — | — | — | — | — | |
| — | $178.59M | $70.37M | $43.6M | $86.41M | $39.12M | $24.25M | $35.83M | $32.54M | $4.79M | $2.77M | $59.3M | $29.91M | $23.07M | $5.29M | $0 | -$1.37M | $1.14M | $900K | — | |
| — | $1.04B | $917.05M | $852.16M | $1.02B | $866.98M | $726.66M | $691.6M | $731.12M | $526.45M | $489.75M | $621.73M | $580.83M | $637.38M | $352.71M | $299.49M | $186.91M | $169.03M | $149.75M | $142.02M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $209.88M | $223.94M | $85.89M | $94.34M | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | 22.37% | 24.65% | 17.53% | 26.77% | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $497.71M | $472.49M | $226.21M | $149.46M | — | — | — | — | |
| — | $308.1M | $291.26M | $277.37M | $291.85M | $219.16M | $196.83M | $210.09M | $233.33M | $178.38M | $165.78M | $183.41M | $194.33M | $178.12M | $103.73M | $46.45M | $18.21M | $15.64M | $14.46M | $18.6M | |
| — | -$55.65M | -$294.61M | -$238.52M | $28.97M | $14.1M | -$166.26M | -$72.52M | -$168.89M | $79.47M | -$70.76M | -$41.71M | -$141.19M | -$42.29M | -$41.58M | $39.08M | $67.45M | $18.03M | $8.03M | $1.03M | |
| — | $157.15M | $193.79M | $74.82M | $315.98M | $43.48M | $40.43M | $109.37M | $18.14M | $118.61M | $33.88M | $71.32M | $6.49M | $29.25M | $39.71M | -$2.77M | -$3.39M | $500K | $7.7M | $1.1M | |
| — | $66.59M | $18.01M | $17.93M | $19.58M | $29.51M | -$10.83M | -$18.56M | $23.23M | $61.51M | $64.75M | $64.72M | $51.02M | $44.12M | $52.73M | $62.39M | $51.23M | $30.99M | $13.43M | $14.2M | |
| — | $692.85M | $504.82M | $492.34M | $752.32M | $626.21M | $438.61M | $445.2M | $332.76M | $438.75M | $287.79M | $278.1M | $216.36M | $228.78M | $95.57M | $91.95M | $190.26M | $109.65M | — | — | |
| — | $34.91M | $31.91M | $31.71M | $44.05M | $27.72M | $28.49M | -$20.76M | $26.21M | $14.41M | $2.71M | $3.29M | $37.62M | $17.61M | $1.25M | $6.77M | $37.21M | $25.82M | $22.79M | $23.52M | |
| — | $651.01M | $466.36M | $460.84M | $708.33M | $599.14M | $409.99M | $455.36M | $305.24M | $411.57M | $277.29M | $267.75M | $172.26M | $239.83M | $98.88M | $62.13M | $139.08M | $73.97M | $69.02M | $78.05M | |
| — | — | 27.17% | 29.11% | 40.68% | 40.51% | 30.79% | 37.65% | 24.76% | 46.47% | 32.69% | 28.44% | 18.36% | 26.4% | 20.18% | 17.63% | 44.91% | 28.38% | 30.22% | 33.25% | |
| — | $6.94M | $6.56M | -$209K | -$70K | -$657K | $134K | $10.6M | $1.3M | $12.78M | $7.79M | $7.06M | $12.97M | $6.39M | $32.94M | $607K | -$1.86M | -$314K | -$713K | -$950K | |
| — | $651.01M | $466.36M | $460.84M | $708.33M | $599.14M | $409.99M | $455.36M | $305.17M | $411.23M | $276.51M | $266.86M | $171.68M | $238.82M | $98.13M | $61.6M | $136.95M | $73.53M | $67.9M | — | |
| — | $674.02M | $463.25M | $465.47M | $737.25M | $537.03M | $428.22M | $471.12M | $304.57M | $392.58M | $295.76M | $185.55M | $75.53M | $148.93M | $118.86M | $65.99M | $134.04M | $71.19M | $69.17M | $74.48M | |
| USD/shares | — | — | — | — | — | — | — | — | — | — | — | $2.45 | $1.59 | $2.37 | $1.40 | $1.27 | $3.37 | $1.82 | $1.70 | $1.94 |
| USD/shares | $5.19 – $5.27* | — | — | — | — | — | — | — | — | — | — | $2.44 | $1.58 | $2.34 | $1.38 | $1.25 | $3.35 | $1.82 | $1.70 | $1.91 |
| shares | — | — | 220.5M | 220.17M | 215.37M | 199.63M | 182.49M | 178.17M | 174.59M | 119.96M | 110.09M | 108.98M | 107.89M | 100.84M | 70.13M | 48.38M | 40.66M | 40.34M | 39.84M | 40.03M |
| shares | — | — | 221.11M | 220.52M | 215.76M | 200.43M | 183.13M | 178.51M | 174.9M | 120.18M | 110.3M | 109.32M | 108.74M | 101.92M | 71.17M | 49.09M | 40.94M | 40.85M | 40.55M | 41.07M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $113.23M in buybacks, $8.22B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
13.90×
EV/EBIT
—
P/E (TTM)
—
P/AFFO (FY2025)
14.76×
Peer median 10.97×
Peer medians compare against the 3 similar-size REIT - Diversified companies (of 19 listed).
P/AFFO uses the company-stated “AFFO attributable to W. P. Carey”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Owned Real Estate | $1,716,485,000 | $1,583,018,000 | $1,741,358,000 | — | — | — | — | — |
| Investment Management Segment | — | — | $3,219,000 | $10,985,000 | $19,398,000 | $31,322,000 | $59,903,000 | $106,607,000 |
| Owned Real Estate Segment | — | — | $1,738,139,000 | $1,468,101,000 | $1,312,126,000 | $1,177,997,000 | $1,172,863,000 | $779,125,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,092,612,000 | $1,013,217,000 | $2,306,507,000 | $1,982,511,000 | $860,961,000 | $756,763,000 | $783,828,000 | $499,342,000 |
| Non Us | $623,873,000 | $569,801,000 | $1,172,990,000 | $964,676,000 | $451,165,000 | $421,234,000 | $389,035,000 | — |
| International | — | — | — | — | — | $421,234,000 | $389,035,000 | $279,783,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Owned Real Estate | $1,707,244,000 | $1,572,197,000 | $1,738,139,000 | $1,468,101,000 | — | — | — | — |
| Management Service | $4,957,000 | $6,597,000 | $2,184,000 | $8,467,000 | $15,363,000 | $22,467,000 | $43,356,000 | $63,556,000 |
| Other Advisory Income and Reimbursements | $4,284,000 | $4,224,000 | $1,035,000 | $2,518,000 | $0 | — | — | — |
| Hotel | — | — | — | — | $7,200,000 | $5,900,000 | $29,400,000 | $21,700,000 |
| Food And Beverage | — | — | — | — | $2,300,000 | $1,900,000 | $10,700,000 | $7,200,000 |
| Occupancy | — | — | — | — | $11,200,000 | $9,500,000 | $39,500,000 | $20,900,000 |
| Administrative Fees | — | — | — | — | $0 | — | — | — |
| Dealer Manager Fees | — | — | — | — | — | — | $0 | $0 |
| Revenue from Reimbursements | — | — | — | — | $4,035,000 | $8,855,000 | $16,547,000 | $21,925,000 |
| Structuring and Other Advisory Revenue | — | — | — | — | — | $494,000 | $4,224,000 | $21,126,000 |
Key facts
CIK
1025378
CUSIP
92936U109
13F (30d)
650 filings
645 filers
Visit website
Investor relations