XPER · Xperi Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $456.84M | $448.11M | $493.69M | $521.33M | $502.26M | $486.48M | $376.1M | |
| $114.61M | $135.05M | $191.35M | $222.83M | $216.36M | $194.87M | $163.41M | |
| $175.28M | $181.87M | $218.11M | $233.4M | $217.4M | $199.92M | $172.59M | |
| $32.11M | $34.84M | $43.38M | $57.75M | $62.21M | $105.31M | $98.21M | |
| — | $13.9M | — | — | — | — | — | |
| $467.93M | $491.84M | $580.76M | $650.97M | $1.25B | $648.31M | $528.66M | |
| -$11.09M | -$43.73M | -$87.08M | -$129.64M | -$749.43M | -$161.83M | -$152.56M | |
| — | -9.76% | -17.64% | -24.87% | -149.21% | -33.26% | -40.56% | |
| $2.85M | $2.98M | $3.01M | $3M | $1.51M | — | — | |
| — | — | — | -$9000 | $1.82M | $1.59M | $1.54M | |
| -$9.98M | -$40.62M | $11.58M | -$129.65M | -$747.62M | -$160.24M | -$151.03M | |
| $22.54M | $15.72M | $12.45M | $10.04M | $13.59M | $18.84M | -$9.74M | |
| -$32.52M | -$56.34M | -$14.01M | -$136.61M | -$757.48M | -$175.62M | -$138.33M | |
| — | -12.57% | -2.84% | -26.2% | -150.82% | -36.1% | -36.78% | |
| — | $0 | $13.14M | -$3.08M | -$3.72M | -$3.46M | -$2.97M | |
| -$45.8M | -$56.34M | -$14.01M | -$136.61M | -$757.48M | -$175.62M | — | |
| — | -$54.69M | -$17.23M | -$135.36M | -$760.93M | -$177.61M | -$137.02M | |
| USD/shares | -$0.70 | -$1.23 | -$0.31 | -$3.18 | -$18.02 | -$4.18 | -$3.29 |
| USD/shares | -$0.70 | -$1.23 | -$0.31 | -$3.18 | -$18.02 | -$4.18 | -$3.29 |
| shares | — | 45.87M | 45.06M | 43.01M | 42.03M | 42.02M | 42.02M |
| shares | — | 45.87M | 45.06M | 43.01M | 42.03M | 42.02M | 42.02M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $19.99M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 83 similar-size Software - Application companies (of 216 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| US and Canada | $233,481,000 | $256,345,000 | $293,849,000 | — | — | — |
| United States | $206,300,000 | $237,800,000 | $268,000,000 | $278,920,000 | $249,537,000 | $182,492,000 |
| Asia Pacific | $143,231,000 | $150,654,000 | $152,248,000 | — | — | — |
| Japan | $73,869,000 | $80,773,000 | $83,138,000 | $65,551,000 | $70,956,000 | $60,349,000 |
| Europe Middle East and Africa | $43,329,000 | $46,442,000 | $41,113,000 | — | — | — |
| Other Asia | $28,064,000 | $40,247,000 | $34,124,000 | $28,929,000 | $68,752,000 | $43,122,000 |
| China | — | $24,824,000 | $35,809,000 | $30,932,000 | $18,027,000 | $21,685,000 |
| South Korea | — | $36,926,000 | $27,099,000 | $27,870,000 | — | $32,101,000 |
| Latin America | — | $38,772,000 | $31,863,000 | $27,212,000 | $22,894,000 | — |
| Europe and Middle East | — | $46,442,000 | $41,113,000 | $42,846,000 | $56,317,000 | $36,352,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Pay TV | $205,734,000 | $259,712,000 | $244,708,000 | $249,457,000 | $262,929,000 | $164,865,000 |
| Connected Car | $124,339,000 | $111,144,000 | $94,864,000 | $84,201,000 | $88,306,000 | $79,021,000 |
| Consumer Electronics | $77,587,000 | $81,993,000 | $132,355,000 | $128,395,000 | $99,529,000 | $111,726,000 |
| Media Platform | $40,445,000 | $40,839,000 | $49,407,000 | $40,207,000 | $35,719,000 | $20,489,000 |